Saturday 17 October 2026 Export MNRO’s income statement to Excel — free account

Monro Muffler Brake, Inc.

Monro Muffler Brake, Inc.’s revenue for fiscal 2026 (year ended March 2026) was $1.2 billion, down 3.19% from fiscal 2025. In the quarter to June 2026, revenue fell 4.62%, EPS grew 71.4%, free cash flow fell 349.1% and total debt rose 3.85%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.

13.64 0.72 −5.01%

Follow MNRO

Alert me

Market cap: $449.0M
P/E: 62.0×
Fwd P/E: 47.6×
Dividend yield: 8.21%
F-score: 7/9
Altman Z: 1.38
Beneish M: −2.70
Dividend safety: 40/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 21.32

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	2	—	—	2	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 19.69%

Capital & Financial Ratios $m

Market Cap 448.95

Revenue 1,143.27

Net Income 8.07

Free Cash Flow 38.61

Net Debt 282.98

Current Ratio 0.49

Debt/Equity 0.50

P/E ratio 62.00

Fwd P/E 47.60

P/S ratio 0.36

P/B ratio 0.71

Past 5Y EPS Growth (50.51%)

This Y EPS Growth (74.47%)

Next Y EPS Growth 269.93%

Next Y revenue growth (0.45%)

Next 5Y EPS Growth 23.61%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 91.92%

10-year low 10-year high

P/S against its own 10 years 2.84%

10-year low 10-year high

P/B against its own 10 years 3.21%

10-year low 10-year high

EV/Sales against its own 10 years 4.90%

10-year low 10-year high

EV/FCF against its own 10 years 48.99%

10-year low 10-year high

Dividends

Payout Ratio 5.09

Annual Dividend Rate 1.12

Annual Dividend Yield 8.21%

	total	individual payouts
2029	Powerpack
2028	Powerpack
2027	Powerpack
2026	1.12	0.28 0.28 0.28
2025	1.12	0.28 0.28 0.28 0.28
2024	1.12	0.28 0.28 0.28 0.28
2023	1.12	0.28 0.28 0.28 0.28
2022	1.10	0.26 0.28 0.28 0.28
2021	0.98	0.22 0.24 0.26 0.26
2020	0.88	0.22 0.22 0.22 0.22
2019	0.86	0.20 0.22 0.22 0.22
2018	0.78	0.18 0.20 0.20 0.20
2017	0.71	0.17 0.18 0.18 0.18
2016	0.66	0.15 0.17 0.17 0.17

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2024	2025	2026	Q'26
Cash	7	21	15	10
Receivables	12	16	15	16
Inventory	154	181	155	156
Other	81	59	52	50
	253	277	237	232

	2024	2025	2026	Q'26
Payables	252	323	314	289
ST’ Debt	38	—	—	—
Other	34	31	34	32
	455	524	518	473

Compound Annual Growth %

	10y	5y	3y
Sales	2.06%	0.55%	(4.42%)
Cash Flow	(5.69%)	(17.55%)	(31.06%)
Earnings	(35.52%)	(52.45%)	(72.24%)
Book Value	0.99%	(4.63%)	(5.23%)

Revenue $m

	Jun	Sep	Dec	Mar	Year
’26	287	—	—	—	—
’26	301	289	293	274	1,157
’25	293	301	306	295	1,195
’24	327	322	318	310	1,277
’23	350	330	335	311	1,325
’22	342	348	342	328	1,359
’21	247	289	285	305	1,126

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Jun	Sep	Dec	Mar	Year
’26	(30)	—	—	—	—
’26	(2)	32	18	22	70
’25	26	63	15	29	132
’24	72	27	32	(5)	125
’23	77	43	51	44	215
’22	63	40	25	47	174
’21	73	53	34	26	185

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Jun	Sep	Dec	Mar	Year
’26	(35)	—	—	—	—
’26	(8)	32	27	14	66
’25	17	67	10	24	119
’24	65	19	30	(12)	103
’23	70	32	45	36	183
’22	58	35	18	36	147
’21	57	45	18	13	134

Fiscal quarters ending in the months shown.

EPS $

	Jun	Sep	Dec	Mar	Year
’26	(0.08)	—	—	—	—
’26	(0.28)	0.18	0.35	(0.23)	0.03
’25	0.19	0.18	0.15	(0.72)	(0.22)
’24	0.28	0.40	0.38	0.12	1.18
’23	0.37	0.40	0.41	0.01	1.20
’22	0.46	0.62	0.48	0.25	1.81
’21	0.09	0.38	0.20	0.35	1.01

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	39.65	50.25	60.78	37.09	52.26	37.49	22.72	21.00	12.20	11.06	Analyst estimates 2027–2029 Powerpack
	High	61.10	84.38	89.72	79.57	72.67	59.98	55.70	33.98	25.14	23.91
People
People	Employees	7,535	7,878	8,183	8,184	7,800	8,750	8,600	7,660	7,360	6,440
	Revenue/emp, $m	0.14	0.14	0.15	0.15	0.14	0.16	0.15	0.17	0.16	0.18
Income, $m
Income, $m	Revenue	1,022	1,128	1,200	1,257	1,126	1,359	1,325	1,277	1,195	1,157
	Gross margin, %	38.85	38.62	38.76	37.93	35.11	35.45	34.42	35.41	34.94	35.02
	EBT	97	103	100	74	44	77	57	52	(6)	3
	EBT margin, %	9.52	9.17	8.36	5.91	3.93	5.69	4.31	4.06	(0.49)	0.27
	Net income	62	64	80	58	34	62	39	38	(5)	2
	Depreciation	45	49	56	65	77	81	77	72	69	62
Per share, $
Per share, $	Revenue	31.52	34.42	36.39	37.79	33.78	40.54	41.23	41.32	39.93	38.57
	Earnings	1.85	1.92	2.37	1.71	1.01	1.81	1.20	1.18	(0.22)	0.03
	Cash flow	4.01	3.70	4.64	3.65	5.55	5.18	6.69	4.05	4.41	2.35
	Capex	(1.02)	(1.07)	(1.33)	(1.65)	(1.53)	(0.79)	(0.99)	(0.73)	(0.44)	(0.16)
	Free cash flow	2.99	2.63	3.31	2.00	4.02	4.39	5.70	3.32	3.96	2.19
	Book value	17.93	19.18	21.21	22.09	22.49	23.35	21.62	21.25	20.74	19.71
	Shares, m	32	33	33	33	33	34	32	31	30	30
Valuation, ×
Valuation, ×	P/E	28.16	27.47	36.63	25.62	64.51	24.50	41.54	25.94	0.00	802.00
	P/S	1.65	1.53	2.40	1.16	1.95	1.09	1.20	0.74	0.36	0.42
	P/B	2.91	2.75	4.11	1.98	2.93	1.90	2.29	1.44	0.70	0.81
	EV/Sales	2.05	1.88	2.72	1.60	2.45	1.51	1.53	1.04	0.61	0.65
	EV/FCF	21.58	24.61	29.93	30.25	20.60	13.96	11.05	12.95	6.17	11.52
Cash, $m
Cash, $m	Operating cash flow	130	121	153	121	185	174	215	125	132	70
	Capex	(33)	(35)	(44)	(55)	(51)	(27)	(32)	(23)	(13)	(5)
	Free cash flow	97	86	109	66	134	147	183	103	119	66
Balance, $m
Balance, $m	Working capital	13	13	21	341	(24)	(76)	(191)	(202)	(247)	(281)
	Total debt	411	394	398	897	594	576	440	390	282	253
	Net debt	402	392	392	552	564	568	435	383	261	239
	Shareholders’ equity	581	628	700	734	750	783	695	657	621	591
Returns, %
Returns, %	ROA	5.59	5.29	6.27	3.43	1.75	3.32	2.11	2.10	(0.39)	0.05
	ROIC	7.40	7.79	7.26	4.94	3.44	4.69	4.41	4.29	0.89	1.51
	ROE	10.93	10.51	11.95	8.03	4.57	7.97	5.22	5.39	(1.02)	0.14

Negative figures in brackets.

All 10 years →

Fiscal years to Mar 2026 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
FOXF Fox Factory Holding Corp.	$777.6M	— (loss-making)	53.3×	−4.47% (below 0%: shrinking)	+42.86% (above 0%: growing)	+13.54% (above 0%: growing)	30.63%	4.89%	Compare
MLR Miller Industries, Inc.	$582.0M	40.8×	26.2×	+12.13% (above 0%: growing)	−13.51% (below 0%: shrinking)	+9.55% (above 0%: growing)	14.97%	4.48%	Compare
SLDP Solid Power, Inc.	$486.0M	— (loss-making)	— (loss-making)	−103.55% (below 0%: shrinking)	n/m	+15.13% (above 0%: growing)	890.67%	11,301.87%	Compare
MNRO Monro Muffler Brake, Inc.	$449.0M	62.0×	47.6×	−4.62% (below 0%: shrinking)	n/m	−349.08% (below 0%: shrinking)	34.97%	1.29%
CPS Cooper-Standard Holdings Inc.	$381.7M	— (loss-making)	13.9×	+2.18% (above 0%: growing)	n/m	+169.83% (above 0%: growing)	11.61%	1.78%	Compare
ECX ECARX Holdings, Inc.	$333.8M	— (loss-making)	242×	+44.73% (above 0%: growing)	n/m	+46.10% (above 0%: growing)	19.76%	(2.75%)	Compare
SES SES AI Corporation	$328.1M	— (loss-making)	— (loss-making)	+43.80% (above 0%: growing)	n/m	−24.58% (below 0%: shrinking)	22.61%	(378.47%)	Compare
HLLY Holley Inc.	$313.6M	29.9×	7.8×	+3.21% (above 0%: growing)	n/m	+86.25% (above 0%: growing)	41.01%	1.61%	Compare
STRT Strattec Security Corporation	$247.0M	12.0×	15.9×	−0.12% (below 0%: shrinking)	−53.17% (below 0%: shrinking)	−63.54% (below 0%: shrinking)	15.57%	4.06%	Compare
Median of peers	$357.7M	29.9×	21.1×	+2.69%	−13.51%	+14.33%	21.18%	2.92%

All 53 Auto Parts stocks →

Monro Muffler Brake, Inc. (MNRO) key facts

Concern: Monro Muffler Brake, Inc.’s revenue for fiscal 2026 (year ended March 2026) was $1.2 billion, down 3.19% from fiscal 2025.
Monro Muffler Brake, Inc. (MNRO) is an Auto Parts company in the Consumer Cyclical sector, listed on Nasdaq.
Net income was $2.2 million, or $0.03 per share (basic), a net margin of 0.07%.
As of October 16, 2026, MNRO traded at $13.64, a market capitalization of $449.0 million.
At that price the stock trades at 62.0× trailing-twelve-month earnings and 0.4× sales; its P/E is higher than 92% of its own readings over the past ten years.
Monro Muffler Brake, Inc. pays an annual dividend of $1.12 per share, a yield of 8.21%.
Return on equity was 0.14% and debt-to-equity 0.50.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 1.38 (distress zone) for fiscal 2026.