Friday 6 November 2026
Export MCBS’s income statement to Excel — free account
MetroCity Bankshares, Inc.
MCBS Financial Banks Regional
MetroCity Bankshares, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $246.0 million, up 4.25% from fiscal 2024.
- Revenue
- +23.2%
- EPS
- +23.5%
- Free cash flow
- −202.7%
- Total debt
- −11.8%
Quarter to September 2026, against a year earlier
36.09
0.01
+0.03%
Follow MCBS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 57 | 93 | 111 | 123 | 105 | 142 | 165 | 211 | 236 | 246 | 296 | +17.7% | 198 | 198 | 205 | (5.9%) | |
| Gross margin, % | 0.00 | 90.72 | 86.72 | 81.94 | 89.04 | 96.79 | 83.30 | 56.71 | 59.84 | 63.26 | 65.04 | +63.3 pt | ||||||
| EBT | 32 | 50 | 56 | 61 | 49 | 83 | 91 | 72 | 87 | 93 | 112 | +12.4% | ||||||
| EBT margin, % | 57.05 | 53.86 | 50.67 | 49.44 | 46.52 | 58.01 | 55.17 | 34.10 | 37.00 | 37.68 | 37.85 | (19.4) pt | ||||||
| Net income | 20 | 32 | 41 | 45 | 36 | 62 | 63 | 52 | 65 | 69 | 87 | +14.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.40 | 3.89 | 4.57 | 5.02 | 4.09 | 5.57 | 6.51 | 8.37 | 9.33 | 9.56 | 10.27 | +16.6% | |||||
| Earnings | 0.86 | 1.34 | 1.71 | 1.82 | 1.41 | 2.41 | 2.58 | 2.05 | 2.55 | 2.67 | 3.08 | +13.4% | ||||||
| Cash flow | 0.90 | 6.36 | (6.66) | 1.31 | 5.57 | 2.56 | 5.30 | 3.26 | 2.51 | 1.47 | 1.70 | +5.5% | ||||||
| Capex | 0.00 | (0.24) | (0.08) | (0.04) | 0.04 | 0.02 | (0.09) | (0.03) | 0.00 | 0.07 | 0.00 | n/m | ||||||
| Free cash flow | 0.90 | 6.12 | (6.74) | 1.27 | 5.60 | 2.58 | 5.21 | 3.22 | 2.51 | 1.53 | 1.70 | +6.1% | ||||||
| Book value | 4.53 | 0.00 | 6.97 | 8.83 | 9.56 | 11.35 | 13.75 | 15.14 | 16.67 | 21.15 | 20.29 | +18.7% | ||||||
| Shares, m | 24 | 24 | 24 | 25 | 26 | 26 | 25 | 25 | 25 | 26 | 28 | +0.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 6.98 | 4.56 | 4.26 | 9.59 | 10.15 | 11.42 | 8.76 | 11.86 | 12.53 | 9.94 | 11.75 | 9.0 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 3.49 | 3.52 | 4.94 | 3.30 | 2.90 | 3.42 | 2.78 | 3.52 | 2.4 | ||||||
| P/B | 0.00 | 0.00 | 2.37 | 1.98 | 1.51 | 2.43 | 1.56 | 1.61 | 1.92 | 1.26 | 1.78 | 1.5 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 1.64 | 3.14 | 5.36 | 4.49 | 3.76 | 3.95 | 3.29 | — | 2.6 | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | 6.47 | 2.29 | 11.56 | 5.60 | 9.76 | 14.70 | 20.50 | — | 7.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 21 | 152 | (161) | 32 | 143 | 65 | 135 | 82 | 64 | 38 | 49 | +6.5% | |||||
| Capex | (3) | (6) | (2) | (1) | 1 | 1 | (2) | (1) | 0 | 2 | (1) | n/m | ||||||
| Free cash flow | 21 | 146 | (163) | 31 | 143 | 66 | 132 | 81 | 63 | 39 | 49 | +7.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 107 | 228 | 301 | 677 | 565 | 571 | 665 | 781 | (3,568) | +32.9% | |||||
| Net debt | 223 | 125 | (149) | (228) | (40) | 59 | 196 | 180 | 125 | 126 | 58 | (6.1%) | ||||||
| Shareholders’ equity | 107 | — | 169 | 217 | 245 | 290 | 349 | 382 | 421 | 544 | 584 | +19.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.69 | 5.80 | 3.26 | 2.92 | 2.06 | 2.47 | 1.92 | 1.49 | 1.82 | 1.64 | 2.11 | 0.0 pt | |||||
| ROIC | 0.00 | 25.03 | 180.06 | 0.00 | 14.89 | 14.78 | 10.45 | 8.01 | 9.99 | 9.08 | 0.00 | +9.1 pt | ||||||
| ROE | 16.71 | 26.36 | 27.23 | 23.21 | 15.77 | 23.06 | 19.57 | 14.12 | 16.07 | 14.20 | 16.87 | (2.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 203 | 208 | 211 | 216 | 216 | 220 | 240 | 317 | — | +6.6% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.54 | 0.59 | 0.50 | 0.66 | 0.77 | 0.96 | 0.98 | 0.78 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
MetroCity Bankshares, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CCNE CNB Financial Corporation | $1.1B | 10.7× | 9.9× | +6.10% (above 0%: growing) | +31.88% (above 0%: growing) | +2.73% (above 0%: growing) | 69.41% | 0.00% | Compare |
| CFFN Capitol Federal Financial | $1.1B | 13.1× | 12.3× | +6.50% (above 0%: growing) | +35.71% (above 0%: growing) | +45.71% (above 0%: growing) | 53.81% | 0.00% | Compare |
| MCBS MetroCity Bankshares, Inc. | $1.0B | 11.8× | 11.4× | +23.15% (above 0%: growing) | +23.53% (above 0%: growing) | −202.65% (below 0%: shrinking) | 64.69% | 0.00% | |
| MBWM Mercantile Bank Corporation | $1.0B | 10.8× | 10.7× | +6.81% (above 0%: growing) | −4.79% (below 0%: shrinking) | +122.41% (above 0%: growing) | 71.37% | 0.00% | Compare |
| BFST Business First Bancshares, Inc. | $1.0B | 11.3× | 11.0× | +7.42% (above 0%: growing) | +3.47% (above 0%: growing) | +38.67% (above 0%: growing) | 66.54% | 0.00% | Compare |
| EGBN Eagle Bancorp, Inc. | $1.0B | 23.6× | 16.6× | −14.05% (below 0%: shrinking) | n/m | +207.40% (above 0%: growing) | 54.04% | 0.00% | Compare |
| SBSI Southside Bancshares, Inc. | $1.0B | 10.4× | 9.6× | +34.14% (above 0%: growing) | +487.50% (above 0%: growing) | +73.84% (above 0%: growing) | 61.38% | 0.00% | Compare |
| EQBK Equity Bancshares, Inc. | $1.0B | 28.8× | 10.6× | +39.99% (above 0%: growing) | +47.13% (above 0%: growing) | +40.78% (above 0%: growing) | 70.70% | 0.00% | Compare |
| CAC Camden National Corporation | $978.7M | 10.8× | 10.8× | −1.32% (below 0%: shrinking) | +8.80% (above 0%: growing) | −13.69% (below 0%: shrinking) | 73.23% | 0.00% | Compare |
| Median of peers | $1.0B | 11.1× | 10.8× | +6.66% | +31.88% | +43.25% | 67.98% | 0.00% |
Pay and ownership Proxy statement filed 20 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.56m | 3.05m | 109.82 |
| 2024 | 2.27m | 3.14m | 137.12 |
| 2023 | 2.21m | 2.92m | 115.36 |
| 2022 | 2.29m | 2.31m | 80.75 |
Ownership
Directors and executive officers, together
20.24%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement