Friday 6 November 2026
Export CFFN’s income statement to Excel — free account
Capitol Federal Financial
CFFN Financial Banks Regional
Capitol Federal Financial’s revenue for fiscal 2025 (year ended September 2025) was $420.2 million, up 9.99% from fiscal 2024.
- Revenue
- +6.50%
- EPS
- +35.7%
- Free cash flow
- +45.7%
- Total debt
- −21.0%
Quarter to June 2026, against a year earlier
8.42
0.01
+0.12%
Follow CFFN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 324 | 335 | 344 | 352 | 325 | 286 | 302 | 188 | 382 | 420 | 443 | +2.9% | 235 | 257 | 273 | (13.4%) | |
| Gross margin, % | 66.42 | 64.87 | 64.20 | 64.89 | 64.37 | 70.94 | 71.25 | (9.65) | 43.79 | 47.84 | 51.74 | (18.6) pt | ||||||
| EBT | 122 | 128 | 124 | 121 | 81 | 96 | 107 | (139) | 54 | 83 | 103 | (4.2%) | ||||||
| EBT margin, % | 37.59 | 38.14 | 36.03 | 34.29 | 24.84 | 33.54 | 35.45 | (73.78) | 14.16 | 19.76 | 23.15 | (17.8) pt | ||||||
| Net income | 83 | 84 | 99 | 94 | 65 | 76 | 84 | (102) | 38 | 68 | 83 | (2.3%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.44 | 2.50 | 2.55 | 2.56 | 2.35 | 2.11 | 2.23 | 1.41 | 2.92 | 3.23 | 3.57 | +3.2% | |||||
| Earnings | 0.63 | 0.63 | 0.73 | 0.68 | 0.47 | 0.56 | 0.62 | (0.76) | 0.29 | 0.52 | 0.65 | (2.1%) | ||||||
| Cash flow | 0.64 | 0.64 | 0.92 | 0.59 | 0.67 | 0.55 | 0.72 | 0.36 | 0.24 | 0.42 | 0.63 | (4.5%) | ||||||
| Capex | (0.11) | (0.07) | (0.09) | (0.09) | (0.11) | (0.05) | (0.04) | (0.05) | (0.05) | (0.04) | (0.05) | (10.8%) | ||||||
| Free cash flow | 0.53 | 0.57 | 0.83 | 0.50 | 0.57 | 0.50 | 0.68 | 0.31 | 0.19 | 0.38 | 0.58 | (3.5%) | ||||||
| Book value | 10.47 | 10.21 | 10.33 | 9.71 | 9.32 | 9.17 | 8.08 | 7.82 | 7.90 | 8.06 | 8.24 | (2.9%) | ||||||
| Shares, m | 133 | 134 | 135 | 138 | 138 | 135 | 136 | 134 | 131 | 130 | 127 | (0.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 22.33 | 24.02 | 17.07 | 19.97 | 20.15 | 20.52 | 13.39 | 0.00 | 20.14 | 12.21 | 13.09 | 17.0 | |||||
| P/S | 5.77 | 5.95 | 4.95 | 5.39 | 3.94 | 5.44 | 3.72 | 3.28 | 2.00 | 1.96 | 2.38 | 4.2 | ||||||
| P/B | 1.34 | 1.46 | 1.22 | 1.42 | 0.99 | 1.25 | 1.03 | 0.59 | 0.74 | 0.79 | 1.03 | 1.1 | ||||||
| EV/Sales | 12.83 | 11.98 | 11.19 | 11.13 | 8.88 | 10.82 | 10.61 | 17.26 | 7.13 | 6.01 | — | 10.8 | ||||||
| EV/FCF | 59.38 | 52.66 | 34.23 | 56.59 | 36.87 | 45.77 | 34.98 | 78.80 | 110.66 | 50.59 | — | 56.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 85 | 85 | 124 | 81 | 93 | 74 | 97 | 48 | 31 | 55 | 78 | (4.7%) | |||||
| Capex | (15) | (9) | (12) | (12) | (15) | (7) | (6) | (6) | (7) | (5) | (6) | (11.1%) | ||||||
| Free cash flow | 70 | 76 | 112 | 69 | 78 | 68 | 92 | 41 | 25 | 50 | 72 | (3.7%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1,963 | 2,120 | 1,904 | 1,888 | 1,130 | 452 | 1,240 | 2,111 | 1,933 | 1,708 | 1,412 | (1.5%) | |||||
| Net debt | 2,291 | 2,022 | 2,146 | 2,020 | 1,604 | 1,541 | 2,083 | 2,634 | 1,962 | 1,698 | 1,500 | (3.3%) | ||||||
| Shareholders’ equity | 1,393 | 1,368 | 1,392 | 1,336 | 1,285 | 1,242 | 1,096 | 1,044 | 1,032 | 1,048 | 1,021 | (3.1%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.87 | 0.91 | 1.06 | 1.00 | 0.69 | 0.80 | 0.88 | (1.03) | 0.39 | 0.70 | 0.85 | (0.2) pt | |||||
| ROIC | 2.07 | 2.36 | 2.19 | 2.25 | 1.74 | 2.16 | 2.11 | (2.36) | 1.13 | 1.89 | 2.54 | (0.2) pt | ||||||
| ROE | 5.94 | 6.09 | 7.17 | 6.91 | 4.92 | 6.02 | 7.22 | (9.49) | 3.66 | 6.53 | 8.00 | +0.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 676 | 708 | 775 | 773 | 793 | 750 | 733 | 649 | 659 | 678 | — | 0.0% | |||||
| Revenue/emp, $m | 0.48 | 0.47 | 0.44 | 0.46 | 0.41 | 0.38 | 0.41 | 0.29 | 0.58 | 0.62 | — | +2.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Capitol Federal Financial vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UVSP Univest Corporation of Pennsylvania | $1.1B | 11.9× | 10.5× | +2.73% (above 0%: growing) | −12.36% (below 0%: shrinking) | +47.79% (above 0%: growing) | 66.61% | 0.00% | Compare |
| CFFN Capitol Federal Financial | $1.1B | 13.1× | 12.3× | +6.50% (above 0%: growing) | +35.71% (above 0%: growing) | +45.71% (above 0%: growing) | 53.81% | 0.00% | |
| HBNC Horizon Bancorp (IN) | $1.1B | — (loss-making) | 9.8× | −1.83% (below 0%: shrinking) | +4.26% (above 0%: growing) | +72.88% (above 0%: growing) | 75.11% | 0.00% | Compare |
| FSBC Five Star Bancorp | $1.1B | 12.4× | 12.5× | +21.04% (above 0%: growing) | +19.48% (above 0%: growing) | +40.75% (above 0%: growing) | 65.07% | 0.00% | Compare |
| CCNE CNB Financial Corporation | $1.1B | 10.7× | 9.9× | +6.10% (above 0%: growing) | +31.88% (above 0%: growing) | +2.73% (above 0%: growing) | 69.41% | 0.00% | Compare |
| NBN Northeast Bancorp | $1.1B | 9.7× | 8.7× | +6.35% (above 0%: growing) | +34.97% (above 0%: growing) | −136.55% (below 0%: shrinking) | 62.31% | 0.00% | Compare |
| BFST Business First Bancshares, Inc. | $1.0B | 11.3× | 11.0× | +7.42% (above 0%: growing) | +3.47% (above 0%: growing) | +38.67% (above 0%: growing) | 66.54% | 0.00% | Compare |
| MBWM Mercantile Bank Corporation | $1.0B | 10.8× | 10.7× | +6.81% (above 0%: growing) | −4.79% (below 0%: shrinking) | +122.41% (above 0%: growing) | 71.37% | 0.00% | Compare |
| SBSI Southside Bancshares, Inc. | $1.0B | 10.4× | 9.6× | +34.14% (above 0%: growing) | +487.50% (above 0%: growing) | +73.84% (above 0%: growing) | 61.38% | 0.00% | Compare |
| Median of peers | $1.1B | 10.8× | 10.2× | +6.58% | +11.87% | +44.27% | 66.58% | 0.00% |
Pay and ownership Proxy statement filed 18 December 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.32m | 1.32m | 96.57 |
| 2024 | 1.01m | 1.01m | 83.95 |
| 2023 | 862.03k | 862.03k | 64.49 |
| 2022 | 1.28m | 1.28m | 103.19 |
| 2021 | 1.19m | 1.19m | 133.08 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement