Friday 6 November 2026
Export CCNE’s income statement to Excel — free account
CNB Financial Corporation
CCNE Financial Banks Regional
CNB Financial Corporation’s revenue for fiscal 2025 (year ended December 2025) was $432.5 million, up 18.6% from fiscal 2024.
- Revenue
- +6.10%
- EPS
- +31.9%
- Free cash flow
- +2.73%
- Total debt
- −47.2%
Quarter to September 2026, against a year earlier
36.02
0.76
−2.07%
Follow CCNE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 112 | 130 | 153 | 182 | 195 | 213 | 249 | 327 | 365 | 433 | 503 | +16.2% | 348 | 368 | 389 | (3.4%) | |
| Gross margin, % | 88.37 | 86.67 | 82.34 | 78.24 | 83.38 | 90.70 | 90.31 | 68.24 | 62.15 | 65.25 | 68.60 | (23.1) pt | ||||||
| EBT | 28 | 36 | 40 | 49 | 40 | 71 | 78 | 72 | 67 | 82 | 143 | +12.9% | ||||||
| EBT margin, % | 24.74 | 27.82 | 26.36 | 26.77 | 20.54 | 33.22 | 31.47 | 21.96 | 18.48 | 19.07 | 28.48 | (5.7) pt | ||||||
| Net income | 21 | 24 | 34 | 40 | 33 | 58 | 63 | 58 | 55 | 66 | 104 | +13.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.79 | 8.61 | 10.03 | 11.98 | 12.20 | 12.67 | 13.82 | 15.64 | 17.50 | 17.59 | 17.12 | +9.5% | |||||
| Earnings | 1.42 | 1.57 | 2.21 | 2.63 | 1.97 | 3.16 | 3.26 | 2.55 | 2.39 | 2.49 | 3.37 | +6.4% | ||||||
| Cash flow | 1.86 | 2.03 | 2.95 | 3.43 | 1.80 | 3.50 | 3.56 | 2.25 | 3.43 | 2.64 | 2.97 | +4.0% | ||||||
| Capex | (0.67) | (0.28) | (0.13) | (0.52) | (0.31) | (0.34) | (0.66) | (0.52) | (0.36) | (0.03) | 0.11 | (29.3%) | ||||||
| Free cash flow | 1.20 | 1.75 | 2.82 | 2.92 | 1.49 | 3.16 | 2.91 | 1.73 | 3.07 | 2.61 | 3.08 | +9.1% | ||||||
| Book value | 14.73 | 16.12 | 17.28 | 20.11 | 26.01 | 26.33 | 29.51 | 27.33 | 29.31 | 35.47 | 31.05 | +10.3% | ||||||
| Shares, m | 14 | 15 | 15 | 15 | 16 | 17 | 18 | 21 | 21 | 25 | 28 | +6.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 18.83 | 17.04 | 10.43 | 12.43 | 10.75 | 8.39 | 7.19 | 8.81 | 10.40 | 10.60 | 10.69 | 11.5 | |||||
| P/S | 3.43 | 3.11 | 2.29 | 2.73 | 1.74 | 2.09 | 1.71 | 1.44 | 1.42 | 1.49 | 2.10 | 2.1 | ||||||
| P/B | 1.82 | 1.66 | 1.33 | 1.63 | 0.95 | 1.16 | 0.90 | 0.92 | 0.94 | 0.79 | 1.24 | 1.2 | ||||||
| EV/Sales | 4.99 | 5.09 | 4.06 | 3.31 | (0.62) | (0.86) | 1.70 | 1.08 | 0.49 | 0.51 | — | 2.0 | ||||||
| EV/FCF | 32.50 | 25.04 | 14.46 | 13.59 | (5.11) | (3.43) | 8.10 | 9.82 | 2.82 | 3.44 | — | 10.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 27 | 31 | 45 | 52 | 29 | 59 | 64 | 47 | 72 | 65 | 87 | +10.4% | |||||
| Capex | (10) | (4) | (2) | (8) | (5) | (6) | (12) | (11) | (8) | (1) | 3 | (25.0%) | ||||||
| Free cash flow | 17 | 26 | 43 | 44 | 24 | 53 | 52 | 36 | 64 | 64 | 91 | +15.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (235) | (48) | (118) | (137) | (307) | (390) | (406) | (326) | (361) | (219) | (323) | (0.8%) | |||||
| Net debt | 174 | 258 | 270 | 106 | (462) | (628) | (2) | (117) | (338) | (422) | (270) | n/m | ||||||
| Shareholders’ equity | 212 | 244 | 263 | 305 | 416 | 443 | 531 | 571 | 611 | 872 | 913 | +17.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.85 | 0.89 | 1.12 | 1.14 | 0.74 | 1.06 | 1.09 | 0.95 | 0.84 | 0.84 | 0.00 | 0.0 pt | |||||
| ROIC | 4.56 | 4.51 | 4.72 | 7.43 | 0.00 | 0.00 | 9.24 | 9.89 | 15.43 | 13.38 | 0.00 | +8.8 pt | ||||||
| ROE | 9.93 | 10.41 | 13.25 | 14.07 | 9.50 | 14.32 | 13.67 | 10.83 | 9.36 | 8.97 | 0.00 | (1.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 507 | 528 | 556 | 559 | 651 | 703 | 759 | 801 | 790 | 950 | — | +7.2% | |||||
| Revenue/emp, $m | 0.22 | 0.25 | 0.27 | 0.33 | 0.30 | 0.30 | 0.33 | 0.41 | 0.46 | 0.46 | — | +8.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
CNB Financial Corporation vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UVSP Univest Corporation of Pennsylvania | $1.1B | 11.9× | 10.5× | +2.73% (above 0%: growing) | −12.36% (below 0%: shrinking) | +47.79% (above 0%: growing) | 66.61% | 0.00% | Compare |
| CCNE CNB Financial Corporation | $1.1B | 10.7× | 9.9× | +6.10% (above 0%: growing) | +31.88% (above 0%: growing) | +2.73% (above 0%: growing) | 69.41% | 0.00% | |
| CFFN Capitol Federal Financial | $1.1B | 13.1× | 12.3× | +6.50% (above 0%: growing) | +35.71% (above 0%: growing) | +45.71% (above 0%: growing) | 53.81% | 0.00% | Compare |
| HBNC Horizon Bancorp (IN) | $1.1B | — (loss-making) | 9.8× | −1.83% (below 0%: shrinking) | +4.26% (above 0%: growing) | +72.88% (above 0%: growing) | 75.11% | 0.00% | Compare |
| FSBC Five Star Bancorp | $1.1B | 12.4× | 12.5× | +21.04% (above 0%: growing) | +19.48% (above 0%: growing) | +40.75% (above 0%: growing) | 65.07% | 0.00% | Compare |
| NBN Northeast Bancorp | $1.1B | 9.7× | 8.7× | +6.35% (above 0%: growing) | +34.97% (above 0%: growing) | −136.55% (below 0%: shrinking) | 62.31% | 0.00% | Compare |
| BFST Business First Bancshares, Inc. | $1.0B | 11.3× | 11.0× | +7.42% (above 0%: growing) | +3.47% (above 0%: growing) | +38.67% (above 0%: growing) | 66.54% | 0.00% | Compare |
| MBWM Mercantile Bank Corporation | $1.0B | 10.8× | 10.7× | +6.81% (above 0%: growing) | −4.79% (below 0%: shrinking) | +122.41% (above 0%: growing) | 71.37% | 0.00% | Compare |
| SBSI Southside Bancshares, Inc. | $1.0B | 10.4× | 9.6× | +34.14% (above 0%: growing) | +487.50% (above 0%: growing) | +73.84% (above 0%: growing) | 61.38% | 0.00% | Compare |
| Median of peers | $1.1B | 11.3× | 10.6× | +6.66% | +11.87% | +46.75% | 65.81% | 0.00% |