Pricing Log in Create free account
Saturday 17 October 2026 Export MAYS’s income statement to Excel — free account

J. W. Mays, Inc.

MAYS Real Estate Real Estate Services

J. W. Mays, Inc.’s revenue for fiscal 2025 (year ended July 2025) was $22.5 million, up 4.06% from fiscal 2024. In the quarter to April 2026, revenue fell 5.64%, EPS fell 375.0%, free cash flow fell 250.8% and total debt rose 66.9%, each against the same quarter a year earlier.

39.62 0.12 +0.30%
Market cap
$79.9M
P/E
0.0×
Fwd P/E
−127×
Dividend yield
—
F-score
7/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 66.27%

Capital & Financial Ratios $m

Market Cap 79.94
Revenue 21.43
Net Income (1.15)
Free Cash Flow (3.01)
Net Debt 4.14
Current Ratio 2.36
Debt/Equity 0.14
P/E ratio 0.00
Fwd P/E (127.00) (negative: loss-making)
P/S ratio 3.73
P/B ratio 1.54
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth 5.87%
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 4.0×, against a ten-year median of 4.0×; over the ten years it ranged from 2.1× in 2020 to 6.1× in 2016.
P/S against its own 10 years 37.65%
10-year low 10-year high
P/B against its own 10 years 52.99%
10-year low 10-year high
EV/Sales against its own 10 years 42.66%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2021 Powerpack
2020 Powerpack
2019 Powerpack
2018 Powerpack
2017 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 5 2 2 3
Receivables 3 4 4 4
Inventory — — — —
Other — — — —
8 6 6 7
2023 2024 2025 Q'26
Payables 2 2 3 3
ST’ Debt — — — —
Other — — — —
2 2 3 3

Compound Annual Growth %

10y 5y 3y
Sales 1.74% 2.84% 1.65%
Cash Flow (4.78%) 9.92% 14.27%
Earnings 0.00% 0.00% 0.00%
Book Value 1.30% (0.35%) (0.39%)

Revenue $m

Oct Jan Apr Jul Year
’26 5 5 5 — —
’25 6 6 6 6 22
’24 5 5 5 5 22
’23 6 6 6 5 23
’22 5 5 5 6 21
’21 5 5 5 5 20
’20 5 5 5 4 20
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Oct Jan Apr Jul Year
’26 2 (1) 1 — —
’25 2 0 2 (1) 3
’24 2 (1) 2 (1) 1
’23 3 (1) 1 (1) 2
’22 1 (1) 2 (1) 2
’21 1 (1) 1 0 1
’20 2 0 1 (2) 2
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Oct Jan Apr Jul Year
’26 2 (2) (1) — —
’25 1 (1) 1 (1) 0
’24 1 (1) 1 (2) (1)
’23 2 (1) 1 (1) 1
’22 1 (1) 1 (1) 0
’21 1 (2) 1 (1) (1)
’20 1 (2) (1) (3) (5)
Fiscal quarters ending in the months shown.

EPS $

Oct Jan Apr Jul Year
’26 (0.17) (0.25) (0.11) — —
’25 0.01 (0.08) 0.04 (0.05) (0.07)
’24 (0.10) (0.04) (0.04) (0.02) (0.20)
’23 0.03 0.02 (0.02) (0.07) (0.04)
’22 (0.19) (0.10) (0.03) (0.03) (0.35)
’21 (0.21) (0.03) (0.02) 0.45 0.20
’20 0.06 (0.03) (0.29) (0.20) (0.45)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to July

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 42.50 33.55 35.50 30.75 17.75 22.50 36.10 41.00 42.00 32.32

Analyst estimates 2026–2028

Powerpack
High 57.87 47.00 43.50 43.66 34.08 45.50 62.01 56.12 47.00 44.05
People
People Employees 30 30 30 29 29 29 31 30 28 28
Revenue/emp, $m 0.62 0.65 0.64 0.73 0.67 0.70 0.69 0.75 0.77 0.80
Income, $m
Income, $m Revenue 19 20 19 21 20 20 21 23 22 22
Gross margin, % 45.75 47.76 42.62 43.74 28.20 29.22 31.47 31.86 29.83 30.33
EBT 2 3 2 2 (1) 0 (1) 0 (1) 0
EBT margin, % 12.45 14.87 8.96 9.96 (6.46) 1.18 (4.68) (0.64) (2.52) (0.87)
Net income 2 2 3 2 (1) 0 (1) 0 0 0
Depreciation 2 2 2 2 2 2 2 2 2 2
Per share, $
Per share, $ Revenue 9.22 9.70 9.57 10.49 9.69 10.03 10.61 11.20 10.71 11.15
Earnings 0.75 0.95 1.48 0.75 (0.45) 0.20 (0.35) (0.04) (0.20) (0.07)
Cash flow 1.97 1.98 1.60 1.47 0.78 0.53 0.84 1.10 0.71 1.25
Capex (1.24) (1.04) (1.53) (2.13) (3.16) (1.12) (0.86) (0.52) (1.23) (1.19)
Free cash flow 0.72 0.93 0.07 (0.66) (2.38) (0.59) (0.02) 0.58 (0.52) 0.06
Book value 23.80 24.80 26.34 27.09 26.64 26.84 26.48 26.44 26.24 26.17
Shares, m 2 2 2 2 2 2 2 2 2 2
Valuation, ×
Valuation, × P/E 63.33 39.28 26.79 46.75 0.00 179.24 0.00 0.00 0.00 0.00
P/S 5.15 3.87 4.13 3.34 2.04 3.45 4.22 4.05 4.05 3.61
P/B 2.00 1.51 1.50 1.29 0.74 1.29 1.69 1.72 1.65 1.54
EV/Sales 5.23 3.93 4.20 3.65 2.17 3.61 4.40 4.18 4.22 3.78
EV/FCF 66.79 40.87 567.45 (57.77) (8.84) (61.58) (2,123.34) 80.19 (86.90) 661.59
Cash, $m
Cash, $m Operating cash flow 4 4 3 3 2 1 2 2 1 3
Capex (3) (2) (3) (4) (6) (2) (2) (1) (2) (2)
Free cash flow 1 2 0 (1) (5) (1) 0 1 (1) 0
Balance, $m
Balance, $m Working capital 4 5 5 4 7 6 5 6 4 3
Total debt 7 7 7 6 9 8 7 6 5 4
Net debt 1 1 1 1 1 2 3 2 3 3
Shareholders’ equity 48 50 53 55 54 54 53 53 53 53
Returns, %
Returns, % ROA 2.40 3.00 4.53 2.24 (1.07) 0.40 (0.74) (0.09) (0.45) (0.15)
ROIC 3.21 3.71 2.12 2.05 (1.41) (0.93) (0.73) 0.25 (0.70) (0.17)
ROE 3.22 3.93 5.77 2.81 (1.67) 0.74 (1.33) (0.16) (0.77) (0.26)
Negative figures in brackets.

All 10 years →

Fiscal years to Jul 2025 · latest quarter Apr 2026

Charts ten years each

J. W. Mays, Inc. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
CHCI Comstock Holding Companies, Inc. $177.6M 6.9× 4.3× +74.07% (above 0%: growing) +514.29% (above 0%: growing) +539.40% (above 0%: growing) 35.36% 29.43% Compare
NTP Nam Tai Property Inc. $165.5M 7.3× — −65.08% (below 0%: shrinking) n/m −85.17% (below 0%: shrinking) 29.32% (52.81%) Compare
DOUG Douglas Elliman Inc. $135.4M 5.7× 17.2× +4.45% (above 0%: growing) n/m +2,005.57% (above 0%: growing) 20.88% (1.21%) Compare
STHO Star Holdings $96.8M 6.4× — −53.96% (below 0%: shrinking) n/m −263.07% (below 0%: shrinking) 27.41% 9.47% Compare
SRG Seritage Growth Properties $92.9M — (loss-making) 10.8× −59.72% (below 0%: shrinking) n/m +10.60% (above 0%: growing) 38.90% (253.84%) Compare
MAYS J. W. Mays, Inc. $79.9M — (loss-making) — (loss-making) −5.64% (below 0%: shrinking) n/m −250.78% (below 0%: shrinking) 24.74% (6.05%)
RFL Rafael Holdings, Inc. $76.5M — (loss-making) — (loss-making) −50.55% (below 0%: shrinking) n/m −128.22% (below 0%: shrinking) 95.53% (3,837.99%) Compare
ASPS Altisource Portfolio Solutions S.A. $63.8M — (loss-making) — (loss-making) +17.04% (above 0%: growing) n/m −2,120.39% (below 0%: shrinking) 25.30% 2.23% Compare
EUDA EUDA Health Holdings Limited $46.3M — (loss-making) 10.0× — n/m −881.74% (below 0%: shrinking) 26.92% 0.00% Compare
Median of peers $94.9M 6.6× 10.4× −50.55% — −106.69% 28.37% (0.60%)

All 46 Real Estate Services stocks →

J. W. Mays, Inc. (MAYS) key facts

  • Strength: J. W. Mays, Inc.’s revenue for fiscal 2025 (year ended July 2025) was $22.5 million, up 4.06% from fiscal 2024.
  • J. W. Mays, Inc. (MAYS) is a Real Estate Services company in the Real Estate sector, listed on Nasdaq.
  • As of October 15, 2026, MAYS traded at $39.62, a market capitalization of $79.9 million.
  • Return on equity was −0.26% and debt-to-equity 0.14.
  • Its Piotroski F-score is 7 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

J. W. Mays, Inc. (MAYS) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/MAYS · Data as of Apr 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com