Friday 6 November 2026
Export SRG’s income statement to Excel — free account
Seritage Growth Properties
SRG Real Estate Real Estate Services
Seritage Growth Properties' revenue for fiscal 2025 (year ended December 2025) was $18.2 million, up 3.30% from fiscal 2024.
- Revenue
- −59.7%
- EPS
- +75.5%
- Free cash flow
- +10.6%
- Total debt
- −75.2%
Quarter to June 2026, against a year earlier
1.73
0.05
+2.98%
Follow SRG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 249 | 241 | 215 | 169 | 116 | 117 | 107 | 21 | 18 | 18 | 13 | (25.2%) | 1,234 | — | — | +6,678.7% | |
| Gross margin, % | 73.78 | 72.88 | 66.87 | 52.13 | 33.10 | 31.21 | 38.61 | (31.91) | (15.05) | 9.70 | 10.00 | (64.1) pt | ||||||
| EBT | (91) | (121) | (115) | (90) | (153) | (39) | (120) | (155) | (152) | (68) | (54) | (3.1%) | ||||||
| EBT margin, % | (36.39) | (50.01) | (53.34) | (53.61) | (131.09) | (33.24) | (111.75) | (745.33) | (862.29) | (374.73) | (418.44) | (338.3) pt | ||||||
| Net income | (91) | (121) | (115) | (91) | (153) | (39) | (120) | (155) | (154) | (68) | (54) | (3.2%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.92 | 7.13 | 6.04 | 4.63 | 3.04 | 2.75 | 2.15 | 0.37 | 0.31 | 0.32 | 0.23 | (29.9%) | |||||
| Earnings | (1.64) | (2.19) | (2.20) | (1.77) | (2.87) | (0.78) | (1.59) | (2.85) | (2.82) | (1.30) | (1.04) | (2.5%) | ||||||
| Cash flow | 3.09 | 1.76 | 1.54 | (1.58) | (1.24) | (3.21) | (2.37) | (0.94) | (0.95) | (0.62) | (0.37) | n/m | ||||||
| Capex | (2.11) | (5.69) | (2.91) | (6.79) | 2.22 | 6.76 | 10.94 | 10.57 | 2.28 | 3.26 | 2.81 | n/m | ||||||
| Free cash flow | 0.99 | (3.92) | (1.37) | (8.37) | 0.99 | 3.56 | 8.57 | 9.63 | 1.33 | 2.64 | 2.44 | +11.6% | ||||||
| Book value | 45.34 | 39.07 | 32.35 | 28.65 | 23.05 | 19.93 | 14.53 | 10.03 | 7.21 | 5.91 | 5.19 | (20.3%) | ||||||
| Shares, m | 31 | 34 | 36 | 36 | 38 | 42 | 50 | 56 | 56 | 56 | 56 | +6.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 5.23 | 5.62 | 5.35 | 8.65 | 4.83 | 4.82 | 5.53 | 25.40 | 13.15 | 10.05 | 7.35 | 8.9 | ||||||
| P/B | 0.91 | 1.03 | 1.00 | 1.40 | 0.64 | 0.67 | 0.82 | 0.94 | 0.57 | 0.55 | 0.32 | 0.9 | ||||||
| EV/Sales | 7.65 | 8.30 | 8.46 | 14.67 | 13.51 | 12.09 | 10.22 | 26.07 | 10.46 | 0.67 | (4.81) | 11.2 | ||||||
| EV/FCF | 61.35 | (15.08) | (37.40) | (8.11) | 41.71 | 9.35 | 2.57 | 1.00 | 2.47 | 0.08 | (0.45) | 5.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 97 | 60 | 55 | (58) | (47) | (136) | (118) | (53) | (54) | (35) | (21) | n/m | |||||
| Capex | (66) | (192) | (103) | (247) | 85 | 287 | 544 | 594 | 128 | 184 | 158 | n/m | ||||||
| Free cash flow | 31 | (133) | (49) | (305) | 38 | 151 | 426 | 541 | 75 | 149 | 137 | +19.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 467 | 622 | 841 | 530 | 507 | 532 | 480 | 308 | 263 | 209 | 199 | (8.5%) | |||||
| Net debt | 602 | 645 | 667 | 1,014 | 1,012 | 848 | 502 | 14 | (47) | (171) | (157) | n/m | ||||||
| Shareholders’ equity | 1,424 | 1,321 | 1,150 | 1,043 | 883 | 845 | 723 | 563 | 406 | 333 | 292 | (14.9%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (1.86) | (2.70) | (2.77) | (2.29) | (4.07) | (1.31) | (3.71) | (11.35) | (19.19) | (13.65) | (12.67) | (11.8) pt | |||||
| ROIC | (0.94) | (3.64) | (4.06) | (1.70) | (2.85) | (2.09) | (4.23) | (7.27) | (8.99) | (14.07) | (10.20) | (13.1) pt | ||||||
| ROE | (3.44) | (5.39) | (6.34) | (5.86) | (11.41) | (3.83) | (10.06) | (24.86) | (32.70) | (19.80) | (18.25) | (16.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 38 | 56 | 69 | 77 | 61 | 40 | 32 | 19 | 7 | 5 | — | (20.2%) | |||||
| Revenue/emp, $m | 6.54 | 4.30 | 3.11 | 2.19 | 1.91 | 2.92 | 3.35 | 1.09 | 2.52 | 3.64 | — | (6.3%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Seritage Growth Properties vs peers in Real Estate Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MLP Maui Land & Pineapple Company, Inc. | $287.0M | — (loss-making) | 9.2× | −19.64% (below 0%: shrinking) | n/m | −9.85% (below 0%: shrinking) | 31.91% | (48.57%) | Compare |
| CHCI Comstock Holding Companies, Inc. | $191.4M | 7.6× | 4.3× | +34.09% (above 0%: growing) | +20.00% (above 0%: growing) | +93.19% (above 0%: growing) | 15.40% | 9.34% | Compare |
| DOUG Douglas Elliman Inc. | $142.7M | 6.0× | 17.2× | +4.45% (above 0%: growing) | n/m | +2,005.57% (above 0%: growing) | 20.88% | (1.21%) | Compare |
| SRG Seritage Growth Properties | $94.6M | — (loss-making) | 10.8× | −59.72% (below 0%: shrinking) | n/m | +10.60% (above 0%: growing) | 38.90% | (253.84%) | |
| STHO Star Holdings | $91.5M | 6.3× | — | −53.96% (below 0%: shrinking) | n/m | −263.07% (below 0%: shrinking) | 27.41% | 9.47% | Compare |
| MAYS J. W. Mays, Inc. | $88.7M | — (loss-making) | — (loss-making) | −5.98% (below 0%: shrinking) | n/m | −125.91% (below 0%: shrinking) | 26.59% | (6.67%) | Compare |
| ASPS Altisource Portfolio Solutions S.A. | $65.4M | — (loss-making) | — (loss-making) | +23.89% (above 0%: growing) | n/m | +317.79% (above 0%: growing) | 23.35% | 1.47% | Compare |
| RFL Rafael Holdings, Inc. | $55.3M | — (loss-making) | — (loss-making) | −30.29% (below 0%: shrinking) | n/m | +19.32% (above 0%: growing) | 94.67% | (3,993.03%) | Compare |
| EUDA EUDA Health Holdings Limited | $44.4M | — (loss-making) | 11.1× | — | n/m | −881.74% (below 0%: shrinking) | 26.92% | 0.00% | Compare |
| Median of peers | $90.1M | 6.3× | 10.1× | −5.98% | — | +4.74% | 26.76% | (0.60%) |
Pay and ownership Proxy statement filed 27 April 2026
Ownership
Directors and executive officers, together
less than 1% of the votes
Edward S. Lampert
23.80% of the votes
Hotchkis and Wiley Capital Management
8.60% of the votes
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement