Pricing Log in Create free account
Friday 6 November 2026 Export MAYS’s income statement to Excel — free account

J. W. Mays, Inc.

MAYS Real Estate Real Estate Services

J. W. Mays, Inc.’s revenue for fiscal 2026 (year ended July 2026) was $21.1 million, down 6.12% from fiscal 2025.

Revenue
−5.98%
EPS
−240.0%
Free cash flow
−125.9%
Total debt
+145.6%

Quarter to July 2026, against a year earlier

44.17 0.17 +0.39%
Market cap
$88.7M
P/E
0.0×
Fwd P/E
−127×
Dividend yield
—
F-score
3/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 66.27%

Capital & Financial Ratios $m

Size
Market Cap 88.69
Revenue ttm 21.09
Net income ttm (1.40)
Free cash flow ttm (4.89)
Net debt Q 7.52
Valuation
P/E 0.00
Forward P/E (127.00) (negative: loss-making)
Price / sales 4.20
Forward P/S Powerpack
Price / FCF 0.00
Price / book 1.73
Financial health
Current ratio Q 1.64
Debt / equity Q 0.21
Interest coverage Q (2.90)
Growth
Revenue growth Q −5.98% (below 0%: shrinking)
Operating income growth Q −157.75% (below 0%: shrinking)
EPS, this year —
EPS, next year A —
Revenue, next year A +5.87%
EPS, past 5 yrs —
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 4.6×, against a ten-year median of 4.1×; over the ten years it ranged from 2.1× in 2020 to 6.1× in 2016.
P/S against its own 10 years 77.81%
10-year low 10-year high
P/B against its own 10 years 79.82%
10-year low 10-year high
EV/Sales against its own 10 years 88.48%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 2026
Cash 5 2 2 3
Receivables 3 4 4 4
Inventory — — — —
Other — — — —
8 6 6 7
2023 2024 2025 2026
Payables 2 2 3 4
ST’ Debt — — — —
Other — — — —
2 2 3 4

Compound Annual Growth %

10y 5y 3y
Sales 1.28% 0.86% (2.24%)
Cash Flow (8.60%) 8.58% (10.14%)
Earnings 0.00% 0.00% 0.00%
Book Value 0.69% (1.03%) (1.23%)

EPS $

Oct Jan Apr Jul Year
’26 — — — — —
’26 (0.17) (0.25) (0.11) (0.17) (0.69)
’25 0.01 (0.08) 0.04 (0.05) (0.07)
’24 (0.10) (0.04) (0.04) (0.02) (0.20)
’23 0.03 0.02 (0.02) (0.07) (0.04)
’22 (0.19) (0.10) (0.03) (0.03) (0.35)
’21 (0.21) (0.03) (0.02) 0.45 0.20
Fiscal quarters ending in the months shown.

Revenue $m

Oct Jan Apr Jul Year
’26 — — — — —
’26 5 5 5 5 21
’25 6 6 6 6 22
’24 5 5 5 5 22
’23 6 6 6 5 23
’22 5 5 5 6 21
’21 5 5 5 5 20
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Oct Jan Apr Jul Year
’26 — — — — —
’26 2 (1) 1 (1) 2
’25 2 0 2 (1) 3
’24 2 (1) 2 (1) 1
’23 3 (1) 1 (1) 2
’22 1 (1) 2 (1) 2
’21 1 (1) 1 0 1
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Oct Jan Apr Jul Year
’26 — — — — —
’26 2 (2) (1) (3) (5)
’25 1 (1) 1 (1) 0
’24 1 (1) 1 (2) (1)
’23 2 (1) 1 (1) 1
’22 1 (1) 1 (1) 0
’21 1 (2) 1 (1) (1)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to July

Ten-year view Analyst estimates Powerpack
Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 10 yrs 2027e 2028e 2029e Next 3/yr
Income, $m
Income, $m Revenue 20 19 21 20 20 21 23 22 22 21 +0.8% — — — —
Gross margin, % 47.76 42.62 43.74 28.20 29.22 31.47 31.86 29.83 30.33 23.64 (24.1) pt
EBT 3 2 2 (1) 0 (1) 0 (1) 0 (2) n/m
EBT margin, % 14.87 8.96 9.96 (6.46) 1.18 (4.68) (0.64) (2.52) (0.87) (9.36) (24.2) pt
Net income 2 3 2 (1) 0 (1) 0 0 0 (1) n/m
Per share, $
Per share, $ Revenue 9.70 9.57 10.49 9.69 10.03 10.61 11.20 10.71 11.15 10.46 +0.8%
Earnings 0.95 1.48 0.75 (0.45) 0.20 (0.35) (0.04) (0.20) (0.07) (0.69) n/m
Cash flow 1.98 1.60 1.47 0.78 0.53 0.84 1.10 0.71 1.25 0.80 (9.6%)
Capex (1.04) (1.53) (2.13) (3.16) (1.12) (0.86) (0.52) (1.23) (1.19) (3.23) +13.4%
Free cash flow 0.93 0.07 (0.66) (2.38) (0.59) (0.02) 0.58 (0.52) 0.06 (2.43) n/m
Book value 24.80 26.34 27.09 26.64 26.84 26.48 26.44 26.24 26.17 25.48 +0.3%
Shares, m 2 2 2 2 2 2 2 2 2 2 0.0%
Valuation, ×
Valuation, × P/E 39.28 26.79 46.75 0.00 179.24 0.00 0.00 0.00 0.00 0.00 29.2
P/S 3.87 4.13 3.34 2.04 3.45 4.22 4.05 4.05 3.61 3.70 3.6
P/B 1.51 1.50 1.29 0.74 1.29 1.69 1.72 1.65 1.54 1.52 1.4
EV/Sales 3.93 4.20 3.65 2.17 3.61 4.40 4.18 4.22 3.78 4.11 3.8
EV/FCF 40.87 567.45 (57.77) (8.84) (61.58) (2,123.34) 80.19 (86.90) 661.59 (17.73) (100.6)
Cash, $m
Cash, $m Operating cash flow 4 3 3 2 1 2 2 1 3 2 (9.6%)
Capex (2) (3) (4) (6) (2) (2) (1) (2) (2) (7) +13.4%
Free cash flow 2 0 (1) (5) (1) 0 1 (1) 0 (5) n/m
Balance, $m
Balance, $m Working capital 5 5 4 7 6 5 6 4 3 3 (5.4%)
Net debt 1 1 1 1 2 3 2 3 3 8 +22.5%
Shareholders’ equity 50 53 55 54 54 53 53 53 53 51 +0.3%
Returns, %
Returns, % ROA 3.00 4.53 2.24 (1.07) 0.40 (0.74) (0.09) (0.45) (0.15) (1.54) (4.5) pt
ROIC 3.71 2.12 2.05 (1.41) (0.93) (0.73) 0.25 (0.70) (0.17) (1.99) (5.7) pt
ROE 3.93 5.77 2.81 (1.67) 0.74 (1.33) (0.16) (0.77) (0.26) (2.69) (6.6) pt
People
People Employees 30 30 29 29 29 31 30 28 28 26 (1.6%)
Revenue/emp, $m 0.65 0.64 0.73 0.67 0.70 0.69 0.75 0.77 0.80 0.81 +2.5%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Jul 2026 · latest quarter Jul 2026 · fundamentals updated 2 Nov 2026

J. W. Mays, Inc. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
CHCI Comstock Holding Companies, Inc. $191.4M 7.6× 4.3× +34.09% (above 0%: growing) +20.00% (above 0%: growing) +93.19% (above 0%: growing) 15.40% 9.34% Compare
DOUG Douglas Elliman Inc. $142.7M 6.0× 17.2× +4.45% (above 0%: growing) n/m +2,005.57% (above 0%: growing) 20.88% (1.21%) Compare
SRG Seritage Growth Properties $94.6M — (loss-making) 10.8× −59.72% (below 0%: shrinking) n/m +10.60% (above 0%: growing) 38.90% (253.84%) Compare
STHO Star Holdings $91.5M 6.3× — −53.96% (below 0%: shrinking) n/m −263.07% (below 0%: shrinking) 27.41% 9.47% Compare
MAYS J. W. Mays, Inc. $88.7M — (loss-making) — (loss-making) −5.98% (below 0%: shrinking) n/m −125.91% (below 0%: shrinking) 26.59% (6.67%)
ASPS Altisource Portfolio Solutions S.A. $65.4M — (loss-making) — (loss-making) +23.89% (above 0%: growing) n/m +317.79% (above 0%: growing) 23.35% 1.47% Compare
RFL Rafael Holdings, Inc. $55.3M — (loss-making) — (loss-making) −30.29% (below 0%: shrinking) n/m +19.32% (above 0%: growing) 94.67% (3,993.03%) Compare
EUDA EUDA Health Holdings Limited $44.4M — (loss-making) 11.1× — n/m −881.74% (below 0%: shrinking) 26.92% 0.00% Compare
OMH Ohmyhome Limited $28.2M — — — — +88.25% (above 0%: growing) — — Compare
Median of peers $78.4M 6.3× 11.0× −12.92% — +53.78% 26.92% 0.00%

All 44 Real Estate Services stocks →

Pay and ownership Proxy statement filed 22 October 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2026 345.15k 345.15k 85.34
2025 390.23k 390.23k 91.52
2024 463.55k 463.55k 114.03
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Read the proxy statement

J. W. Mays, Inc. (MAYS) Latest News

11 Jan

Impact 3 · · Simply Wall St.

28 Nov

Impact 3 · · Simply Wall St.

21 Jun

Impact 3 · · Simply Wall St.

14 Mar

Impact 3 · · Simply Wall St.

19 Jun

Impact 3 · · Simply Wall St.

22 Apr

Impact 3 · · Simply Wall St.

14 Nov

Impact 3 · · Simply Wall St.

15 Aug

Impact 3 · · Simply Wall St.

7 Jun

Impact 3 · · Simply Wall St.
stockrow.com/MAYS · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com