Saturday 17 October 2026 Export MAYS’s income statement to Excel — free account

J. W. Mays, Inc.

J. W. Mays, Inc.’s revenue for fiscal 2025 (year ended July 2025) was $22.5 million, up 4.06% from fiscal 2024. In the quarter to April 2026, revenue fell 5.64%, EPS fell 375.0%, free cash flow fell 250.8% and total debt rose 66.9%, each against the same quarter a year earlier.

39.62 0.12 +0.30%

Follow MAYS

Alert me

Market cap: $79.9M
P/E: 0.0×
Fwd P/E: −127×
Dividend yield: —
F-score: 7/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jul '25	Jul '24	Jul '23	Jul '22	Jul '21	Jul '20	Jul '19	Jul '18	Jul '17	Jul '16
Piotroski F-Score Full definition →	7	4	8	6	8	4	7	7	9	—
P/E ratio Full definition →	0.00	0.00	0.00	0.00	179.24	0.00	46.75	26.79	39.28	63.33
P/S ratio Full definition →	3.61	4.05	4.05	4.22	3.45	2.04	3.34	4.13	3.87	5.15
P/FCF ratio Full definition →	632.39	0.00	77.80	0.00	0.00	0.00	0.00	557.52	40.22	65.85
P/Operating CF Full definition →	(98.07)	(61.62)	(87.80)	(103.39)	(162.68)	(24.19)	(162.62)	243.96	142.06	114.60
P/B ratio Full definition →	1.54	1.65	1.72	1.69	1.29	0.74	1.29	1.50	1.51	2.00
Price to Tangible BV Full definition →	1.54	1.65	1.72	1.69	1.29	0.74	1.29	1.50	1.51	2.00
EV/Sales Full definition →	3.78	4.22	4.18	4.40	3.61	2.17	3.65	4.20	3.93	5.23
EV/EBITDA Full definition →	39.15	55.39	39.86	59.05	54.73	58.83	18.91	20.68	15.36	21.66
EV/Operating CF Full definition →	33.68	63.56	42.43	55.68	68.33	26.96	26.00	25.15	19.29	24.51
EV/FCF Full definition →	661.59	(86.90)	80.19	(2,123.34)	(61.58)	(8.84)	(57.77)	567.45	40.87	66.79
Quick Ratio Full definition →	1.98	2.58	4.40	3.27	3.32	2.97	2.52	2.98	2.71	2.22
Current Ratio Full definition →	1.98	2.58	4.40	3.27	3.32	2.97	2.52	2.98	2.71	2.22
Net Debt/EBITDA Full definition →	1.18	1.62	0.69	1.62	1.51	1.79	0.22	0.36	0.24	0.31
Debt/Assets Full definition →	4.92%	5.53%	6.69%	7.88%	8.57%	9.40%	8.97%	10.18%	10.19%	10.39%
Debt/Equity Full definition →	0.08	0.09	0.12	0.14	0.15	0.18	0.11	0.13	0.13	0.14
Asset Turnover Full definition →	0.25	0.24	0.24	0.22	0.20	0.23	0.31	0.29	0.30	0.29
Operating CF/Net income Full definition →	(18.51)	(3.53)	(26.77)	(2.37)	2.68	(1.73)	1.96	1.08	2.07	2.61
Capex/Depreciation Full definition →	(1.03)	(1.10)	(0.49)	(0.77)	(1.04)	(3.25)	(1.90)	(1.49)	(1.07)	(1.29)
Interest Coverage Full definition →	(2.28)	(4.55)	0.97	(2.61)	(3.15)	(6.12)	9.06	7.93	13.45	10.32
ROE Full definition →	(0.26%)	(0.77%)	(0.16%)	(1.33%)	0.74%	(1.67%)	2.81%	5.77%	3.93%	3.22%
ROA Full definition →	(0.15%)	(0.45%)	(0.09%)	(0.74%)	0.40%	(1.07%)	2.24%	4.53%	3.00%	2.40%
ROIC Full definition →	(0.17%)	(0.70%)	0.25%	(0.73%)	(0.93%)	(1.41%)	2.05%	2.12%	3.71%	3.21%
Return on Tangible Assets Full definition →	(0.26%)	(0.79%)	(0.16%)	(1.34%)	0.73%	(1.66%)	2.63%	5.35%	3.55%	2.85%
Average Days of Receivables Full definition →	64.32	60.55	49.22	47.27	43.64	41.48	35.75	36.49	39.37	49.42
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	23.00%	24.71%	23.39%	26.40%	24.53%	26.04%	25.87%	23.82%	23.61%	23.32%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(0.36)	(0.35)	(0.34)	(0.37)	(0.50)	(0.91)	(0.10)	(0.08)	(0.10)	(0.08)
Graham Number Full definition →	0.00	0.00	0.00	0.00	10.80	0.00	21.38	29.58	23.08	20.04
Earnings Yield Full definition →	(0.20%)	(0.45%)	(0.09%)	(0.78%)	0.56%	(2.32%)	2.14%	3.73%	2.55%	1.58%
Free Cash Flow Yield Full definition →	0.16%	(1.20%)	1.29%	(0.05%)	(1.70%)	(12.02%)	(1.89%)	0.18%	2.49%	1.52%
Revenue per Share Full definition →	11.15	10.71	11.20	10.61	10.03	9.69	10.49	9.57	9.70	9.22
Operating CF per Share Full definition →	1.25	0.71	1.10	0.84	0.53	0.78	1.47	1.60	1.98	1.97
Capex per Share Full definition →	(1.19)	(1.23)	(0.52)	(0.86)	(1.12)	(3.16)	(2.13)	(1.53)	(1.04)	(1.24)
Free Cash Flow per Share Full definition →	0.06	(0.52)	0.58	(0.02)	(0.59)	(2.38)	(0.66)	0.07	0.93	0.72
Cash per Share Full definition →	0.87	1.13	2.24	2.40	3.14	4.04	2.61	2.66	2.68	2.59
Shareholders Equity per Share Full definition →	26.17	26.24	26.44	26.48	26.84	26.64	27.09	26.34	24.80	23.80
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	26.17	26.24	26.44	26.48	26.84	26.64	27.09	26.34	24.80	23.80
Free Cash Flow Full definition →	0.13	(1.05)	1.18	(0.04)	(1.19)	(4.79)	(1.33)	0.14	1.88	1.45
Working Capital Full definition →	2.83	3.60	5.84	5.28	6.12	6.87	4.42	4.84	4.73	4.26
Capital Expenditures Full definition →	(2.39)	(2.48)	(1.05)	(1.73)	(2.25)	(6.36)	(4.30)	(3.08)	(2.10)	(2.51)
Net Current Asset Value Full definition →	(29.57)	(30.76)	(31.05)	(33.02)	(34.66)	(36.35)	(6.85)	(6.18)	(7.34)	(7.83)
EV/EBIT Full definition →	0.00	0.00	421.40	0.00	0.00	0.00	42.39	43.80	25.28	38.36
Capex to Sales Full definition →	0.11	0.12	0.05	0.08	0.11	0.33	0.20	0.16	0.11	0.14
Price to Operating Income Full definition →	0.00	0.00	408.84	0.00	0.00	0.00	38.88	43.04	24.88	37.81
Other line items
Depreciation/Fixed assets Full definition →	0.05	0.05	0.05	0.05	0.05	0.04	0.04	0.04	0.04	0.04
Cash ROIC Full definition →	0.22%	(1.75%)	1.84%	(0.07%)	(1.72%)	(6.72%)	(2.02%)	0.22%	3.03%	2.43%
Accounts Receivable Turnover Full definition →	5.96	6.52	7.76	8.25	8.72	9.10	10.57	9.56	8.45	6.41
Accounts Payable Turnover Full definition →	6.06	7.59	7.62	5.92	5.29	4.93	7.96	144.48	128.14	167.88
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	67.41	54.73	40.77	57.80	67.17	72.13	89.47	2.45	2.83	2.91
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	3.77	3.31	2.91	2.59	2.32	2.15	2.00	2.02	2.31	2.90
Average Payables Full definition →	2.58	2.00	2.02	2.48	2.70	2.84	1.49	0.08	0.08	0.06
Average Assets Full definition →	88.79	90.72	92.96	95.76	98.96	84.60	67.68	65.71	64.20	63.17
Average Common Equity Full definition →	52.83	53.10	53.35	53.74	53.90	54.16	53.85	51.55	48.99	47.18

Show all line items

Columns are period end dates

Stockrow Weekly