Saturday 17 October 2026 Export MAS’s income statement to Excel — free account

Masco Corporation

MAS Industrials Building Products & Equipment

Masco Corporation’s revenue for fiscal 2025 (year ended December 2025) was $7.6 billion, down 3.40% from fiscal 2024. In the quarter to June 2026, revenue fell 2.88%, EPS grew 25.0%, free cash flow grew 67.8% and total debt rose 10.2%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

72.87 0.29 +0.40%

Follow MAS

Alert me

Market cap: $14.3B
P/E: 16.8×
Fwd P/E: 16.5×
Dividend yield: 1.74%
F-score: 6/9
Altman Z: 3.91
Beneish M: −2.62
Dividend safety: 85/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total sells 5.12

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	2	1	—	—	—	—	—	—	—

Insider Ownership 1.23%

Capital & Financial Ratios $m

Market Cap 14,310.00

Revenue 7,620.00

Net Income 957.00

Free Cash Flow 1,140.00

Net Debt 2,697.00

Current Ratio 1.86

Debt/Equity (27.50)

P/E ratio 16.75

Fwd P/E 16.50

P/S ratio 1.90

P/B ratio 0.00

Past 5Y EPS Growth (3.40%)

This Y EPS Growth 14.49%

Next Y EPS Growth 1.50%

Next Y revenue growth 1.24%

Next 5Y EPS Growth 8.54%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 37.23%

10-year low 10-year high

P/S against its own 10 years 62.00%

10-year low 10-year high

EV/Sales against its own 10 years 67.19%

10-year low 10-year high

EV/FCF against its own 10 years 7.22%

10-year low 10-year high

Dividends

Payout Ratio 0.29

Annual Dividend Rate 1.27

Annual Dividend Yield 1.74%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	1.28	0.32 0.32 0.32
2025	1.24	0.31 0.31 0.31 0.31
2024	1.16	0.29 0.29 0.29 0.29
2023	1.14	0.29 0.29 0.29 0.29
2022	1.12	0.28 0.28 0.28 0.28
2021	0.85	0.14 0.24 0.24 0.24
2020	0.68	0.14 0.14 0.14 0.14 0.14
2019	0.50	0.12 0.12 0.12 0.14
2018	0.44	0.11 0.11 0.11 0.12
2017	0.41	0.10 0.10 0.10 0.11
2016	0.39	0.10 0.10 0.10 0.10

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	634	634	647	548
Receivables	1,090	1,035	1,028	1,342
Inventory	1,022	938	1,046	1,060
Other	—	—	—	—
	2,856	2,730	2,840	3,069

	2023	2024	2025	Q'26
Payables	840	789	810	890
ST’ Debt	—	—	—	—
Other	—	—	—	—
	1,695	1,560	1,573	1,646

Compound Annual Growth %

	10y	5y	3y
Sales	0.57%	1.02%	(4.49%)
Cash Flow	2.35%	1.41%	6.76%
Earnings	8.75%	(7.79%)	(1.36%)
Book Value	2.74%	(28.99%)	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,918	1,992	—	—	—
’25	1,801	2,051	1,917	1,793	7,562
’24	1,926	2,091	1,983	1,828	7,828
’23	1,979	2,127	1,979	1,882	7,967
’22	2,201	2,352	2,204	1,923	8,680
’21	1,970	2,179	2,204	2,022	8,375
’20	1,581	1,764	1,983	1,860	7,188

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(79)	496	—	—	—
’25	(158)	306	456	418	1,022
’24	(94)	346	416	407	1,075
’23	33	415	480	485	1,413
’22	(227)	401	346	320	840
’21	(89)	328	356	335	930
’20	(92)	382	283	380	953

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(113)	453	—	—	—
’25	(190)	270	415	385	880
’24	(125)	303	378	352	908
’23	(28)	343	432	426	1,173
’22	(254)	358	279	233	616
’21	(119)	305	327	289	802
’20	(116)	361	256	339	840

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.05	1.60	—	—	—
’25	0.87	1.28	0.90	0.80	3.86
’24	0.97	1.17	0.77	0.85	3.76
’23	0.90	1.16	1.10	0.85	4.02
’22	0.97	1.19	0.97	0.51	3.63
’21	0.34	(0.14)	0.89	0.55	1.62
’20	1.92	0.85	1.05	0.74	4.59

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	23.10	31.29	27.03	28.62	27.04	51.97	42.33	46.69	63.60	56.55	Analyst estimates 2026–2028 Powerpack
	High	37.38	44.44	46.45	48.36	60.16	70.82	71.06	69.66	86.70	82.18
People
People	Employees	26,000	26,000	26,000	18,000	18,000	20,000	19,000	18,000	18,000	18,000
	Revenue/emp, $m	0.28	0.23	0.26	0.37	0.40	0.42	0.46	0.44	0.43	0.42
Income, $m
Income, $m	Revenue	7,361	6,014	6,654	6,707	7,188	8,375	8,680	7,967	7,828	7,562
	Gross margin, %	33.45	36.91	34.97	35.35	35.99	34.19	31.26	35.60	36.17	35.43
	EBT	832	718	907	914	1,131	688	1,193	1,238	1,161	1,135
	EBT margin, %	11.30	11.94	13.63	13.63	15.73	8.21	13.74	15.54	14.83	15.01
	Net income	536	580	784	980	1,276	478	905	960	874	858
	Depreciation	159	152	177	171	135	151	145	149	150	148
Per share, $
Per share, $	Revenue	22.58	19.15	21.82	23.37	27.23	33.63	37.58	35.41	35.91	36.18
	Earnings	1.47	1.66	2.37	3.22	4.59	1.62	3.63	4.02	3.76	3.86
	Cash flow	2.42	2.39	3.38	2.90	3.61	3.73	3.64	6.28	4.93	4.89
	Capex	(0.55)	(0.47)	(0.67)	(0.45)	(0.43)	(0.51)	(0.97)	(1.07)	(0.77)	(0.68)
	Free cash flow	1.87	1.92	2.71	2.46	3.18	3.22	2.67	5.21	4.17	4.21
	Book value	(0.32)	0.58	0.23	(0.20)	1.59	0.22	(1.13)	0.44	(0.24)	0.36
	Shares, m	326	314	305	287	264	249	231	225	218	209
Valuation, ×
Valuation, ×	P/E	21.93	26.55	12.34	14.81	12.05	42.82	13.03	16.60	19.30	16.48
	P/S	1.43	2.29	1.34	2.05	2.02	2.09	1.26	1.88	2.02	1.75
	P/B	0.00	75.17	129.25	0.00	34.45	312.23	0.00	152.84	0.00	176.84
	EV/Sales	1.67	2.56	1.70	2.36	2.22	2.33	1.55	2.17	2.32	2.06
	EV/FCF	20.22	25.62	13.71	22.48	19.01	24.32	21.83	14.74	19.97	17.68
Cash, $m
Cash, $m	Operating cash flow	789	751	1,032	833	953	930	840	1,413	1,075	1,022
	Capex	(180)	(149)	(205)	(128)	(113)	(128)	(224)	(240)	(167)	(142)
	Free cash flow	609	602	827	705	840	802	616	1,173	908	880
Balance, $m
Balance, $m	Working capital	1,474	1,596	1,082	1,163	1,555	1,483	1,057	1,161	1,170	1,267
	Total debt	2,995	2,969	2,971	2,771	2,792	2,949	2,946	2,945	2,945	2,945
	Net debt	1,804	1,667	2,419	2,074	1,466	2,023	2,494	2,311	2,311	2,298
	Shareholders’ equity	(103)	183	69	(56)	421	56	(262)	98	(53)	76
Returns, %
Returns, %	ROA	9.02	9.90	13.31	17.83	22.49	7.15	15.68	17.21	15.84	15.86
	ROIC	39.94	34.76	27.05	33.70	42.89	42.24	36.32	34.97	37.73	32.86
	ROE	(2,164.44)	1,320.00	576.98	14,292.31	665.75	170.23	(819.42)	(1,107.32)	3,653.33	7,363.64

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MAS Masco Corporation	$14.3B	16.8×	16.5×	−2.88% (below 0%: shrinking)	+25.00% (above 0%: growing)	+67.78% (above 0%: growing)	43.57%	23.64%
CSL Carlisle Companies Incorporated	$13.3B	19.0×	18.5×	+8.33% (above 0%: growing)	+6.75% (above 0%: growing)	−22.53% (below 0%: shrinking)	36.20%	22.45%	Compare
LII Lennox International, Inc.	$12.4B	16.1×	20.8×	+2.96% (above 0%: growing)	−1.40% (below 0%: shrinking)	+133.39% (above 0%: growing)	34.91%	22.97%	Compare
WMS Advanced Drainage Systems, Inc.	$9.7B	21.9×	21.2×	+20.63% (above 0%: growing)	+18.92% (above 0%: growing)	−8.28% (below 0%: shrinking)	40.76%	25.43%	Compare
OC Owens Corning Inc	$9.0B	— (loss-making)	13.4×	+0.33% (above 0%: growing)	−34.19% (below 0%: shrinking)	+61.87% (above 0%: growing)	28.77%	17.49%	Compare
SPXC SPX Technologies, Inc.	$8.4B	29.5×	34.3×	+22.92% (above 0%: growing)	+40.18% (above 0%: growing)	+96.84% (above 0%: growing)	40.18%	16.94%	Compare
AWI Armstrong World Industries, Inc.	$7.0B	23.0×	19.3×	+11.16% (above 0%: growing)	+12.44% (above 0%: growing)	+13.13% (above 0%: growing)	41.31%	28.35%	Compare
AAON AAON, Inc.	$6.4B	37.8×	57.5×	+101.23% (above 0%: growing)	+263.16% (above 0%: growing)	+52.96% (above 0%: growing)	24.32%	10.99%	Compare
BLDR Builders FirstSource, Inc.	$5.8B	59.4×	34.1×	−8.77% (below 0%: shrinking)	n/m	−87.35% (below 0%: shrinking)	28.14%	3.33%	Compare
Median of peers	$8.7B	23.0×	21.0×	+9.75%	+12.44%	+33.04%	35.56%	19.97%

All 35 Building Products & Equipment stocks →

Masco Corporation (MAS) key facts

Concern: Masco Corporation’s revenue for fiscal 2025 (year ended December 2025) was $7.6 billion, down 3.40% from fiscal 2024.
Masco Corporation (MAS) is a Building Products & Equipment company in the Industrials sector, listed on the New York Stock Exchange.
As of October 16, 2026, MAS traded at $72.87, a market capitalization of $14.3 billion.
Masco Corporation pays an annual dividend of $1.27 per share, a yield of 1.74%, with a payout ratio of 29.2%.
Return on equity was 7,363.6% and debt-to-equity -27.50.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 3.91 (safe zone) for fiscal 2025.