Madison Air Solutions Corporation MAIR
- Market cap
- $12.2B
- P/E
- 0.0×
Follow MAIR
Target Price Range
Analyst price targets
Free account| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — |
Analyst estimates 2026–2028 Powerpack |
Low Price | ||
| — | — | — | — | — | — | — | — | — | — | High Price | |||
| — | — | — | — | — | — | — | — | — | 8,650 |
Employees
|
|||
| — | — | — | — | — | — | — | 0 | 0 | 0 |
Revenue/Emp
|
|||
| — | — | — | — | — | — | — | 2,556 | 2,625 | 3,340 |
Revenue
|
|||
| — | — | — | — | — | — | — | 36.69% | 38.36% | 38.55% |
Gross Margin
|
|||
| — | — | — | — | — | — | — | 88 | 189 | 192 |
EBT
|
|||
| — | — | — | — | — | — | — | 3.45% | 7.21% | 5.75% |
EBT Margin
|
|||
| — | — | — | — | — | — | — | 77 | 236 | 124 |
Net Income
|
|||
| — | — | — | — | — | — | — | 148 | 141 | 190 |
Depreciation
|
|||
| — | — | — | — | — | — | — | 2,556,200.00 | 2,624,700.00 | 3,340,100.00 |
Revenue/Sh
|
|||
| — | — | — | — | — | — | — | 76,500.00 | 236,200.00 | 124,300.00 |
Earnings/Sh
|
|||
| — | — | — | — | — | — | — | 288,100.00 | 17,900.00 | 480,400.00 |
Cash Flow/Sh
|
|||
| — | — | — | — | — | — | — | (17,200.00) | (21,700.00) | (37,800.00) |
Capex/Sh
|
|||
| — | — | — | — | — | — | — | 270,900.00 | (3,800.00) | 442,600.00 |
Free CF/Sh
|
|||
| — | — | — | — | — | — | — | 0.00 | (92,500.00) | 82,100.00 |
Book Value/Sh
|
|||
| — | — | — | — | — | — | — | 0 | 0 | 0 |
Shares
|
|||
| — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 |
PE Ratio
|
|||
| — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 |
PS Ratio
|
|||
| — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 |
PB Ratio
|
|||
| — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 |
EV/Sales
|
|||
| — | — | — | — | — | — | — | 8.40 | 8.40 | 8.40 |
EV/FCF
|
|||
| — | — | — | — | — | — | — | 288 | 18 | 480 |
Op' Cash Flow
|
|||
| — | — | — | — | — | — | — | (17) | (22) | (38) |
Capex
|
|||
| — | — | — | — | — | — | — | 271 | (4) | 443 |
FCF
|
|||
| — | — | — | — | — | — | — | — | 630 | 455 |
Working Cap'
|
|||
| — | — | — | — | — | — | — | — | 4,132 | 5,650 |
Total Debt
|
|||
| — | — | — | — | — | — | — | — | 3,713 | 5,442 |
Net Debt
|
|||
| — | — | — | — | — | — | — | 0 | (92) | 82 |
Sh' Equity
|
|||
| — | — | — | — | — | — | — | 0.00% | 6.43% | 1.42% |
ROA
|
|||
| — | — | — | — | — | — | — | 0.00% | 8.21% | 6.02% |
ROIC
|
|||
| — | — | — | — | — | — | — | 0.00% | 0.00% | (1,865.38%) |
ROE
|
|||
Madison Air Solutions Corporation (MAIR) key facts
- Madison Air Solutions Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.3 billion, up 27.3% from fiscal 2024.
- As of September 25, 2026, MAIR traded at $25.16, a market capitalization of $12.2 billion.
- Return on equity was −1,865.4% and debt-to-equity 0.84.
Madison Air Solutions Corporation (MAIR) Latest News
25 Sep
Hayward Holdings, Inc. (HAYW) currently holds a higher value profile and a stronger earnings revision outlook than Madison Air Solutions Corporation (MAIR). HAYW carries a Zacks Rank of #2 (Buy) versus MAIR's #3 (Hold). Valuation metrics favor HAYW: forward P/E 14.39 vs 22.43, PEG 1.15 vs 1.18, and P/B 1.66 vs 3.35. HAYW’s Value grade is B, MAIR’s is C. With stronger revisions and more attractive valuation, value investors are likely to consider HAYW the superior option at this time, while MAIR trails on both earnings momentum and valuation. MAIR lags HAYW in earnings revisions and valuation metrics, signaling a moderately negative sentiment toward MAIR's value proposition.
24 Sep
Madison Air Solutions lifts 2026 revenue outlook to high-teens growth and backs a planned US$5 billion German acquisition with a US$2.25 billion equity sale at about US$25 per share. Shares have fallen about 37% in the past 90 days but rose 7.6% in the last week, trading near $25.26. The move adds execution and integration risk as investors reassess growth prospects and deal risk. Valuation looks rich on earnings, with a P/E around 89x versus 20x+ industry peers, though a SWS DCF fair value of $30.04 per share implies upside on cash flows. Earnings are forecast to grow about 46.9% annually while revenue is projected to rise ~6.9%, signaling heavy profit expansion from the deal. Market participants are encouraged to compare MAIR with other air/industrial players and weigh potential mispricing against the equity raise and acquisition risk. Planned $5B acquisition funded by a $2.25B equity raise could dramatically alter MAIR's scale and risk.
22 Sep
Madison Air Solutions plans to raise about $2.25 billion by selling 90.1 million Class A shares at $24.97 to fund a $5 billion acquisition of Germany’s ebm-papst. Chairman Larry Gies contributes $300 million and Madison Solutions $320 million, both agreeing to hold the stock for a year. Despite the equity raise, pro forma net leverage rises to about 3.7x, with a target below 2.5x in two years. The deal still requires regulatory approval and is expected to close around year-end; dilution will come when resale is allowed. The private placement adds to roughly $2.8 billion of debt and cash for the transaction and accompanies raised full-year guidance of about $3.825–$3.925 billion in net sales and $1.020–$1.065 billion in adjusted EBITDA. Hedge funds have grown ownership, and the stock trades near 17.9x forward earnings. Large equity injection to back a $5B deal with dilution and higher leverage materially affects capital structure and near-term risk.
28 Aug
Madison Air Solutions paid $5.4 billion to acquire a German fan maker, triggering a 5% drop in its stock price. The $5.4 billion acquisition constitutes a major strategic move that can substantially shift financial position and market trajectory.
Billionaire Ernesto Bertarelli buys $219 million in Madison Air Solutions shares. A $219 million purchase by billionaire Ernesto Bertarelli signals strong market confidence likely to lift MAIR valuation and investor interest.
25 Aug
Madison Air Solutions Corporation (MAIR) announces a $2.250 billion private placement. $2.25 billion private placement delivers major capital infusion that can fund expansion and shift company trajectory.
22 Aug
Madison Air Solutions acquires ebm-papst for $5.8 billion to expand global airflow operations. The $5.8 billion acquisition of ebm-papst marks a major strategic expansion for Madison Air Solutions.
21 Aug
Madison Air Solutions stock fell sharply this week after investors reacted to operational setbacks and weaker demand signals in its core air solutions business. Weekly stock decline tied to demand and operational issues can pressure near-term sentiment and valuation but does not indicate fundamental long-term shifts.
19 Aug
Zephyr introduces the Presrv™ Gourmet Clear Ice Machine. Product launch may moderately influence MAIR operations and market positioning.
18 Aug
MAIR completed the Ebm Papst deal, prompting questions over whether its valuation remains too rich. Ebm Papst deal marks a major strategic move that could significantly alter MAIR trajectory and investor sentiment.
Madison Air Solutions (MAIR) stock may be fairly valued as an acquisition nears. Nearing acquisition constitutes a major strategic move that could significantly alter the company's trajectory and investor sentiment.
17 Aug
Madison Air Solutions acquires Ebm-Papst to accelerate growth. Acquisition of Ebm-Papst marks a major strategic expansion for Madison Air Solutions.
Madison Air Solutions Corporation acquires ebm-papst to expand Return on Air capabilities and accelerate growth in air quality solutions. Acquisition of ebm-papst marks major strategic expansion in air quality solutions.
31 Jul
MAIR Q2 earnings call highlights include financial results and operational updates for the period. Q2 earnings data can shift short-term investor views on performance without major strategic shifts.
30 Jul
Madison Air Solutions Corporation (MAIR) reported its second quarter 2026 financial results. Quarterly results release delivers updated financial metrics that can shift near-term investor views on operations and outlook.
17 Jun
Madison Air Solutions (MAIR) is leveraging AI data center cooling technologies to expand as a larger growth driver. MAIR's push into AI data center cooling positions the company for major strategic growth and stronger market performance.
29 May
Madison Air Solutions Corporation's Big Ass Fans brand launches Bison fan model fusing power and elegance. Bison fan launch constitutes major product introduction that can shift Madison Air Solutions Corporation trajectory and investor views.
15 May
Madison Air Solutions (MAIR) posted a strong IPO debut, spurring evaluations of whether the stock remains a buy amid initial market gains. MAIR's strong IPO debut establishes elevated visibility and capital access that can materially shift its growth trajectory and investor flows.
13 May
Madison Air Solutions Q1 earnings call covered financial performance, operational updates and outlook for MAIR. Q1 earnings details may moderately affect near-term MAIR valuation and sentiment.
12 May
Madison Air Solutions Corporation reported its first quarter 2026 financial results. Quarterly results directly affect near-term financial views and market reaction.
11 May
Wall Street favors Madison Air Solutions Corporation (MAIR) data center cooling stock with projected 20% share price rise. Analyst support signals major positive shift in MAIR investor sentiment and stock trajectory.
Madison Air Solutions Corporation faces divided Wall Street opinions as demand for AI cooling surges. Surging AI cooling demand could significantly boost MAIR's market position and performance.
RBC analysts state Madison Air Solutions Corporation's custom solutions set it apart from commoditized markets. Differentiation via custom solutions may support competitive positioning and investor sentiment.