Madison Air Solutions Corporation MAIR

 — 
25.16 0.79 3.24% as of 25 Sep
Market cap
$12.2B
P/E
0.0×
Insider Buys alert about insiders buying in the last 12 month

Insider Decisions

Total buys 219.56
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — 2 —
Sell — — — — — — — — — — — —
Insider Ownership 76.93%

Capital & Financial Ratios

Market Cap 12,230.00
Revenue 3,425.00
Net Income 268.60
Free Cash Flow 684.60
Net Debt 2,791.90
Current Ratio 1.82
Debt/Equity 0.84
P/E ratio 0.00
P/S ratio 3.45
P/B ratio 3.24
Past 5Y EPS Growth —
This Y EPS Growth 29.58%
Next Y EPS Growth 17.90%
Next 5Y EPS Growth 20.27%
in millions of $

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —

Assets vs Liabilities

2023 2024 2025 Q'26
Cash — 419 208 262
Receivables — 387 475 602
Inventory — 293 408 460
Other — — — —
— 1,152 1,136 1,370
2023 2024 2025 Q'26
Payables — 213 260 336
ST’ Debt — 29 28 2
Other — 77 128 140
— 522 681 752
in millions of $

Compound Annual Growth

10y 5y 3y
Sales — — —
Cash Flow — — —
Earnings — — —
Book Value — — —

Revenue

Mar Jun Sep Dec Year
’26 924 991 — — —
’25 690 820 — — 3,340
’24 — — — — 2,625
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 58 99 — — —
’25 55 106 — 480 480
’24 — — — 18 18
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 50 90 — — —
’25 50 102 — 443 443
’24 — — — (4) (4)
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 33.62k 0.15 — — —
’25 46.20k 0.10 — — 124.30k
’24 — — — — 236.20k
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

1.5
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
— — — — — — — — — —

Analyst estimates 2026–2028

Powerpack
Low Price
— — — — — — — — — —
High Price
— — — — — — — — — 8,650
Employees
— — — — — — — 0 0 0
Revenue/Emp
— — — — — — — 2,556 2,625 3,340
Revenue
— — — — — — — 36.69% 38.36% 38.55%
Gross Margin
— — — — — — — 88 189 192
EBT
— — — — — — — 3.45% 7.21% 5.75%
EBT Margin
— — — — — — — 77 236 124
Net Income
— — — — — — — 148 141 190
Depreciation
— — — — — — — 2,556,200.00 2,624,700.00 3,340,100.00
Revenue/Sh
— — — — — — — 76,500.00 236,200.00 124,300.00
Earnings/Sh
— — — — — — — 288,100.00 17,900.00 480,400.00
Cash Flow/Sh
— — — — — — — (17,200.00) (21,700.00) (37,800.00)
Capex/Sh
— — — — — — — 270,900.00 (3,800.00) 442,600.00
Free CF/Sh
— — — — — — — 0.00 (92,500.00) 82,100.00
Book Value/Sh
— — — — — — — 0 0 0
Shares
— — — — — — — 0.00 0.00 0.00
PE Ratio
— — — — — — — 0.00 0.00 0.00
PS Ratio
— — — — — — — 0.00 0.00 0.00
PB Ratio
— — — — — — — 0.00 0.00 0.00
EV/Sales
— — — — — — — 8.40 8.40 8.40
EV/FCF
— — — — — — — 288 18 480
Op' Cash Flow
— — — — — — — (17) (22) (38)
Capex
— — — — — — — 271 (4) 443
FCF
— — — — — — — — 630 455
Working Cap'
— — — — — — — — 4,132 5,650
Total Debt
— — — — — — — — 3,713 5,442
Net Debt
— — — — — — — 0 (92) 82
Sh' Equity
— — — — — — — 0.00% 6.43% 1.42%
ROA
— — — — — — — 0.00% 8.21% 6.02%
ROIC
— — — — — — — 0.00% 0.00% (1,865.38%)
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Madison Air Solutions Corporation (MAIR) key facts

  • Madison Air Solutions Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.3 billion, up 27.3% from fiscal 2024.
  • As of September 25, 2026, MAIR traded at $25.16, a market capitalization of $12.2 billion.
  • Return on equity was −1,865.4% and debt-to-equity 0.84.

Source: company filings (standardised) and stockrow calculations.

Madison Air Solutions Corporation (MAIR) Latest News

News by impact score

Fine-tune

25 Sep

3

Hayward Holdings, Inc. (HAYW) currently holds a higher value profile and a stronger earnings revision outlook than Madison Air Solutions Corporation (MAIR). HAYW carries a Zacks Rank of #2 (Buy) versus MAIR's #3 (Hold). Valuation metrics favor HAYW: forward P/E 14.39 vs 22.43, PEG 1.15 vs 1.18, and P/B 1.66 vs 3.35. HAYW’s Value grade is B, MAIR’s is C. With stronger revisions and more attractive valuation, value investors are likely to consider HAYW the superior option at this time, while MAIR trails on both earnings momentum and valuation. MAIR lags HAYW in earnings revisions and valuation metrics, signaling a moderately negative sentiment toward MAIR's value proposition.

24 Sep

4

Madison Air Solutions lifts 2026 revenue outlook to high-teens growth and backs a planned US$5 billion German acquisition with a US$2.25 billion equity sale at about US$25 per share. Shares have fallen about 37% in the past 90 days but rose 7.6% in the last week, trading near $25.26. The move adds execution and integration risk as investors reassess growth prospects and deal risk. Valuation looks rich on earnings, with a P/E around 89x versus 20x+ industry peers, though a SWS DCF fair value of $30.04 per share implies upside on cash flows. Earnings are forecast to grow about 46.9% annually while revenue is projected to rise ~6.9%, signaling heavy profit expansion from the deal. Market participants are encouraged to compare MAIR with other air/industrial players and weigh potential mispricing against the equity raise and acquisition risk. Planned $5B acquisition funded by a $2.25B equity raise could dramatically alter MAIR's scale and risk.

22 Sep

4

Madison Air Solutions plans to raise about $2.25 billion by selling 90.1 million Class A shares at $24.97 to fund a $5 billion acquisition of Germany’s ebm-papst. Chairman Larry Gies contributes $300 million and Madison Solutions $320 million, both agreeing to hold the stock for a year. Despite the equity raise, pro forma net leverage rises to about 3.7x, with a target below 2.5x in two years. The deal still requires regulatory approval and is expected to close around year-end; dilution will come when resale is allowed. The private placement adds to roughly $2.8 billion of debt and cash for the transaction and accompanies raised full-year guidance of about $3.825–$3.925 billion in net sales and $1.020–$1.065 billion in adjusted EBITDA. Hedge funds have grown ownership, and the stock trades near 17.9x forward earnings. Large equity injection to back a $5B deal with dilution and higher leverage materially affects capital structure and near-term risk.

28 Aug

4

Madison Air Solutions paid $5.4 billion to acquire a German fan maker, triggering a 5% drop in its stock price. The $5.4 billion acquisition constitutes a major strategic move that can substantially shift financial position and market trajectory.

4

Billionaire Ernesto Bertarelli buys $219 million in Madison Air Solutions shares. A $219 million purchase by billionaire Ernesto Bertarelli signals strong market confidence likely to lift MAIR valuation and investor interest.

25 Aug

4

Madison Air Solutions Corporation (MAIR) announces a $2.250 billion private placement. $2.25 billion private placement delivers major capital infusion that can fund expansion and shift company trajectory.

22 Aug

4

Madison Air Solutions acquires ebm-papst for $5.8 billion to expand global airflow operations. The $5.8 billion acquisition of ebm-papst marks a major strategic expansion for Madison Air Solutions.

21 Aug

3

Madison Air Solutions stock fell sharply this week after investors reacted to operational setbacks and weaker demand signals in its core air solutions business. Weekly stock decline tied to demand and operational issues can pressure near-term sentiment and valuation but does not indicate fundamental long-term shifts.

19 Aug

3

Zephyr introduces the Presrv™ Gourmet Clear Ice Machine. Product launch may moderately influence MAIR operations and market positioning.

18 Aug

4

MAIR completed the Ebm Papst deal, prompting questions over whether its valuation remains too rich. Ebm Papst deal marks a major strategic move that could significantly alter MAIR trajectory and investor sentiment.

4

Madison Air Solutions (MAIR) stock may be fairly valued as an acquisition nears. Nearing acquisition constitutes a major strategic move that could significantly alter the company's trajectory and investor sentiment.

17 Aug

4

Madison Air Solutions acquires Ebm-Papst to accelerate growth. Acquisition of Ebm-Papst marks a major strategic expansion for Madison Air Solutions.

4

Madison Air Solutions Corporation acquires ebm-papst to expand Return on Air capabilities and accelerate growth in air quality solutions. Acquisition of ebm-papst marks major strategic expansion in air quality solutions.

31 Jul

3 transcript

MAIR Q2 earnings call highlights include financial results and operational updates for the period. Q2 earnings data can shift short-term investor views on performance without major strategic shifts.

30 Jul

3

Madison Air Solutions Corporation (MAIR) reported its second quarter 2026 financial results. Quarterly results release delivers updated financial metrics that can shift near-term investor views on operations and outlook.

17 Jun

4

Madison Air Solutions (MAIR) is leveraging AI data center cooling technologies to expand as a larger growth driver. MAIR's push into AI data center cooling positions the company for major strategic growth and stronger market performance.

29 May

4

Madison Air Solutions Corporation's Big Ass Fans brand launches Bison fan model fusing power and elegance. Bison fan launch constitutes major product introduction that can shift Madison Air Solutions Corporation trajectory and investor views.

15 May

4

Madison Air Solutions (MAIR) posted a strong IPO debut, spurring evaluations of whether the stock remains a buy amid initial market gains. MAIR's strong IPO debut establishes elevated visibility and capital access that can materially shift its growth trajectory and investor flows.

13 May

3 transcript

Madison Air Solutions Q1 earnings call covered financial performance, operational updates and outlook for MAIR. Q1 earnings details may moderately affect near-term MAIR valuation and sentiment.

12 May

3

Madison Air Solutions Corporation reported its first quarter 2026 financial results. Quarterly results directly affect near-term financial views and market reaction.

11 May

4

Wall Street favors Madison Air Solutions Corporation (MAIR) data center cooling stock with projected 20% share price rise. Analyst support signals major positive shift in MAIR investor sentiment and stock trajectory.

4

Madison Air Solutions Corporation faces divided Wall Street opinions as demand for AI cooling surges. Surging AI cooling demand could significantly boost MAIR's market position and performance.

3

RBC analysts state Madison Air Solutions Corporation's custom solutions set it apart from commoditized markets. Differentiation via custom solutions may support competitive positioning and investor sentiment.

stockrow.com/MAIR · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com