Madison Air Solutions Corporation (MAIR) vs Masco Corporation (MAS)

Madison Air Solutions Corporation and Masco Corporation are both Building Products & Equipment companies. Masco Corporation is the larger, with a market value of $16.2B against $10.8B — 1.5× the size. Masco Corporation trades at the lower P/E: 18.1× against 48.8×. Masco Corporation has the higher net margin (12.1% vs 4.75%) and the higher return on invested capital (35.2% vs 5.83%). Across the 18 metrics below, Masco Corporation leads on 13 and Madison Air Solutions Corporation on 5.

Valuation

Metric MAIR MAS Building Products & Equipment median
P/E 48.77 18.13 23.33
P/S 2.94 2.14 2.09
P/B 2.76 n/m 2.85
Price to free cash flow 14.72 15.53 18.42
EV/EBITDA 16.26 13.86 13.29
EV/Sales 3.76 2.48 2.28
Earnings yield 2.05% 5.52% 3.04%
Free cash flow yield 6.79% 6.44% 4.26%

Profitability

Metric MAIR MAS Building Products & Equipment median
Gross margin 38.43% 37.55% 31.88%
Operating margin 17.56% 17.92% 7.18%
Net margin 4.75% 12.05% 4.11%
Free cash flow margin 19.99% 13.78% 6.41%
Return on equity 0.00% (8,034.78%) 5.95%
Return on assets 3.90% 17.35% 3.90%
Return on invested capital 5.83% 35.17% 5.54%

Growth

Metric MAIR MAS Building Products & Equipment median
Revenue growth (TTM) — 0.95% 6.27%
EPS growth (last fiscal year) (44.63%) 2.66% (28.29%)
Revenue growth, 5-year CAGR — 1.02% 4.81%
Net income growth, 5-year CAGR — (7.79%) 0.00%

Health

Metric MAIR MAS Building Products & Equipment median
Debt to equity 0.84 (16.81) 0.55
Current ratio 1.82 1.83 1.83
Net debt to EBITDA 7.54 1.65 1.45

Dividend

Metric MAIR MAS Building Products & Equipment median
Dividend yield — 1.90% 1.37%
Payout ratio — 0.34 0.28

Size

Metric MAIR MAS Building Products & Equipment median
Market cap 10.75b 16.16b 3.22b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack