Lennox International, Inc. (LII) vs Madison Air Solutions Corporation (MAIR)

Lennox International, Inc. and Madison Air Solutions Corporation are both Building Products & Equipment companies. Lennox International, Inc. is the larger, with a market value of $11.9B against $10.8B — 1.1× the size. Lennox International, Inc. trades at the lower P/E: 16.2× against 48.8×. Lennox International, Inc. has the higher net margin (13.8% vs 4.75%) and the higher return on invested capital (26.3% vs 5.83%). Across the 19 metrics below, Lennox International, Inc. leads on 14 and Madison Air Solutions Corporation on 5.

Valuation

Metric LII MAIR Building Products & Equipment median
P/E 16.17 48.77 23.33
P/S 2.21 2.94 2.09
P/B 9.13 2.76 2.85
Price to free cash flow 14.35 14.72 18.42
EV/EBITDA 11.38 16.26 13.29
EV/Sales 2.41 3.76 2.28
Earnings yield 6.19% 2.05% 3.04%
Free cash flow yield 6.97% 6.79% 4.26%

Profitability

Metric LII MAIR Building Products & Equipment median
Gross margin 32.62% 38.43% 31.88%
Operating margin 18.84% 17.56% 7.18%
Net margin 13.76% 4.75% 4.11%
Free cash flow margin 15.38% 19.99% 6.41%
Return on equity 62.82% 0.00% 5.95%
Return on assets 18.26% 3.90% 3.90%
Return on invested capital 26.31% 5.83% 5.54%

Growth

Metric LII MAIR Building Products & Equipment median
Revenue growth (TTM) 1.92% — 6.27%
EPS growth (last fiscal year) 1.11% (44.63%) (28.29%)
Revenue growth, 5-year CAGR 7.41% — 4.81%
Net income growth, 5-year CAGR 17.73% — 0.00%

Health

Metric LII MAIR Building Products & Equipment median
Debt to equity 0.89 0.84 0.55
Current ratio 1.21 1.82 1.83
Net debt to EBITDA 0.98 7.54 1.45

Dividend

Metric LII MAIR Building Products & Equipment median
Dividend yield 1.52% — 1.37%
Payout ratio 0.25 — 0.28

Size

Metric LII MAIR Building Products & Equipment median
Market cap 11.93b 10.75b 3.22b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack