Pricing Log in Create free account
Friday 6 November 2026 Export LXFR’s income statement to Excel — free account

Luxfer Holdings PLC

LXFR Industrials Specialty Industrial Machinery

Luxfer Holdings PLC’s revenue for fiscal 2025 (year ended December 2025) was $384.6 million, down 1.86% from fiscal 2024.

Revenue
−4.08%
EPS
−66.4%
Free cash flow
+20.4%
Total debt
+33.3%

Quarter to September 2026, against a year earlier

17.31 0.00 0.00%
Market cap
$463.0M
P/E
74.1×
Fwd P/E
19.4×
Dividend yield
2.25%
F-score
6/9
Altman Z
3.37
Beneish M
−2.85
Dividend safety
50/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 0.32
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — 5 — — — — —
Insider Ownership 2.02%

Capital & Financial Ratios $m

Size
Market Cap 462.95
Revenue ttm 356.70
Net income ttm 11.60
Free cash flow ttm 18.90
Net debt Q 35.50
Valuation
P/E 74.10 (above 35: high)
Forward P/E 19.40
Price / sales 1.30
Forward P/S Powerpack
Price / FCF 25.59
Price / book 2.09
Financial health
Current ratio Q 2.47 (at or above 1.5: strong)
Debt / equity Q 0.26 (at or below 0.5: strong)
Interest coverage Q 2.80
Growth
Revenue growth Q −4.08% (below 0%: shrinking)
Operating income growth Q −50.00% (below 0%: shrinking)
EPS, this year −28.38% (below 0%: weak)
EPS, next year A +35.85% (at or above 15%: strong)
Revenue, next year A −5.15% (below 0%: weak)
EPS, past 5 yrs −17.21% (below 0%: weak)
EPS, next 5 yrs A −8.15% (below 0%: weak)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.5×, against a ten-year median of 1.2×; over the ten years it ranged from 0.7× in 2023 to 2.1× in 2021.
P/E against its own 10 years 93.98%
10-year low 10-year high
P/S against its own 10 years 83.31%
10-year low 10-year high
P/B against its own 10 years 50.13%
10-year low 10-year high
EV/Sales against its own 10 years 80.31%
10-year low 10-year high
EV/FCF against its own 10 years 79.64%
10-year low 10-year high

Dividends

Yield
2.25%
Annual rate
0.39
Payout ratio
167.4%
Growth, 2017–25
+3.33%/yr
  1. 0.50 ’17
  2. 0.50 ’18 +0
  3. 0.50 ’19 +0
  4. 0.50 ’20 +0
  5. 0.50 ’21 +0
  6. 0.52 ’22 +3
  7. 0.52 ’23 +1
  8. 0.52 ’24 +0
  9. 0.65 ’25 +25
  10. 0.52 ’26e −20
paid forecast change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 3 6 11 22
Receivables 54 59 50 63
Inventory 96 84 92 99
Other 10 23 6 —
169 176 164 191
2023 2024 2025 Q'26
Payables 27 30 25 22
ST’ Debt 5 3 25 —
Other 13 31 19 15
65 94 98 77

Compound Annual Growth %

10y 5y 3y
Sales (1.78%) 3.44% (3.15%)
Cash Flow (4.31%) (7.27%) 28.83%
Earnings (7.11%) (17.38%) (34.10%)
Book Value 2.92% 6.26% 2.98%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 0.33 Actual 0.25

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY25 0.24 0.28 Beat by 0.04
Q1 FY26 0.20 0.27 Beat by 0.07
Q2 FY26 0.28 0.29 Beat by 0.01
Q3 FY26 0.33 0.25 Miss by 0.08
Q4 FY26 0.33 — Reports 23 February 2027

EPS $

Mar Jun Sep Dec Year
’26 0.13 0.18 0.03 — —
’25 0.20 0.10 0.10 (0.11) 0.28
’24 0.10 (0.02) 0.47 0.13 0.68
’23 0.02 0.17 (0.05) (0.22) (0.07)
’22 0.28 0.34 0.29 0.07 0.98
’21 0.52 0.39 0.17 (0.01) 1.07
’20 0.22 0.15 0.09 0.25 0.72
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 84 96 92 — —
’25 97 107 96 85 385
’24 89 100 99 103 392
’23 101 110 97 96 405
’22 97 110 100 117 423
’21 85 99 91 99 374
’20 88 77 78 82 325
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (4) 3 16 — —
’25 5 1 12 16 34
’24 4 9 13 26 51
’23 (14) 13 12 16 26
’22 (9) 3 4 19 16
’21 15 9 10 (8) 26
’20 (4) 14 27 13 50
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (6) 0 12 — —
’25 4 (1) 10 13 26
’24 2 6 9 23 40
’23 (16) 10 9 14 17
’22 (10) 4 1 16 11
’21 14 7 8 (11) 17
’20 (7) 12 27 10 42
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 415 441 488 373 325 374 423 405 392 385 357 (0.8%) 365 388 406 +1.8%
Gross margin, % 22.52 24.61 25.03 27.77 24.91 25.66 22.44 18.91 21.87 23.19 24.98 +0.7 pt
EBT 28 20 30 16 28 35 41 (10) 27 22 18 (2.5%)
EBT margin, % 6.73 4.49 6.17 4.18 8.56 9.46 9.68 (2.40) 6.76 5.77 5.13 (1.0) pt
Net income 22 17 25 9 21 30 32 (3) 18 8 12 (11.0%)
Per share, $
Per share, $ Revenue 15.69 16.68 18.27 13.68 11.79 13.51 15.51 15.06 14.62 14.39 13.33 (1.0%)
Earnings 0.83 0.63 0.94 0.11 0.73 1.08 0.99 (0.07) 0.69 0.29 0.23 (11.0%)
Cash flow 1.10 1.47 2.37 0.21 1.80 0.94 0.58 0.98 1.91 1.27 1.12 +1.6%
Capex (0.70) (0.39) (0.52) (0.44) (0.29) (0.33) (0.17) (0.35) (0.40) (0.29) (0.41) (9.3%)
Free cash flow 0.40 1.07 1.85 (0.22) 1.51 0.61 0.41 0.63 1.51 0.98 0.71 +10.3%
Book value 5.37 6.59 6.90 6.39 6.06 7.55 7.59 7.90 8.19 8.47 8.29 +5.2%
Shares, m 26 26 27 27 28 28 27 27 27 27 27 +0.1%
Valuation, ×
Valuation, × P/E 13.38 25.37 20.26 168.27 22.49 17.88 14.41 0.00 19.25 46.66 74.10 34.8
P/S 0.70 0.95 0.97 1.35 1.39 1.43 0.91 0.59 0.90 0.94 1.30 1.0
P/B 2.04 2.41 2.55 2.90 2.71 2.56 1.86 1.12 1.60 1.60 2.09 2.1
EV/Sales 0.96 1.18 1.09 1.58 1.56 1.58 1.07 0.76 0.99 1.01 1.47 1.2
EV/FCF 37.15 19.80 11.31 (71.03) 12.88 39.94 49.87 21.00 9.74 15.37 28.93 14.6
Cash, $m
Cash, $m Operating cash flow 29 39 63 6 50 26 16 26 51 34 30 +1.7%
Capex (18) (10) (14) (12) (8) (9) (5) (9) (11) (8) (11) (9.2%)
Free cash flow 11 28 49 (6) 42 17 11 17 40 26 19 +10.5%
Balance, $m
Balance, $m Working capital 102 87 90 111 86 79 91 104 82 66 114 (4.8%)
Net debt 107 99 63 83 55 56 68 70 39 29 36 (13.6%)
Shareholders’ equity 142 175 184 174 167 209 207 213 220 226 222 +5.3%
Returns, %
Returns, % ROA 5.29 4.11 6.06 0.78 5.43 8.36 6.93 (0.49) 4.88 2.05 1.63 (3.2) pt
ROIC 8.98 5.01 7.58 4.53 8.03 8.53 10.16 0.93 7.28 5.88 5.44 (3.1) pt
ROE 14.06 10.49 13.94 1.73 11.71 15.90 12.92 (0.90) 8.52 3.45 2.73 (10.6) pt
People
People Employees 1,687 1,658 1,600 1,600 1,400 1,300 1,350 1,400 1,450 1,350 — (2.4%)
Revenue/emp, $m 0.25 0.27 0.30 0.23 0.23 0.29 0.31 0.29 0.27 0.28 — +1.6%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

Luxfer Holdings PLC vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
GHM Graham Corporation $846.2M 61.0× 45.5× +5.65% (above 0%: growing) +42.86% (above 0%: growing) +371.17% (above 0%: growing) 28.20% 8.36% Compare
KRNT Kornit Digital Ltd. $705.1M — (loss-making) — (loss-making) +11.19% (above 0%: growing) n/m +113.86% (above 0%: growing) 45.31% (26.91%) Compare
PKOH Park-Ohio Holdings Corp. $574.0M 15.8× 14.0× +15.03% (above 0%: growing) +151.28% (above 0%: growing) +7.58% (above 0%: growing) 17.93% 5.80% Compare
NNE Nano Nuclear Energy Inc. $517.4M — (loss-making) — — n/m −13.05% (below 0%: shrinking) 29.07% (7,395.14%) Compare
LXFR Luxfer Holdings PLC $463.0M 74.1× 19.4× −4.08% (below 0%: shrinking) −66.40% (below 0%: shrinking) +20.39% (above 0%: growing) 24.43% 3.05%
BW Babcock $461.8M — (loss-making) — (loss-making) +130.25% (above 0%: growing) n/m +14.34% (above 0%: growing) 14.59% 3.68% Compare
TWIN Twin Disc, Incorporated $334.0M 10.6× 32.4× +10.94% (above 0%: growing) n/m +205.28% (above 0%: growing) 28.65% 5.16% Compare
GFUZ General Fusion Group Ltd. $322.0M — — — n/m — — 0.00% Compare
OFLX Omega Flex, Inc. $246.1M 23.3× — +6.04% (above 0%: growing) −37.84% (below 0%: shrinking) −181.45% (below 0%: shrinking) 51.61% 10.04% Compare
Median of peers $489.6M 19.6× 32.4× +11.07% +42.86% +14.34% 28.65% 4.42%

All 79 Specialty Industrial Machinery stocks →

Luxfer Holdings PLC (LXFR) Latest News

4 Nov

Impact 4 · · Business Wire

30 Oct

Impact 3 · · Simply Wall St.

28 Oct

Impact 4 · · Business Wire
Impact 3 · · Zacks earnings
Impact 3 · · Associated Press

29 Jul

Impact 3 ·

28 Jul

Impact 5 ·
Impact 3 ·

27 Jul

Impact 5 ·
Impact 5 ·

15 May

Impact 4 · · Zacks

2 May

Impact 4 · · StockStory

30 Apr

Impact 3 · · MarketBeat

29 Apr

Impact 3 · · Moby

28 Apr

Impact 4 · · Zacks
Impact 3 · · StockStory
Impact 3 · · Business Wire

27 Apr

Impact 3 · · StockStory

28 Feb

Impact 3 · · MarketBeat

25 Feb

Impact 4 · · GuruFocus.com
Impact 4 · · The Motley Fool transcript
Impact 4 · · Moby

24 Feb

Impact 4 · · Associated Press Finance
Impact 4 · · Business Wire
Impact 3 · · Zacks
Impact 3 · · StockStory

22 Feb

Impact 4 · · StockStory

13 Feb

Impact 4 · · Simply Wall St.

5 Feb

Impact 3 · · StockStory

26 Jan

Impact 3 · · StockStory
stockrow.com/LXFR · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com