Friday 6 November 2026
Export PKOH’s income statement to Excel — free account
Park-Ohio Holdings Corp.
PKOH Industrials Specialty Industrial Machinery
Park-Ohio Holdings Corp.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, down 3.45% from fiscal 2024.
- Revenue
- +15.0%
- EPS
- +151.3%
- Free cash flow
- +7.58%
- Total debt
- 0.00%
Quarter to September 2026, against a year earlier
43.74
4.13
+10.43%
Follow PKOH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,277 | 1,413 | 1,658 | 1,618 | 1,152 | 1,277 | 1,493 | 1,660 | 1,656 | 1,599 | 1,715 | +2.5% | 1,715 | 1,784 | 1,854 | +5.1% | |
| Gross margin, % | 15.76 | 16.48 | 16.37 | 16.08 | 14.35 | 13.93 | 14.10 | 16.35 | 16.99 | 16.96 | 17.62 | +1.2 pt | ||||||
| EBT | 41 | 48 | 72 | 55 | (2) | (1) | 11 | 42 | 44 | 24 | 39 | (5.9%) | ||||||
| EBT margin, % | 3.21 | 3.38 | 4.33 | 3.39 | (0.16) | (0.09) | 0.72 | 2.50 | 2.68 | 1.49 | 2.29 | (1.7) pt | ||||||
| Net income | 32 | 30 | 55 | 40 | 0 | 0 | 11 | 33 | 40 | 21 | 33 | (4.6%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 105.53 | 115.81 | 134.80 | 132.65 | 95.21 | 106.42 | 123.38 | 134.94 | 128.39 | 115.88 | 122.47 | +1.0% | |||||
| Earnings | 2.62 | 2.34 | 4.37 | 3.16 | (0.37) | (2.07) | (1.17) | 0.63 | 2.46 | 1.73 | 2.50 | (4.5%) | ||||||
| Cash flow | 6.02 | 3.83 | 4.46 | 5.22 | 4.84 | (1.02) | (2.20) | 4.34 | 2.71 | 3.07 | 4.69 | (7.2%) | ||||||
| Capex | (2.36) | (2.29) | (3.44) | (3.29) | (1.56) | (0.17) | (1.44) | (2.13) | (1.54) | (2.92) | (3.19) | +2.4% | ||||||
| Free cash flow | 3.67 | 1.54 | 1.02 | 1.93 | 3.28 | (1.18) | (3.64) | 2.21 | 1.17 | 0.14 | 1.50 | (30.2%) | ||||||
| Book value | 19.50 | 23.61 | 25.41 | 28.66 | 29.58 | 27.07 | 22.14 | 23.57 | 26.13 | 27.74 | 28.75 | +4.0% | ||||||
| Shares, m | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 14 | 14 | +1.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 16.48 | 19.34 | 7.04 | 10.65 | 0.00 | 0.00 | 0.00 | 40.78 | 10.47 | 11.97 | 15.81 | 11.7 | |||||
| P/S | 0.41 | 0.39 | 0.23 | 0.25 | 0.32 | 0.20 | 0.10 | 0.19 | 0.20 | 0.18 | 0.32 | 0.2 | ||||||
| P/B | 2.20 | 1.93 | 1.21 | 1.17 | 1.04 | 0.78 | 0.58 | 1.11 | 1.01 | 0.75 | 1.38 | 1.2 | ||||||
| EV/Sales | 0.73 | 0.71 | 0.54 | 0.57 | 0.74 | 0.62 | 0.51 | 0.55 | 0.55 | 0.55 | 0.68 | 0.6 | ||||||
| EV/FCF | 20.85 | 53.45 | 70.98 | 38.84 | 21.37 | (55.85) | (17.35) | 33.42 | 60.43 | 436.59 | 55.33 | 66.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 73 | 47 | 55 | 64 | 59 | (12) | (27) | 53 | 35 | 42 | 66 | (5.9%) | |||||
| Capex | (28) | (28) | (42) | (40) | (19) | (2) | (17) | (26) | (20) | (40) | (45) | +3.9% | ||||||
| Free cash flow | 44 | 19 | 13 | 24 | 40 | (14) | (44) | 27 | 15 | 2 | 21 | (29.1%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 311 | 394 | 422 | 421 | 399 | 427 | 484 | 461 | 475 | 486 | 539 | +5.1% | |||||
| Net debt | 406 | 450 | 510 | 506 | 474 | 539 | 608 | 588 | 574 | 584 | 609 | +4.1% | ||||||
| Shareholders’ equity | 236 | 288 | 313 | 350 | 358 | 325 | 268 | 290 | 337 | 383 | 403 | +5.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.31 | 2.72 | 4.58 | 3.06 | (0.34) | (1.86) | (1.02) | 0.56 | 2.35 | 1.71 | 2.37 | (1.6) pt | |||||
| ROIC | 6.14 | 7.09 | 7.40 | 6.07 | 1.39 | 1.18 | 2.38 | 5.99 | 5.94 | 4.29 | 5.00 | (1.9) pt | ||||||
| ROE | 14.15 | 10.92 | 17.85 | 11.66 | (1.27) | (7.27) | (4.79) | 2.80 | 10.14 | 6.61 | 8.93 | (7.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 600 | 560 | 510 | 670 | 6,500 | 6,900 | 7,100 | 6,300 | 6,300 | 6,300 | — | +29.9% | |||||
| Revenue/emp, $m | 2.13 | 2.52 | 3.25 | 2.42 | 0.18 | 0.19 | 0.21 | 0.26 | 0.26 | 0.25 | — | (21.0%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Park-Ohio Holdings Corp. vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GHM Graham Corporation | $846.2M | 61.0× | 45.5× | +5.65% (above 0%: growing) | +42.86% (above 0%: growing) | +371.17% (above 0%: growing) | 28.20% | 8.36% | Compare |
| PSIX Power Solutions International, Inc. | $827.4M | 11.8× | 15.7× | −0.86% (below 0%: shrinking) | +8.33% (above 0%: growing) | +2,119.22% (above 0%: growing) | 29.66% | 20.24% | Compare |
| KRNT Kornit Digital Ltd. | $705.1M | — (loss-making) | — (loss-making) | +11.19% (above 0%: growing) | n/m | +113.86% (above 0%: growing) | 45.31% | (26.91%) | Compare |
| PKOH Park-Ohio Holdings Corp. | $574.0M | 15.8× | 14.0× | +15.03% (above 0%: growing) | +151.28% (above 0%: growing) | +7.58% (above 0%: growing) | 17.93% | 5.80% | |
| NNE Nano Nuclear Energy Inc. | $517.4M | — (loss-making) | — | — | n/m | −13.05% (below 0%: shrinking) | 29.07% | (7,395.14%) | Compare |
| LXFR Luxfer Holdings PLC | $463.0M | 74.1× | 19.4× | −4.08% (below 0%: shrinking) | −66.40% (below 0%: shrinking) | +20.39% (above 0%: growing) | 24.43% | 3.05% | Compare |
| BW Babcock | $461.8M | — (loss-making) | — (loss-making) | +130.25% (above 0%: growing) | n/m | +14.34% (above 0%: growing) | 14.59% | 3.68% | Compare |
| TWIN Twin Disc, Incorporated | $334.0M | 10.6× | 32.4× | +10.94% (above 0%: growing) | n/m | +205.28% (above 0%: growing) | 28.65% | 5.16% | Compare |
| GFUZ General Fusion Group Ltd. | $322.0M | — | — | — | n/m | — | — | 0.00% | Compare |
| Median of peers | $490.2M | 36.4× | 25.9× | +8.30% | +8.33% | +113.86% | 28.65% | 3.37% |
Pay and ownership Proxy statement filed 2 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 3.73m | 3.54m | 76.72 |
| 2024 | 5.88m | 6.00m | 93.87 |
| 2023 | 5.73m | 10.20m | 94.61 |
| 2022 | 3.98m | 2.05m | 41.67 |
| 2021 | 6.18m | 3.90m | 69.74 |
Ownership
Directors and executive officers, together
31.10%
Matthew V. Crawford
21.16%
GAMCO Investors, Inc.
13.34%
Edward F. Crawford
7.40%
Private Management Group, Inc.
6.82%
Dimensional Fund Advisors LP
5.22%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement