Friday 6 November 2026
Export GHM’s income statement to Excel — free account
Graham Corporation
GHM Industrials Specialty Industrial Machinery
Graham Corporation’s revenue for fiscal 2026 (year ended March 2026) was $245.3 million, up 16.9% from fiscal 2025.
- Revenue
- +5.65%
- EPS
- +42.9%
- Free cash flow
- +371.2%
- Total debt
- −60.5%
Quarter to September 2026, against a year earlier
71.99
2.47
+3.55%
Follow GHM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Sep ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 92 | 78 | 92 | 91 | 97 | 123 | 157 | 186 | 210 | 245 | 265 | +11.5% | 291 | 323 | 352 | +12.8% | |
| Gross margin, % | 24.14 | 21.89 | 23.86 | 20.03 | 21.00 | 7.43 | 16.17 | 21.87 | 25.18 | 23.54 | 24.99 | (0.6) pt | ||||||
| EBT | 7 | (13) | 0 | 2 | 3 | (11) | 1 | 6 | 15 | 15 | 16 | +8.6% | ||||||
| EBT margin, % | 7.68 | (16.58) | (0.16) | 2.55 | 3.35 | (9.13) | 0.36 | 3.00 | 7.34 | 6.02 | 5.92 | (1.7) pt | ||||||
| Net income | 5 | (10) | 0 | 2 | 2 | (9) | 0 | 5 | 12 | 13 | 13 | +10.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 9.45 | 7.94 | 9.35 | 9.17 | 9.79 | 11.65 | 14.80 | 17.27 | 19.28 | 22.32 | 22.57 | +10.0% | |||||
| Earnings | 0.52 | (1.01) | (0.03) | 0.19 | 0.24 | (0.83) | 0.03 | 0.42 | 1.12 | 1.14 | 1.18 | +9.1% | ||||||
| Cash flow | 1.28 | 0.87 | 0.81 | 0.13 | (0.17) | (0.21) | 1.31 | 2.62 | 2.23 | 1.45 | 3.30 | +1.4% | ||||||
| Capex | (0.03) | (0.21) | (0.22) | (0.24) | (0.22) | (0.22) | (0.35) | (0.85) | (1.74) | (1.44) | (0.81) | +51.9% | ||||||
| Free cash flow | 1.24 | 0.66 | 0.59 | (0.12) | (0.39) | (0.43) | 0.96 | 1.76 | 0.49 | 0.01 | 2.49 | (39.3%) | ||||||
| Book value | 11.74 | 10.58 | 10.07 | 9.79 | 9.83 | 9.15 | 9.13 | 9.83 | 10.99 | 12.77 | 16.90 | +0.9% | ||||||
| Shares, m | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | +1.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 45.10 | 0.00 | 0.00 | 67.57 | 59.33 | 0.00 | 654.00 | 71.88 | 25.73 | 69.23 | 61.01 | 99.3 | |||||
| P/S | 2.44 | 2.69 | 2.16 | 1.41 | 1.45 | 0.66 | 0.88 | 1.77 | 1.49 | 3.54 | 3.19 | 1.8 | ||||||
| P/B | 1.96 | 2.02 | 2.00 | 1.32 | 1.45 | 0.84 | 1.43 | 3.11 | 2.62 | 6.18 | 4.26 | 2.3 | ||||||
| EV/Sales | 1.64 | 1.70 | 1.31 | 0.60 | 0.79 | 0.69 | 0.84 | 1.70 | 1.41 | 3.57 | 2.93 | 1.4 | ||||||
| EV/FCF | 12.44 | 20.44 | 20.83 | (46.87) | (19.84) | (18.69) | 13.03 | 16.61 | 55.07 | 5,729.50 | 26.59 | 578.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 12 | 9 | 8 | 1 | (2) | (2) | 14 | 28 | 24 | 16 | 39 | +2.8% | |||||
| Capex | 0 | (2) | (2) | (2) | (2) | (2) | (4) | (9) | (19) | (16) | (9) | +54.0% | ||||||
| Free cash flow | 12 | 6 | 6 | (1) | (4) | (5) | 10 | 19 | 5 | 0 | 29 | (38.4%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 79 | 78 | 80 | 77 | 77 | 28 | 24 | 8 | 5 | 0 | 43 | (49.0%) | |||||
| Net debt | (73) | (76) | (78) | (73) | (65) | 4 | (6) | (17) | (22) | 6 | (71) | n/m | ||||||
| Shareholders’ equity | 114 | 103 | 99 | 97 | 98 | 96 | 97 | 106 | 120 | 140 | 198 | +2.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.41 | (6.68) | (0.21) | 1.23 | 1.62 | (5.35) | 0.19 | 2.08 | 4.91 | 4.25 | 3.96 | +0.8 pt | |||||
| ROIC | 11.15 | 2.79 | 11.80 | 1.70 | 5.69 | (7.08) | 0.86 | 4.88 | 9.68 | 6.40 | 7.77 | (4.7) pt | ||||||
| ROE | 4.50 | (9.05) | (0.30) | 1.91 | 2.44 | (9.02) | 0.38 | 4.50 | 10.86 | 9.62 | 8.20 | +5.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 336 | 304 | 337 | 337 | 331 | 491 | 538 | 595 | 636 | 732 | — | +9.0% | |||||
| Revenue/emp, $m | 0.27 | 0.26 | 0.27 | 0.27 | 0.29 | 0.25 | 0.29 | 0.31 | 0.33 | 0.34 | — | +2.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Mar 2026 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Graham Corporation vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TNC Tennant Company | $1.2B | 51.2× | 27.8× | +6.26% (above 0%: growing) | +42.41% (above 0%: growing) | −78.15% (below 0%: shrinking) | 42.29% | 9.68% | Compare |
| AMSC American Superconductor Corporation | $1.2B | 7.8× | 53.4× | +42.78% (above 0%: growing) | −45.45% (below 0%: shrinking) | +68.38% (above 0%: growing) | 28.21% | 5.70% | Compare |
| GHM Graham Corporation | $846.2M | 61.0× | 45.5× | +5.65% (above 0%: growing) | +42.86% (above 0%: growing) | +371.17% (above 0%: growing) | 28.20% | 8.36% | |
| PSIX Power Solutions International, Inc. | $827.4M | 11.8× | 15.7× | −0.86% (below 0%: shrinking) | +8.33% (above 0%: growing) | +2,119.22% (above 0%: growing) | 29.66% | 20.24% | Compare |
| KRNT Kornit Digital Ltd. | $705.1M | — (loss-making) | — (loss-making) | +11.19% (above 0%: growing) | n/m | +113.86% (above 0%: growing) | 45.31% | (26.91%) | Compare |
| PKOH Park-Ohio Holdings Corp. | $574.0M | 15.8× | 14.0× | +15.03% (above 0%: growing) | +151.28% (above 0%: growing) | +7.58% (above 0%: growing) | 17.93% | 5.80% | Compare |
| NNE Nano Nuclear Energy Inc. | $517.4M | — (loss-making) | — | — | n/m | −13.05% (below 0%: shrinking) | 29.07% | (7,395.14%) | Compare |
| LXFR Luxfer Holdings PLC | $463.0M | 74.1× | 19.4× | −4.08% (below 0%: shrinking) | −66.40% (below 0%: shrinking) | +20.39% (above 0%: growing) | 24.43% | 3.05% | Compare |
| BW Babcock | $461.8M | — (loss-making) | — (loss-making) | +130.25% (above 0%: growing) | n/m | +14.34% (above 0%: growing) | 14.59% | 3.68% | Compare |
| Median of peers | $639.5M | 15.8× | 19.4× | +11.19% | +8.33% | +17.37% | 28.64% | 4.69% |
Pay and ownership Proxy statement filed 14 July 2026
Ownership
Directors and executive officers, together
2.40%
Brandes Investment Partners, LP
10.60%
BlackRock, Inc
6.50%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement