Pricing Log in Create free account
Saturday 17 October 2026 Export LXEH’s income statement to Excel — free account

Lixiang Education Holding Co., Ltd. Sponsored ADR

LXEH Consumer Defensive Education & Training Services

Lixiang Education Holding Co., Ltd. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $4.4 million, down 1.88% from fiscal 2024.

1.52 0.06 −3.80%
Market cap
$3.0M
P/E
5.1×
Fwd P/E
−32.6×
Dividend yield
—
F-score
2/9
Altman Z
−2.26
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 2.95
Revenue 27.03
Net Income 0.00
Free Cash Flow 19.77
Net Debt 10.99
Current Ratio 0.25 (below 1: weak)
Debt/Equity 0.59
P/E ratio 5.07
Fwd P/E (32.60) (negative: loss-making)
P/S ratio 0.00
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth 33.35% (at or above 10%: strong)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.5×, against a ten-year median of −0.3×; over the ten years it ranged from −0.7× in 2025 to 2.6× in 2020.
P/E against its own 10 years 7.15%
10-year low 10-year high
P/S against its own 10 years 4.81%
10-year low 10-year high
P/B against its own 10 years 10.08%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2020 Powerpack
2019 Powerpack
2018 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 32 30 2 1
Receivables 2 1 1 1
Inventory 0 — — —
Other — — — —
34 32 5 4
2023 2024 2025 Q'26
Payables 0 0 1 0
ST’ Debt 11 12 12 12
Other — — 1 —
15 15 18 17

Compound Annual Growth %

10y 5y 3y
Sales (11.72%) (28.98%) (14.81%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 30.70% (17.21%) (15.84%)

Revenue $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 4
’24 — — — — 4
’23 — — — — 7
’22 — — — — 7
’21 — — — — 5
’20 — 12 3 — 24
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — (45)
’24 — — — — (3)
’23 — — — — (8)
’22 — — — — 6
’21 — — — — 5
’20 — — — — 8
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — (46)
’24 — — — — (3)
’23 — — — — (9)
’22 — — — — 6
’21 — — — — 4
’20 — 4 — 3 6
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — (9.12)
’24 — — — — (28.90)
’23 — — — — (227.00)
’22 — — — — (20.00)
’21 — — — — (570.00)
’20 — 0.39 (10.00) — 102.00
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — 1,120.00 1,438.00 364.00 40.40 19.50 1.83

Analyst estimates 2026–2028

Powerpack
High — — — — 2,195.60 2,500.00 1,990.00 804.00 650.60 500.80
People
People Employees — — — 491 517 540 272 197 192 187
Revenue/emp, $m 0.00 0.00 0.00 0.04 0.05 0.01 0.03 0.04 0.02 0.02
Income, $m
Income, $m Revenue 17 20 22 22 24 5 7 7 4 4
Gross margin, % 39.24 42.55 36.95 35.49 28.31 49.60 16.06 7.80 (9.30) (38.69)
EBT 6 8 4 7 5 0 (1) (14) (3) (17)
EBT margin, % 34.79 41.54 19.23 31.05 21.09 2.67 (15.59) (197.73) (75.31) (393.28)
Net income 6 0 4 7 5 0 (1) (15) (3) (17)
Depreciation 1 1 1 1 2 1 2 2 2 2
Per share, $
Per share, $ Revenue 0.00 0.00 4.31 437.02 450.27 81.02 106.91 91.06 38.51 2.31
Earnings — — 0.83 135.70 102.00 (570.00) (20.00) (227.00) (28.90) (9.12)
Cash flow 0.00 0.00 1.58 168.85 139.84 72.01 89.05 (106.08) (21.51) (23.51)
Capex — — 0.00 (37.80) (36.75) (5.29) (2.82) (3.90) (0.35) (0.57)
Free cash flow 0.00 0.00 1.58 131.05 103.09 66.72 86.23 (109.98) (21.86) (24.08)
Book value 0.00 0.00 3.61 491.67 1,039.06 280.11 551.02 281.51 170.81 11.46
Shares, m — — 5 0 0 0 0 0 0 2
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 833.33 686.67 169.17 6.23
P/S 2.01 2.01 2.01 2.01 2.37 2.37 0.77 0.38 0.09 0.00
P/B 2.61 2.61 2.61 2.61 1.50 1.63 0.72 0.30 0.11 0.00
EV/Sales 2.05 2.05 2.05 2.05 1.68 1.82 0.11 (0.36) (0.68) (0.63)
EV/FCF 4.01 4.01 4.01 4.01 3.03 3.86 0.20 (0.49) (0.92) (0.86)
Cash, $m
Cash, $m Operating cash flow 6 8 8 8 8 5 6 (8) (3) (45)
Capex (8) (8) (2) (2) (2) 0 0 0 0 (1)
Free cash flow 6 8 8 7 6 4 6 (9) (3) (46)
Balance, $m
Balance, $m Working capital (17) (18) (17) (10) 19 (18) 28 20 17 (13)
Total debt 11 16 12 12 6 12 11 11 12 12
Net debt 10 9 11 6 (27) (19) (25) (21) (19) 10
Shareholders’ equity 7 16 18 25 56 19 37 22 20 22
Returns, %
Returns, % ROA 21.61 53.98 11.97 16.48 9.03 (49.66) (1.31) (23.87) (5.37) (31.75)
ROIC 0.00 0.00 0.00 13.31 8.31 0.00 (34.02) (1,287.18) (184.95) (10.13)
ROE 137.13 71.78 24.37 31.83 12.72 (102.03) (4.07) (60.58) (16.04) (83.32)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2020

Charts ten years each

Lixiang Education Holding Co., Ltd. Sponsored ADR vs peers in Education & Training Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
STG Sunlands Technology Group Sponsored ADR $11.4M 0.7× 7.6× −20.40% (below 0%: shrinking) −29.01% (below 0%: shrinking) +135.42% (above 0%: growing) 85.92% 20.54% Compare
EEIQ EpicQuest Education Group International Limited $7.6M — (loss-making) — (loss-making) +10.29% (above 0%: growing) −700.00% (below 0%: shrinking) +55.89% (above 0%: growing) 72.71% 0.00% Compare
WAFU Wah Fu Education & Technology Group Limited $6.5M 3.9× 19.2× +24.35% (above 0%: growing) −85.71% (below 0%: shrinking) −67.98% (below 0%: shrinking) 55.32% 0.00% Compare
AMBO Ambow Education Holding Ltd. $4.4M 2.3× — (loss-making) −0.25% (below 0%: shrinking) n/m +277.54% (above 0%: growing) 51.40% (5.35%) Compare
CLEUF China Liberal Education Holdings Limited $3.5M — (loss-making) — +387.60% (above 0%: growing) −66.67% (below 0%: shrinking) −119.14% (below 0%: shrinking) 28.66% 0.00% Compare
LXEH Lixiang Education Holding Co., Ltd. Sponsored ADR $3.0M 5.1× — (loss-making) −64.96% (below 0%: shrinking) n/m +31.87% (above 0%: growing) 23.40% 0.00%
GSUN Golden Sun Technology Group Limited $1.9M — (loss-making) — −68.69% (below 0%: shrinking) −385.71% (below 0%: shrinking) +96.62% (above 0%: growing) 35.18% 0.00% Compare
KIDZ KIDZ AI Inc. $1.5M — (loss-making) — −33.60% (below 0%: shrinking) n/m +46.47% (above 0%: growing) 43.94% (238.34%) Compare
VSA VisionSys AI Inc. $1.2M — (loss-making) 1.5× −22.41% (below 0%: shrinking) −84.62% (below 0%: shrinking) +61.90% (above 0%: growing) 51.14% (1.25%) Compare
Median of peers $3.9M 2.3× 7.6× −10.32% −85.16% +58.90% 51.27% 0.00%

All 46 Education & Training Services stocks →

Lixiang Education Holding Co., Ltd. Sponsored ADR (LXEH) key facts

  • Concern: Lixiang Education Holding Co., Ltd. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $4.4 million, down 1.88% from fiscal 2024.
  • Lixiang Education Holding Co., Ltd. Sponsored ADR (LXEH) is an Education & Training Services company in the Consumer Defensive sector, traded in the US as an ADR.
  • As of October 16, 2026, LXEH traded at $1.52, a market capitalization of $3.0 million.
  • Return on equity was −83.3% and debt-to-equity 0.59.
  • Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −2.26 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Lixiang Education Holding Co., Ltd. Sponsored ADR (LXEH) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/LXEH · Data as of Sep 30, 2020 · For information only; not investment advice. · © 2026 stockrow.com