Saturday 17 October 2026
Export LGN’s income statement to Excel — free account
Legence Corp.
LGN Industrials Engineering & Construction
Legence Corp.’s revenue for fiscal 2025 (year ended December 2025) was $2.6 billion, up 21.5% from fiscal 2024. In the quarter to June 2026, revenue grew 110.7%, free cash flow grew 106.8% and total debt fell 35.7%, each against the same quarter a year earlier.
43.53
1.77
−3.91%
Follow LGN
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 26.96 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 50.20 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 6,000 | 7,000 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.35 | 0.36 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 1,615 | 2,099 | 2,550 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 19.51 | 20.53 | 21.01 | |||||
| EBT | — | — | — | — | — | — | — | (54) | (23) | (55) | |||||
| EBT margin, % | — | — | — | — | — | — | — | (3.34) | (1.10) | (2.16) | |||||
| Net income | — | — | — | — | — | — | — | (46) | (28) | (77) | |||||
| Depreciation | — | — | — | — | — | — | — | 103 | 134 | 143 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.00 | 0.00 | 42.95 | ||||
| Earnings | — | — | — | — | — | — | — | — | — | (0.57) | |||||
| Cash flow | — | — | — | — | — | — | — | 0.00 | 0.00 | 4.33 | |||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | (0.63) | |||||
| Free cash flow | — | — | — | — | — | — | — | 0.00 | 0.00 | 3.69 | |||||
| Book value | — | — | — | — | — | — | — | 0.00 | 0.00 | 13.28 | |||||
| Shares, m | — | — | — | — | — | — | — | — | — | 59 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 1.00 | |||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 3.24 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 1.24 | |||||
| EV/FCF | — | — | — | — | — | — | — | 25.86 | 25.86 | 14.38 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 34 | 29 | 257 | ||||
| Capex | — | — | — | — | — | — | — | (17) | (19) | (38) | |||||
| Free cash flow | — | — | — | — | — | — | — | 17 | 11 | 219 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 345 | 402 | ||||
| Total debt | — | — | — | — | — | — | — | — | 1,609 | 829 | |||||
| Net debt | — | — | — | — | — | — | — | — | 1,528 | 599 | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 204 | 789 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | (2.43) | (2.38) | ||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 2.54 | 2.77 | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | 0.00 | (12.05) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Legence Corp. vs peers in Engineering & Construction (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ECG Everus Construction Group, Inc. | $5.7B | 22.0× | — | +33.65% (above 0%: growing) | +57.69% (above 0%: growing) | +140.72% (above 0%: growing) | 14.85% | 9.08% | Compare |
| AGX Argan, Inc. | $5.2B | 26.9× | 58.0× | +61.51% (above 0%: growing) | +47.86% (above 0%: growing) | +178.70% (above 0%: growing) | 19.33% | 14.79% | Compare |
| LGN Legence Corp. | $4.9B | — (loss-making) | 13.0× | +110.74% (above 0%: growing) | n/m | +106.83% (above 0%: growing) | 17.45% | (0.52%) | |
| GVA Granite Construction Incorporated | $4.8B | — (loss-making) | 26.2× | +29.30% (above 0%: growing) | n/m | +755.66% (above 0%: growing) | 16.40% | 8.71% | Compare |
| ROAD Construction Partners, Inc. | $4.7B | 32.2× | 38.5× | +28.25% (above 0%: growing) | +33.75% (above 0%: growing) | −19.66% (below 0%: shrinking) | 16.85% | 10.94% | Compare |
| KBR KBR, Inc. | $4.6B | 11.0× | 9.6× | +1.64% (above 0%: growing) | +33.93% (above 0%: growing) | −83.25% (below 0%: shrinking) | 14.77% | 8.67% | Compare |
| MYRG MYR Group, Inc. | $4.5B | 26.4× | 39.8× | +20.15% (above 0%: growing) | +88.24% (above 0%: growing) | −283.31% (below 0%: shrinking) | 13.19% | 6.28% | Compare |
| TPC Tutor Perini Corporation | $4.1B | 32.9× | 19.8× | +19.17% (above 0%: growing) | +228.95% (above 0%: growing) | −35.14% (below 0%: shrinking) | 12.91% | 7.19% | Compare |
| PRIM Primoris Services Corporation | $4.0B | 28.4× | 30.5× | −10.71% (below 0%: shrinking) | n/m | −149.14% (below 0%: shrinking) | 4.88% | (1.59%) | Compare |
| Median of peers | $4.7B | 26.9× | 30.5× | +24.20% | +52.77% | −27.40% | 14.81% | 8.69% |
Legence Corp. (LGN) key facts
- Strength: Legence Corp.’s revenue for fiscal 2025 (year ended December 2025) was $2.6 billion, up 21.5% from fiscal 2024.
- Legence Corp. (LGN) is an Engineering & Construction company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, LGN traded at $43.53, a market capitalization of $4.9 billion.
- Return on equity was −12.1% and debt-to-equity 1.06.
- Its Altman Z-score is 1.86 (grey zone) for fiscal 2025.