stockrow
Friday 6 November 2026
Export ECG’s income statement to Excel — free account
Everus Construction Group, Inc.
ECG Industrials Engineering & Construction
Everus Construction Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, up 31.5% from fiscal 2024.
- Revenue
- +40.3%
- EPS
- +60.6%
- Free cash flow
- −20.7%
- Total debt
- +98.7%
Quarter to September 2026, against a year earlier
73.93
1.49
+2.06%
Follow ECG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 2,052 | 2,699 | 2,854 | 2,850 | 3,746 | 4,664 | +16.2% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | 12.08 | 10.23 | 11.28 | 11.91 | 12.12 | 13.64 | 0.0 pt | ||||||
| EBT | — | — | — | — | — | 144 | 160 | 178 | 181 | 258 | 374 | +15.7% | ||||||
| EBT margin, % | — | — | — | — | — | 7.02 | 5.92 | 6.22 | 6.34 | 6.88 | 8.02 | (0.1) pt | ||||||
| Net income | — | — | — | — | — | 109 | 125 | 137 | 143 | 202 | 289 | +16.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 2,051,637.00 | 52.96 | 56.00 | 55.91 | 73.39 | 91.28 | (92.3%) | |||||
| Earnings | — | — | — | — | — | 109,402.00 | 2.45 | 2.69 | 2.81 | 3.95 | 5.66 | (92.2%) | ||||||
| Cash flow | — | — | — | — | — | 85,449.00 | (0.50) | 3.36 | 3.21 | 3.07 | 6.17 | (92.3%) | ||||||
| Capex | — | — | — | — | — | (12,794.00) | (0.48) | (0.38) | (0.68) | (1.11) | (1.35) | (90.3%) | ||||||
| Free cash flow | — | — | — | — | — | 72,655.00 | (0.98) | 2.98 | 2.53 | 1.96 | 4.82 | (92.8%) | ||||||
| Book value | — | — | — | — | — | 0.00 | 7.50 | 8.81 | 8.29 | 12.34 | 16.92 | n/m | ||||||
| Shares, m | — | — | — | — | — | 0 | 51 | 51 | 51 | 51 | 51 | +1,403.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 17.23 | 17.23 | 17.23 | 23.33 | 21.61 | 12.83 | 19.3 | |||||
| P/S | — | — | — | — | — | 0.89 | 0.89 | 0.89 | 1.18 | 1.17 | 0.80 | 1.0 | ||||||
| P/B | — | — | — | — | — | 5.51 | 5.51 | 5.51 | 7.93 | 6.93 | 4.29 | 6.3 | ||||||
| EV/Sales | — | — | — | — | — | 0.97 | 0.97 | 0.97 | 1.25 | 1.20 | 0.86 | 1.1 | ||||||
| EV/FCF | — | — | — | — | — | 16.51 | 16.51 | 16.51 | 27.65 | 44.79 | 16.28 | 24.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 85 | (25) | 171 | 163 | 157 | 316 | +16.4% | |||||
| Capex | — | — | — | — | — | (13) | (25) | (19) | (35) | (57) | (69) | +45.2% | ||||||
| Free cash flow | — | — | — | — | — | 73 | (50) | 152 | 129 | 100 | 246 | +8.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 314 | 335 | 404 | 560 | 612 | +21.2% | |||||
| Net debt | — | — | — | — | — | — | 222 | 167 | 210 | 111 | 302 | (20.6%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 382 | 449 | 423 | 630 | 864 | +18.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | 21.98 | 12.54 | 12.25 | 13.37 | 13.37 | +13.4 pt | |||||
| ROIC | — | — | — | — | — | 0.00 | 17.03 | 19.34 | 18.77 | 22.33 | 20.40 | +22.3 pt | ||||||
| ROE | — | — | — | — | — | 0.00 | 0.00 | 33.02 | 32.92 | 38.34 | 40.26 | +38.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 7,600 | 8,700 | 10,000 | — | +14.7% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.38 | 0.33 | 0.37 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Everus Construction Group, Inc. vs peers in Engineering & Construction (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KBR KBR, Inc. | $4.8B | 10.8× | 11.0× | +5.02% (above 0%: growing) | +19.93% (above 0%: growing) | −14.21% (below 0%: shrinking) | 14.84% | 9.17% | Compare |
| ROAD Construction Partners, Inc. | $4.4B | 30.2× | 31.2× | +28.25% (above 0%: growing) | +33.75% (above 0%: growing) | −19.66% (below 0%: shrinking) | 16.85% | 10.94% | Compare |
| TPC Tutor Perini Corporation | $4.3B | 30.5× | 20.2× | +21.54% (above 0%: growing) | +457.14% (above 0%: growing) | +21.22% (above 0%: growing) | 12.87% | 7.29% | Compare |
| EXPO Exponent, Inc. | $4.1B | 36.8× | 34.0× | +18.09% (above 0%: growing) | +16.89% (above 0%: growing) | −14.24% (below 0%: shrinking) | 88.10% | 24.10% | Compare |
| MYRG MYR Group, Inc. | $3.8B | 19.9× | 21.2× | +32.47% (above 0%: growing) | +86.07% (above 0%: growing) | −84.04% (below 0%: shrinking) | 13.60% | 6.76% | Compare |
| ECG Everus Construction Group, Inc. | $3.7B | 12.8× | — | +40.27% (above 0%: growing) | +60.60% (above 0%: growing) | −20.67% (below 0%: shrinking) | 14.81% | 8.84% | |
| AGX Argan, Inc. | $3.7B | 20.3× | 25.8× | +61.51% (above 0%: growing) | +47.86% (above 0%: growing) | +178.70% (above 0%: growing) | 19.33% | 14.79% | Compare |
| PRIM Primoris Services Corporation | $3.2B | 33.5× | 57.6× | −10.38% (below 0%: shrinking) | −45.21% (below 0%: shrinking) | −33.74% (below 0%: shrinking) | 10.48% | 4.86% | Compare |
| LGN Legence Corp. | $2.8B | — (loss-making) | 15.4× | +110.74% (above 0%: growing) | n/m | +106.83% (above 0%: growing) | 17.45% | (0.52%) | Compare |
| Median of peers | $4.0B | 30.2× | 23.5× | +24.90% | +33.75% | −14.22% | 15.85% | 8.23% |
Pay and ownership Proxy statement filed 27 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.86m | 8.71m | 163.00 |
| 2024 | 2.79m | 5.07m | 125.26 |
Ownership
Directors and executive officers, together
less than 1%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Everus Construction Group, Inc. (ECG) Latest News
5 Nov
4 Nov
3 Nov
5 Sep
1 Sep
5 Aug
4 Aug
ECG metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Beneish M-score