Lifevantage Corporation

LFVN Consumer Defensive Packaged Foods

Lifevantage Corporation’s revenue for fiscal 2026 (year ended June 2026) was $182.6 million, down 20.1% from fiscal 2025.

Revenue
−23.1%
EPS
−37.5%
Free cash flow
+346.7%

Quarter to June 2026, against a year earlier

5.25 0.72 −12.06%
Market cap
$63.6M
P/E
13.1×
Fwd P/E
30.2×
Dividend yield
3.62%
F-score
5/9
Altman Z
2.93
Beneish M
−2.48
Dividend safety
65/100

Insider Decisions last twelve months

Bought, $m 0.20
Sold, $m 0.14
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy 1 — 2 1 — — 1 — — 1 — —
Sell — — — — — — 1 — — 1 — —
Insider Ownership 18.38%

Capital & Financial Ratios $m

Size
Market Cap 63.58
Revenue ttm 182.59
Net income ttm 5.07
Free cash flow ttm 6.67
Net debt Q (14.92)
Valuation
P/E 13.13
Forward P/E 30.20
Price / sales 0.36
Forward P/S Powerpack
Price / FCF 10.53
Price / book 1.96
Financial health
Current ratio Q 1.89 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q (4.46)
Growth
Revenue growth Q −23.11% (below 0%: shrinking)
Operating income growth Q −22.39% (below 0%: shrinking)
EPS, this year −42.26% (below 0%: weak)
EPS, next year A +19.59% (at or above 15%: strong)
Revenue, next year A −9.36% (below 0%: weak)
EPS, past 5 yrs −14.97% (below 0%: weak)
EPS, next 5 yrs A −17.89% (below 0%: weak)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/E against its own 10 years 23.31%
10-year low 10-year high
P/S against its own 10 years 30.11%
10-year low 10-year high
P/B against its own 10 years 15.95%
10-year low 10-year high
EV/Sales against its own 10 years 26.00%
10-year low 10-year high
EV/FCF against its own 10 years 30.51%
10-year low 10-year high

Dividends

Yield
3.62%
Annual rate
0.19
Payout ratio
47.5%
Growth, 2022–26
+12.7%/yr
  1. 0.09 ’22
  2. 0.10 ’23 +11
  3. 0.16 ’24 +55
  4. 0.18 ’25 +13
  5. 0.15 ’26 −17
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 2026
Cash 22 17 20 15
Receivables 2 3 4 4
Inventory 16 15 21 16
Other — — — —
44 38 51 38
2023 2024 2025 2026
Payables 4 6 5 5
ST’ Debt — — — —
Other — — — —
20 22 27 20

Compound Annual Growth %

10y 5y 3y
Sales (1.23%) (3.68%) (5.07%)
Cash Flow 5.43% (8.85%) 14.47%
Earnings (1.84%) (17.02%) 25.93%
Book Value 12.17% (1.81%) (1.03%)

Earnings Trends EPS, adjusted, against the consensus

EPS $

Sep Dec Mar Jun Year
’26 — — — — —
’26 0.17 0.02 0.11 0.10 0.40
’25 0.14 0.19 0.26 0.15 0.75
’24 0.05 (0.05) 0.13 0.10 0.23
’23 0.05 (0.08) 0.08 0.15 0.20
’22 0.25 0.01 0.09 (0.11) 0.24
’21 0.17 0.26 0.12 0.35 0.90
Fiscal quarters ending in the months shown.

Revenue $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 48 49 44 42 183
’25 47 68 58 55 229
’24 51 52 48 49 200
’23 52 54 54 54 213
’22 53 52 50 51 206
’21 55 59 52 55 220
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 (2) 3 5 5 10
’25 (1) 9 2 1 12
’24 5 2 3 3 12
’23 (1) 1 3 4 7
’22 0 4 1 3 8
’21 (1) 6 3 8 16
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 (3) 2 4 4 7
’25 (1) 9 2 1 11
’24 4 1 3 2 10
’23 (2) 0 2 3 4
’22 0 4 0 3 6
’21 (2) 5 1 8 13
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to June

Ten-year view Analyst estimates Powerpack
Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 10 yrs 2027e 2028e 2029e Next 3/yr
Income, $m
Income, $m Revenue 199 203 226 233 220 206 213 200 229 183 (1.0%) 166 168 169 (2.5%)
Gross margin, % 83.23 82.85 83.19 83.70 82.66 81.54 79.67 79.30 80.37 77.56 (5.7) pt
EBT 3 10 9 15 17 5 4 4 12 6 +8.5%
EBT margin, % 1.46 4.70 4.08 6.29 7.83 2.27 1.87 2.17 5.36 3.32 +1.9 pt
Net income 2 6 7 12 13 3 3 3 10 5 +13.6%
Per share, $
Per share, $ Revenue 14.37 14.52 16.08 16.51 15.65 16.01 16.99 16.07 18.65 14.57 +0.2%
Earnings 0.12 0.41 0.53 0.82 0.92 0.24 0.20 0.24 0.80 0.40 +14.3%
Cash flow 0.48 0.95 1.27 1.30 1.16 0.62 0.54 0.98 0.97 0.82 +6.2%
Capex (0.08) (0.33) (0.18) (0.19) (0.27) (0.12) (0.24) (0.18) (0.11) (0.28) +15.8%
Free cash flow 0.40 0.62 1.09 1.11 0.89 0.50 0.30 0.80 0.86 0.53 +3.2%
Book value 1.05 1.57 1.94 2.36 2.62 2.45 2.76 2.09 2.83 2.68 +11.0%
Shares, m 14 14 14 14 14 13 13 12 12 13 (1.1%)
Valuation, ×
Valuation, × P/E 36.02 15.44 24.74 16.29 7.99 18.43 20.71 26.21 16.35 15.60 19.8
P/S 0.30 0.44 0.83 0.82 0.47 0.27 0.26 0.39 0.70 0.43 0.5
P/B 4.14 4.04 6.90 5.73 2.81 1.78 1.58 3.01 4.63 2.33 3.7
EV/Sales 0.28 0.38 0.76 0.74 0.38 0.19 0.17 0.32 0.63 0.36 0.4
EV/FCF 10.95 9.45 11.63 11.26 6.86 6.46 10.73 6.76 14.17 10.60 9.9
Cash, $m
Cash, $m Operating cash flow 7 13 18 18 16 8 7 12 12 10 +5.0%
Capex (1) (5) (3) (3) (4) (2) (3) (2) (1) (4) +14.5%
Free cash flow 6 9 15 16 13 6 4 10 11 7 +2.1%
Balance, $m
Balance, $m Working capital 12 15 17 19 23 21 25 15 24 18 +4.5%
Net debt (4) (11) (17) (22) (23) (20) (22) (17) (20) (15) +15.7%
Shareholders’ equity 15 22 27 33 37 32 35 26 35 34 +9.8%
Returns, %
Returns, % ROA 3.35 11.95 13.96 20.23 18.74 4.18 3.71 4.65 14.83 7.57 +4.2 pt
ROIC 26.46 60.26 62.40 86.96 80.76 41.80 20.41 29.74 52.80 20.42 (6.0) pt
ROE 12.77 31.59 30.23 38.21 36.81 9.13 7.68 9.69 32.34 14.87 +2.1 pt
People
People Employees 211 109 137 247 263 259 248 222 238 223 +0.6%
Revenue/emp, $m 0.95 1.86 1.65 0.94 0.84 0.80 0.86 0.90 0.96 0.82 (1.6%)
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Jun 2026 · latest quarter Jun 2026

Lifevantage Corporation vs peers in Packaged Foods (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
NAGE Niagen Bioscience, Inc. $166.6M 16.1× 20.1× −19.99% (below 0%: shrinking) n/m −28.44% (below 0%: shrinking) 62.90% (5.84%) Compare
WYHG Wing Yip Food Holdings Group Limited - Sponsored ADR $119.9M — — — — −999.42% (below 0%: shrinking) — — Compare
BYND Beyond Meat, Inc. $110.8M — (loss-making) — (loss-making) −8.17% (below 0%: shrinking) n/m +44.64% (above 0%: growing) 8.53% (44.76%) Compare
FTLF FitLife Brands Inc. $75.1M 12.1× 9.1× +64.62% (above 0%: growing) +10.53% (above 0%: growing) +205.46% (above 0%: growing) 36.95% 12.64% Compare
LFVN Lifevantage Corporation $63.6M 13.1× 30.2× −23.11% (below 0%: shrinking) −37.50% (below 0%: shrinking) +346.71% (above 0%: growing) 77.97% 3.93%
BRID Bridgford Foods Corporation $47.8M — (loss-making) 2.5× −9.51% (below 0%: shrinking) n/m −616.62% (below 0%: shrinking) 23.10% (7.04%) Compare
BHST BioHarvest Sciences Inc. $33.8M — (loss-making) — +3.78% (above 0%: growing) n/m −64.01% (below 0%: shrinking) 57.51% (28.37%) Compare
BOF BranchOut Food Inc. $33.0M — (loss-making) — (loss-making) +36.14% (above 0%: growing) n/m −39.88% (below 0%: shrinking) 2.17% (57.54%) Compare
JVA Coffee Holding Co., Inc. $27.5M 5.8× — (loss-making) −9.30% (below 0%: shrinking) n/m +126.65% (above 0%: growing) 25.01% 10.72% Compare
Median of peers $61.5M 12.1× 9.1× −8.17% — −34.16% 25.01% (7.04%)

All 68 Packaged Foods stocks →

Pay and ownership Proxy statement filed 18 September 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 2.82m 7.47m 206.43
2024 2.30m 3.05m 159.73
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Read the proxy statement

Lifevantage Corporation (LFVN) Latest News

31 Aug

Impact 4 · · The Motley Fool transcript

16 Apr

13 Feb

Impact 3 · · Simply Wall St.
Impact 3 · · Simply Wall St.

6 Feb

Impact 3 · · Simply Wall St.

4 Feb

Impact 4 · · The Motley Fool transcript
Impact 3 · · MarketBeat transcript
stockrow.com/LFVN · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com