Laird Superfood, Inc.

LSF Consumer Defensive Packaged Foods

Laird Superfood, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $49.9 million, up 15.2% from fiscal 2024.

Revenue
+244.4%
EPS
−733.3%
Free cash flow
+149.7%

Quarter to June 2026, against a year earlier

2.21 0.07 −3.07%
Market cap
$25.5M
P/E
0.0×
Fwd P/E
69.3×
Dividend yield
—
F-score
3/9
Altman Z
−3.60
Beneish M
−1.98
Dividend safety
n/a

Insider Decisions last twelve months

Bought, $m 0.35
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — 1 2 — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 22.04%

Capital & Financial Ratios $m

Size
Market Cap 25.52
Revenue ttm 81.48
Net income ttm (2.79)
Free cash flow ttm (1.20)
Net debt Q (23.20)
Valuation
P/E 0.00
Forward P/E 69.30 (above 35: high)
Price / sales 0.30
Forward P/S Powerpack
Price / FCF 0.00
Price / book 2.21
Financial health
Current ratio Q 3.05 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q (218.98)
Growth
Revenue growth Q +244.38% (above 0%: growing)
Operating income growth Q −366.53% (below 0%: shrinking)
EPS, this year +77.42% (at or above 15%: strong)
EPS, next year A +690.48% (at or above 15%: strong)
Revenue, next year A +102.84% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +6.34%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/S against its own 10 years 17.87%
10-year low 10-year high
P/B against its own 10 years 45.16%
10-year low 10-year high
EV/Sales against its own 10 years 3.33%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 8 9 5 23
Receivables 1 2 4 11
Inventory 6 6 8 28
Other — — — —
16 18 19 65
2023 2024 2025 Q'26
Payables 2 2 3 9
ST’ Debt — — — —
Other 0 0 0 4
4 6 8 21

Compound Annual Growth %

10y 5y 3y
Sales — 14.11% 11.67%
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — (32.12%) (20.15%)

Earnings Trends EPS, adjusted, against the consensus

EPS $

Mar Jun Sep Dec Year
’26 0.11 (0.25) — — —
’25 (0.02) (0.03) (0.09) (0.17) (0.31)
’24 (0.11) (0.02) (0.02) (0.04) (0.18)
’23 (0.45) (0.38) (0.28) 0.02 (1.09)
’22 (1.55) (0.54) (0.63) (1.69) (4.41)
’21 (0.60) (0.70) (0.59) (0.76) (2.66)
’20 (0.47) (0.70) (0.86) (0.51) (2.61)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 14 41 — — —
’25 12 12 13 13 50
’24 10 10 12 12 43
’23 8 8 9 9 34
’22 9 9 9 9 36
’21 7 9 11 9 37
’20 5 6 7 7 26
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (4) 1 — — —
’25 (1) (3) 1 0 (3)
’24 0 1 0 0 1
’23 (6) (1) (3) 0 (11)
’22 (4) (4) (4) (3) (14)
’21 (5) (6) (3) (8) (22)
’20 (2) (2) (2) (8) (15)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (4) 1 — — —
’25 (1) (3) 1 0 (3)
’24 0 1 0 0 1
’23 (6) (1) (3) 1 (10)
’22 (4) (3) (3) (3) (14)
’21 (5) (6) (4) (8) (24)
’20 (2) (3) (3) (8) (16)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue — — 8 13 26 37 36 34 43 50 81 +29.2% 101 134 — +63.9%
Gross margin, % — — 32.12 38.80 25.52 25.62 14.48 30.13 40.85 37.91 32.41 +5.8 pt
EBT — — (8) (9) (13) (24) (40) (10) (2) (3) (8) (12.8%)
EBT margin, % — — (102.03) (64.90) (49.84) (64.80) (112.53) (29.65) (4.06) (6.48) (9.22) +95.6 pt
Net income — 0 (8) (9) (13) (24) (40) (10) (2) (3) (3) n/m
Per share, $
Per share, $ Revenue — — 2.34 3.57 4.65 4.10 3.92 3.68 4.35 4.73 7.39 +10.6%
Earnings — — (2.39) (2.32) (2.61) (2.66) (4.41) (1.09) (0.18) (0.31) (0.39) (25.3%)
Cash flow — — (2.67) (2.57) (2.65) (2.46) (1.56) (1.16) 0.09 (0.26) (0.10) (28.1%)
Capex — — (0.16) (0.66) (0.19) (0.19) 0.05 0.07 0.00 (0.01) (0.01) (35.8%)
Free cash flow — — (2.83) (3.23) (2.84) (2.65) (1.51) (1.08) 0.08 (0.27) (0.11) (28.5%)
Book value — — 6.06 4.04 14.34 6.91 2.46 1.44 1.33 1.09 11.01 (21.8%)
Shares, m — — 4 4 6 9 9 9 10 11 11 +16.9%
Valuation, ×
Valuation, × P/E — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
P/S — — 9.41 9.41 10.18 3.18 0.21 0.26 1.81 0.47 0.30 4.4
P/B — — 28.05 28.05 3.30 1.89 0.34 0.66 5.94 2.04 2.21 8.8
EV/Sales — — 8.72 8.72 7.62 2.32 (0.28) 0.03 1.61 0.36 0.01 3.6
EV/FCF — — (9.72) (9.72) (12.49) (3.59) 0.78 (0.13) 33.25 (6.07) (0.99) (1.0)
Cash, $m
Cash, $m Operating cash flow — — (9) (9) (15) (22) (14) (11) 1 (3) (1) (16.0%)
Capex — — (1) (2) (1) (2) 0 1 0 0 0 (24.8%)
Free cash flow — — (10) (12) (16) (24) (14) (10) 1 (3) (1) (16.4%)
Balance, $m
Balance, $m Working capital — — 18 9 73 44 20 12 12 11 44 (7.0%)
Net debt — — (17) (6) (66) (32) (18) (8) (9) (5) (23) (15.5%)
Shareholders’ equity — — 21 15 80 62 23 13 13 11 121 (8.6%)
Returns, %
Returns, % ROA — — (81.26) (5.40) (29.37) (32.22) (84.14) (42.28) (9.76) (16.90) (4.53) +64.4 pt
ROIC — — (124.87) (65.15) (59.05) (49.29) (536.62) (117.19) (29.00) (34.74) (4.90) +90.1 pt
ROE — — (234.86) (26.91) (33.08) (33.72) (95.40) (56.58) (13.68) (26.38) (30.84) +208.5 pt
People
People Employees — — — 115 145 145 37 27 28 28 — (21.0%)
Revenue/emp, $m — — 0.00 0.11 0.18 0.25 0.97 1.27 1.55 1.78 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026

Laird Superfood, Inc. vs peers in Packaged Foods (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
BRID Bridgford Foods Corporation $47.8M — (loss-making) 2.5× −9.51% (below 0%: shrinking) n/m −616.62% (below 0%: shrinking) 23.10% (7.04%) Compare
BHST BioHarvest Sciences Inc. $33.8M — (loss-making) — +3.78% (above 0%: growing) n/m −64.01% (below 0%: shrinking) 57.51% (28.37%) Compare
BOF BranchOut Food Inc. $33.0M — (loss-making) — (loss-making) +36.14% (above 0%: growing) n/m −39.88% (below 0%: shrinking) 2.17% (57.54%) Compare
JVA Coffee Holding Co., Inc. $27.5M 5.8× — (loss-making) −9.30% (below 0%: shrinking) n/m +126.65% (above 0%: growing) 25.01% 10.72% Compare
LSF Laird Superfood, Inc. $25.5M — (loss-making) 69.3× +244.38% (above 0%: growing) n/m +149.69% (above 0%: growing) 30.31% (4.51%)
BRLS Borealis Foods Inc. $24.0M — (loss-making) — +7.63% (above 0%: growing) n/m +91.21% (above 0%: growing) 11.39% (27.97%) Compare
COOT Australian Oilseeds Holdings Limited $18.8M — (loss-making) 2.8× — n/m −52,908.22% (below 0%: shrinking) 7.38% 2.36% Compare
SRXH SRX Global Inc. $16.2M — (loss-making) 7.8× +26.90% (above 0%: growing) n/m +145.37% (above 0%: growing) 26.65% (94.37%) Compare
HAIN The Hain Celestial Group, Inc. $12.4M — (loss-making) — (loss-making) −27.60% (below 0%: shrinking) n/m +176.43% (above 0%: growing) 22.50% (21.16%) Compare
Median of peers $25.8M — 2.8× +3.78% — +25.67% 22.80% (24.56%)

All 68 Packaged Foods stocks →

Pay and ownership Proxy statement filed 22 May 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 840.67k (3.59m) 264.29
2024 3.06m 9.41m 952.38
2023 699.56k 796.42k 108.33
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Read the proxy statement

Laird Superfood, Inc. (LSF) Latest News

14 Aug

Impact 3 · · Moby transcript

24 Apr

22 Apr

Impact 4 · · just-food.com

30 Mar

Impact 4 · · just-food.com

12 Mar

Impact 4 · · Business Wire

19 Jan

Impact 3 · · Simply Wall St.

22 Dec

stockrow.com/LSF · Data as of Oct 25, 2026 · For information only; not investment advice. · © 2026 stockrow.com