BranchOut Food Inc. (BOF) vs Lifevantage Corporation (LFVN)

BranchOut Food Inc. and Lifevantage Corporation are both Packaged Foods companies. Lifevantage Corporation is the larger, with a market value of $74.8M against $63.3M — 1.2× the size. BranchOut Food Inc. has negative trailing earnings, so its P/E is not meaningful; Lifevantage Corporation trades at 15.7×. BranchOut Food Inc. grew revenue faster over the last twelve months: 42.7% against −20.1%. Lifevantage Corporation has the higher net margin (2.78% vs −56.6%) and the higher return on invested capital (20.4% vs −81.9%). Across the 17 metrics below, Lifevantage Corporation leads on 15 and BranchOut Food Inc. on 2.

Valuation

Metric BOF LFVN Packaged Foods median
P/E n/m 15.65 12.69
P/S 3.94 0.43 0.61
P/B 12.63 2.34 1.47
Price to free cash flow n/m 12.56 8.50
EV/EBITDA n/m 8.71 8.20
EV/Sales 4.04 0.43 0.85
Earnings yield (16.17%) 6.39% 0.00%
Free cash flow yield (15.76%) 7.96% 6.05%

Profitability

Metric BOF LFVN Packaged Foods median
Gross margin 9.90% 77.56% 27.54%
Operating margin (52.94%) 3.34% 0.00%
Net margin (56.58%) 2.78% 0.00%
Free cash flow margin (62.02%) 3.65% 2.56%
Return on equity (202.60%) 14.87% 0.00%
Return on assets (53.34%) 7.57% 0.00%
Return on invested capital (81.89%) 20.42% 0.00%

Growth

Metric BOF LFVN Packaged Foods median
Revenue growth (TTM) 42.72% (20.10%) 5.69%
EPS growth (last fiscal year) 31.33% (46.67%) —
Revenue growth, 5-year CAGR — (3.68%) 3.81%
Net income growth, 5-year CAGR — (17.02%) 0.00%

Health

Metric BOF LFVN Packaged Foods median
Debt to equity 0.34 0.00 0.26
Current ratio 1.03 1.89 1.64
Net debt to EBITDA (0.09) (1.67) 0.87

Dividend

Metric BOF LFVN Packaged Foods median
Dividend yield — 2.18% 3.21%
Payout ratio — 0.63 0.00

Size

Metric BOF LFVN Packaged Foods median
Market cap 63.25m 74.78m 245.45m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack