Saturday 17 October 2026
Export KWR’s income statement to Excel — free account
Quaker Houghton
KWR Basic Materials Specialty Chemicals
Quaker Houghton’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 2.66% from fiscal 2024. In the quarter to June 2026, revenue grew 10.2%, EPS grew 141.3%, free cash flow fell 43.2% and total debt fell 6.67%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years.
156.96
1.59
−1.00%
Follow KWR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 68.20 | 124.92 | 137.95 | 141.79 | 108.14 | 215.86 | 129.06 | 138.67 | 137.00 | 95.91 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 139.92 | 165.93 | 217.15 | 224.30 | 272.31 | 301.99 | 245.22 | 221.94 | 214.19 | 148.80 | |||||
| People | |||||||||||||||
| People | Employees | 2,020 | 2,110 | 2,160 | 4,500 | 4,200 | 4,700 | 4,600 | 4,400 | 4,400 | 4,700 | ||||
| Revenue/emp, $m | 0.37 | 0.39 | 0.40 | 0.25 | 0.34 | 0.37 | 0.42 | 0.44 | 0.42 | 0.40 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 747 | 820 | 868 | 1,134 | 1,418 | 1,761 | 1,944 | 1,953 | 1,840 | 1,889 | ||||
| Gross margin, % | 37.51 | 35.54 | 36.00 | 34.59 | 36.22 | 33.76 | 31.52 | 36.13 | 37.29 | 35.97 | |||||
| EBT | 84 | 61 | 83 | 29 | 27 | 147 | 7 | 153 | 155 | 7 | |||||
| EBT margin, % | 11.25 | 7.40 | 9.58 | 2.55 | 1.91 | 8.35 | 0.37 | 7.84 | 8.43 | 0.37 | |||||
| Net income | 63 | 22 | 60 | 32 | 40 | 121 | (16) | 113 | 117 | (2) | |||||
| Depreciation | 20 | 20 | 20 | 47 | 88 | 91 | 83 | 82 | 84 | 99 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 56.84 | 62.10 | 65.38 | 74.93 | 80.00 | 98.91 | 108.94 | 109.17 | 103.06 | 108.09 | ||||
| Earnings | 4.64 | 1.53 | 4.46 | 2.08 | 2.23 | 6.79 | (0.89) | 6.27 | 6.51 | (0.14) | |||||
| Cash flow | 5.61 | 4.90 | 5.94 | 5.45 | 10.07 | 2.75 | 2.34 | 15.59 | 11.46 | 7.81 | |||||
| Capex | (0.74) | (0.82) | (0.91) | (1.02) | (1.01) | (1.21) | (1.52) | (2.17) | (2.34) | (3.20) | |||||
| Free cash flow | 4.87 | 4.08 | 5.03 | 4.42 | 9.06 | 1.54 | 0.83 | 13.43 | 9.12 | 4.61 | |||||
| Book value | 31.41 | 31.02 | 32.89 | 82.13 | 74.54 | 77.95 | 71.67 | 77.40 | 75.86 | 78.78 | |||||
| Shares, m | 13 | 13 | 13 | 15 | 18 | 18 | 18 | 18 | 18 | 17 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 28.05 | 98.42 | 39.76 | 72.48 | 113.12 | 33.99 | 0.00 | 33.87 | 21.62 | 0.00 | ||||
| P/S | 2.28 | 2.44 | 2.72 | 2.20 | 3.17 | 2.33 | 1.50 | 1.94 | 1.37 | 1.27 | |||||
| P/B | 4.13 | 4.89 | 5.40 | 2.00 | 3.40 | 2.96 | 2.28 | 2.74 | 1.86 | 1.74 | |||||
| EV/Sales | 2.25 | 2.41 | 2.64 | 2.90 | 3.67 | 2.75 | 1.90 | 2.23 | 1.65 | 1.64 | |||||
| EV/FCF | 26.31 | 36.71 | 34.31 | 49.09 | 32.38 | 176.05 | 250.83 | 18.12 | 18.62 | 38.34 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 74 | 65 | 79 | 82 | 178 | 49 | 42 | 279 | 205 | 136 | ||||
| Capex | (10) | (11) | (12) | (15) | (18) | (21) | (27) | (39) | (42) | (56) | |||||
| Free cash flow | 64 | 54 | 67 | 67 | 160 | 27 | 15 | 240 | 163 | 81 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 249 | 252 | 267 | 356 | 410 | 490 | 639 | 560 | 497 | 541 | ||||
| Total debt | 66 | 67 | 37 | 921 | 888 | 893 | 953 | 754 | 707 | 871 | |||||
| Net debt | (22) | (23) | (68) | 797 | 706 | 728 | 772 | 560 | 518 | 691 | |||||
| Shareholders’ equity | 413 | 410 | 436 | 1,242 | 1,321 | 1,388 | 1,279 | 1,385 | 1,354 | 1,376 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 8.87 | 2.85 | 8.27 | 1.77 | 1.38 | 4.15 | (0.55) | 4.07 | 4.38 | (0.09) | ||||
| ROIC | 13.67 | 10.15 | 14.88 | 1.41 | 1.83 | 4.44 | 1.59 | 6.89 | 6.50 | 1.60 | |||||
| ROE | 15.34 | 4.90 | 14.00 | 3.76 | 3.09 | 8.96 | (1.19) | 8.47 | 8.52 | (0.18) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Quaker Houghton vs peers in Specialty Chemicals (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AVNT Avient Corporation | $3.6B | 21.0× | 14.0× | +5.83% (above 0%: growing) | +24.56% (above 0%: growing) | −16.67% (below 0%: shrinking) | 33.54% | 12.26% | Compare |
| ASH Ashland Inc. | $3.3B | 62.4× | 24.9× | +7.34% (above 0%: growing) | n/m | +5.26% (above 0%: growing) | 34.21% | 8.65% | Compare |
| FUL H. B. Fuller Company | $2.8B | 14.1× | 16.8× | +5.17% (above 0%: growing) | +18.19% (above 0%: growing) | −58.41% (below 0%: shrinking) | 33.22% | 12.07% | Compare |
| HWKN Hawkins, Inc. | $2.8B | 33.8× | 36.3× | +7.64% (above 0%: growing) | −3.55% (below 0%: shrinking) | +30.29% (above 0%: growing) | 23.44% | 12.25% | Compare |
| KWR Quaker Houghton | $2.7B | 27.9× | 25.2× | +10.17% (above 0%: growing) | n/m | −43.19% (below 0%: shrinking) | 35.53% | 7.62% | |
| WDFC WD-40 Company | $2.7B | 30.3× | 34.0× | +24.35% (above 0%: growing) | +45.45% (above 0%: growing) | −13.28% (below 0%: shrinking) | 56.59% | 20.67% | Compare |
| NGVT Ingevity Corporation | $2.4B | 45.3× | 18.5× | −5.25% (below 0%: shrinking) | n/m | −136.08% (below 0%: shrinking) | 44.25% | 19.13% | Compare |
| IOSP Innospec Inc. | $2.4B | 19.7× | 16.3× | +11.76% (above 0%: growing) | +32.98% (above 0%: growing) | −63.16% (below 0%: shrinking) | 28.14% | 8.08% | Compare |
| MTX Minerals Technologies Inc. | $2.0B | — (loss-making) | 12.4× | +3.69% (above 0%: growing) | n/m | +5.92% (above 0%: growing) | 24.40% | (40.17%) | Compare |
| Median of peers | $2.7B | 30.3× | 17.7× | +6.59% | +24.56% | −14.97% | 33.38% | 12.16% |
Quaker Houghton (KWR) key facts
- Strength: Quaker Houghton’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 2.66% from fiscal 2024.
- Quaker Houghton (KWR) is a Specialty Chemicals company in the Basic Materials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, KWR traded at $156.96, a market capitalization of $2.7 billion.
- Quaker Houghton pays an annual dividend of $2.56 per share, a yield of 1.63%, with a payout ratio of 45.7%.
- Return on equity was −0.18% and debt-to-equity 0.63.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 2.28 (grey zone) for fiscal 2025.
Quaker Houghton (KWR) Latest News
No news at this impact. Lower the threshold for more.