Monday 9 November 2026
Export HWKN’s income statement to Excel — free account
Hawkins, Inc.
HWKNBasic Materials Specialty Chemicals
Hawkins, Inc.’s revenue for fiscal 2026 (year ended March 2026) was $1.1 billion, up 11.2% from fiscal 2025.
- Revenue
- +11.9%
- EPS
- +23.1%
- Free cash flow
- +1.32%
- Total debt
- −17.7%
Quarter to September 2026, against a year earlier
150.95
1.05
−0.69%
Follow HWKN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Sep ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 484 | 504 | 556 | 540 | 597 | 775 | 935 | 919 | 974 | 1,084 | 1,139 | +9.4% | 1,188 | 1,265 | — | +8.0% | |
| Gross margin, % | 20.28 | 17.21 | 17.24 | 18.68 | 20.74 | 18.92 | 17.66 | 21.07 | 23.15 | 22.61 | 22.44 | +2.3 pt | ||||||
| EBT | 36 | (15) | 34 | 39 | 56 | 70 | 83 | 101 | 114 | 109 | 116 | +13.1% | ||||||
| EBT margin, % | 7.45 | (2.99) | 6.03 | 7.21 | 9.36 | 9.03 | 8.83 | 11.00 | 11.74 | 10.09 | 10.21 | +2.6 pt | ||||||
| Net income | 23 | (9) | 24 | 28 | 41 | 52 | 60 | 75 | 84 | 82 | 86 | +15.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 22.95 | 23.77 | 26.11 | 25.53 | 28.39 | 36.98 | 44.85 | 44.05 | 46.84 | 52.26 | 55.02 | +9.6% | |||||
| Earnings | 1.07 | (0.43) | 1.15 | 1.34 | 1.95 | 2.46 | 2.88 | 3.61 | 4.05 | 3.93 | 4.14 | +15.6% | ||||||
| Cash flow | 2.13 | 1.29 | 2.25 | 2.78 | 2.08 | 2.05 | 3.71 | 7.64 | 5.34 | 6.96 | 7.18 | +14.1% | ||||||
| Capex | (1.01) | (0.91) | (0.59) | (1.16) | (0.97) | (1.35) | (1.98) | (1.87) | (1.95) | (2.75) | (2.68) | +11.8% | ||||||
| Free cash flow | 1.12 | 0.38 | 1.66 | 1.62 | 1.11 | 0.70 | 1.73 | 5.77 | 3.39 | 4.21 | 4.50 | +15.9% | ||||||
| Book value | 10.34 | 9.53 | 10.22 | 11.03 | 12.62 | 14.45 | 16.79 | 19.46 | 22.13 | 25.75 | 27.22 | +10.7% | ||||||
| Shares, m | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | (0.2%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 22.90 | 0.00 | 16.26 | 13.33 | 17.23 | 18.66 | 15.20 | 20.61 | 26.09 | 38.98 | 36.45 | 18.9 | |||||
| P/S | 1.07 | 0.68 | 0.71 | 0.70 | 1.18 | 1.24 | 0.98 | 1.69 | 2.26 | 2.94 | 2.74 | 1.3 | ||||||
| P/B | 2.37 | 1.68 | 1.82 | 1.61 | 2.66 | 3.18 | 2.61 | 3.83 | 4.79 | 5.96 | 5.55 | 3.1 | ||||||
| EV/Sales | 1.27 | 0.87 | 0.85 | 0.80 | 1.34 | 1.40 | 1.09 | 1.79 | 2.42 | 3.17 | 2.95 | 1.5 | ||||||
| EV/FCF | 25.97 | 54.45 | 13.35 | 12.58 | 34.27 | 74.08 | 28.11 | 13.69 | 33.42 | 39.33 | 36.01 | 32.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 45 | 27 | 48 | 59 | 44 | 43 | 77 | 159 | 111 | 144 | 149 | +13.9% | |||||
| Capex | (21) | (19) | (13) | (25) | (20) | (28) | (41) | (39) | (41) | (57) | (56) | +11.6% | ||||||
| Free cash flow | 24 | 8 | 35 | 34 | 23 | 15 | 36 | 120 | 71 | 87 | 93 | +15.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 65 | 74 | 84 | 69 | 93 | 126 | 141 | 100 | 133 | 127 | 144 | +7.6% | |||||
| Net debt | 96 | 96 | 75 | 55 | 96 | 122 | 104 | 92 | 154 | 240 | 222 | +10.8% | ||||||
| Shareholders’ equity | 218 | 202 | 218 | 233 | 265 | 303 | 350 | 406 | 460 | 534 | 564 | +10.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 5.28 | (2.27) | 6.29 | 7.32 | 9.51 | 9.91 | 10.37 | 12.07 | 11.81 | 9.29 | 8.60 | +4.0 pt | |||||
| ROIC | 7.71 | (2.47) | 7.85 | 9.02 | 9.67 | 10.48 | 12.13 | 13.07 | 12.13 | 9.79 | 10.07 | +2.1 pt | ||||||
| ROE | 10.77 | (4.37) | 11.63 | 12.57 | 16.43 | 18.15 | 18.40 | 19.94 | 19.47 | 16.40 | 16.03 | +5.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 659 | 653 | 657 | 656 | 742 | 813 | 851 | 934 | 1,035 | 1,200 | — | +6.9% | |||||
| Revenue/emp, $m | 0.73 | 0.77 | 0.85 | 0.82 | 0.80 | 0.95 | 1.10 | 0.98 | 0.94 | 0.90 | — | +2.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Mar 2026 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Hawkins, Inc. vs peers in Specialty Chemicals (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AVNT Avient Corporation | $4.2B | 23.0× | 20.0× | +10.50% (above 0%: growing) | +31.78% (above 0%: growing) | +101.69% (above 0%: growing) | 30.50% | 9.27% | Compare |
| CBT Cabot Corporation | $3.7B | 17.0× | 17.2× | +12.24% (above 0%: growing) | +79.43% (above 0%: growing) | −51.65% (below 0%: shrinking) | 20.22% | 11.99% | Compare |
| ASH Ashland Inc. | $3.5B | 67.2× | 26.2× | +4.40% (above 0%: growing) | n/m | +400.00% (above 0%: growing) | 35.94% | 5.82% | Compare |
| CLMT Calumet, Inc. | $3.5B | — (loss-making) | — (loss-making) | +40.77% (above 0%: growing) | n/m | +450.65% (above 0%: growing) | 1.27% | (2.77%) | Compare |
| HWKN Hawkins, Inc. | $3.1B | 36.4× | 36.0× | +11.90% (above 0%: growing) | +23.06% (above 0%: growing) | +1.32% (above 0%: growing) | 24.41% | 13.35% | |
| WDFC WD-40 Company | $3.0B | 36.3× | 33.9× | +8.14% (above 0%: growing) | −31.85% (below 0%: shrinking) | +63.49% (above 0%: growing) | 52.78% | 10.78% | Compare |
| FUL H. B. Fuller Company | $2.7B | 13.7× | 11.7× | +5.17% (above 0%: growing) | +18.19% (above 0%: growing) | −58.41% (below 0%: shrinking) | 33.22% | 12.07% | Compare |
| KWR Quaker Houghton | $2.6B | 26.7× | 22.1× | +10.27% (above 0%: growing) | −0.42% (below 0%: shrinking) | −92.40% (below 0%: shrinking) | 35.54% | 8.97% | Compare |
| NGVT Ingevity Corporation | $2.0B | 33.8× | 11.0× | −8.41% (below 0%: shrinking) | +19.78% (above 0%: growing) | −25.13% (below 0%: shrinking) | 43.53% | 28.25% | Compare |
| Median of peers | $3.2B | 26.7× | 20.0× | +9.20% | +18.99% | +19.18% | 34.38% | 10.03% |
Pay and ownership Proxy statement filed 18 June 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 3.61m | 6.19m | 467.34 |
| 2025 | 3.15m | 5.29m | 667.97 |
| 2024 | 2.62m | 5.17m | 483.32 |
| 2023 | 2.22m | 2.24m | 275.81 |
| 2022 | 2.12m | 3.70m | 283.76 |
Ownership
Directors and executive officers, together
3.70%
50 Hudson Yards, New York, NY
15.10%
2000 Avenue of the Stars, Suite
7.30%
One Congress Street, Suite
5.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Hawkins, Inc. (HWKN) Latest News
27 Oct
26 Oct
29 Sep
13 May
12 Feb
2 Feb
28 Jan
HWKN metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score