Monday 2 November 2026
Export KRNT’s income statement to Excel — free account
Kornit Digital Ltd.
KRNT Industrials Specialty Industrial Machinery
Kornit Digital Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $208.2 million, up 2.15% from fiscal 2024.
- Revenue
- +11.2%
- EPS
- −52.9%
- Free cash flow
- +113.9%
Quarter to June 2026, against a year earlier
17.38
0.14
−0.80%
Follow KRNT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 109 | 114 | 142 | 180 | 193 | 322 | 272 | 220 | 204 | 208 | 216 | +7.5% | 224 | 240 | 267 | +8.6% | |
| Gross margin, % | 45.46 | 47.43 | 49.07 | 45.63 | 45.41 | 47.18 | 35.54 | 30.46 | 45.02 | 44.32 | 44.09 | (1.1) pt | ||||||
| EBT | 1 | (2) | 7 | 11 | (3) | 15 | (56) | (63) | (15) | (13) | (19) | n/m | ||||||
| EBT margin, % | 1.36 | (1.43) | 4.94 | 6.07 | (1.67) | 4.78 | (20.81) | (28.84) | (7.34) | (6.08) | (9.02) | (7.4) pt | ||||||
| Net income | 1 | (2) | 12 | 10 | (5) | 16 | (79) | (64) | (17) | (14) | (20) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.56 | 3.40 | 4.12 | 4.72 | 4.57 | 6.84 | 5.45 | 4.47 | 4.29 | 4.60 | 5.03 | +2.9% | |||||
| Earnings | 0.03 | (0.06) | 0.36 | 0.27 | (0.11) | 0.33 | (1.58) | (1.31) | (0.35) | (0.30) | (0.47) | n/m | ||||||
| Cash flow | 0.03 | 0.18 | 0.97 | 0.29 | 0.77 | 1.14 | (2.00) | (0.71) | 1.03 | 0.54 | 0.66 | +37.3% | ||||||
| Capex | (0.18) | (0.17) | (0.21) | (0.18) | (0.32) | (0.31) | (0.37) | (0.14) | (0.32) | (0.47) | (0.53) | +11.5% | ||||||
| Free cash flow | (0.15) | 0.01 | 0.76 | 0.11 | 0.44 | 0.83 | (2.36) | (0.85) | 0.71 | 0.07 | 0.14 | n/m | ||||||
| Book value | 3.51 | 4.49 | 5.19 | 8.88 | 12.27 | 19.53 | 17.45 | 16.19 | 15.31 | 15.75 | 15.53 | +18.2% | ||||||
| Shares, m | 31 | 34 | 35 | 38 | 42 | 47 | 50 | 49 | 47 | 45 | 44 | +4.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 466.55 | 0.00 | 52.00 | 134.13 | 0.00 | 461.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 111.4 | |||||
| P/S | 3.73 | 4.77 | 4.54 | 7.25 | 19.49 | 22.26 | 4.29 | 4.15 | 7.21 | 3.13 | 3.45 | 8.1 | ||||||
| P/B | 3.78 | 3.61 | 3.61 | 3.85 | 7.26 | 7.79 | 1.34 | 1.15 | 2.02 | 0.91 | 1.05 | 3.5 | ||||||
| EV/Sales | 3.36 | 4.52 | 3.96 | 6.31 | 17.61 | 20.24 | 2.82 | 2.64 | 4.93 | 0.93 | 1.46 | 6.7 | ||||||
| EV/FCF | (81.15) | 1,533.43 | 21.60 | 203.03 | 181.06 | 167.17 | (6.50) | (13.75) | 30.34 | 70.43 | 58.72 | 210.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 1 | 6 | 33 | 11 | 32 | 54 | (99) | (35) | 49 | 25 | 28 | +43.5% | |||||
| Capex | (5) | (6) | (7) | (7) | (14) | (15) | (18) | (7) | (15) | (21) | (23) | +16.4% | ||||||
| Free cash flow | (5) | 0 | 26 | 4 | 19 | 39 | (118) | (42) | 34 | 3 | 6 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 69 | 64 | 108 | 208 | 388 | 679 | 513 | 472 | 571 | 554 | 507 | +26.1% | |||||
| Net debt | (39) | (29) | (83) | (168) | (364) | (649) | (400) | (332) | (464) | (458) | (430) | +31.4% | ||||||
| Shareholders’ equity | 107 | 151 | 179 | 338 | 519 | 920 | 869 | 796 | 727 | 713 | 666 | +23.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.63 | (1.27) | 6.32 | 3.28 | (0.92) | 1.86 | (7.91) | (7.06) | (2.03) | (1.74) | (2.68) | (2.4) pt | |||||
| ROIC | 1.32 | (1.07) | 3.65 | 2.79 | (2.72) | 2.95 | (9.32) | (11.81) | (8.87) | (8.48) | (10.60) | (9.8) pt | ||||||
| ROE | 0.80 | (1.56) | 7.54 | 3.93 | (1.12) | 2.16 | (8.84) | (7.73) | (2.21) | (1.88) | 0.00 | (2.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 390 | 412 | 444 | 547 | 672 | 882 | 934 | 873 | 715 | 633 | — | +5.5% | |||||
| Revenue/emp, $m | 0.28 | 0.28 | 0.32 | 0.33 | 0.29 | 0.37 | 0.29 | 0.25 | 0.29 | 0.33 | — | +1.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Kornit Digital Ltd. vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AMSC American Superconductor Corporation | $1.3B | 8.7× | 53.4× | +30.01% (above 0%: growing) | +23.53% (above 0%: growing) | +68.38% (above 0%: growing) | 26.28% | 10.45% | Compare |
| TNC Tennant Company | $1.1B | 63.9× | 27.8× | +1.69% (above 0%: growing) | −59.09% (below 0%: shrinking) | −101.60% (below 0%: shrinking) | 39.48% | 4.91% | Compare |
| PSIX Power Solutions International, Inc. | $1.1B | 15.5× | 15.7× | −20.51% (below 0%: shrinking) | −67.26% (below 0%: shrinking) | +280.84% (above 0%: growing) | 27.12% | 15.68% | Compare |
| GHM Graham Corporation | $821.0M | 66.0× | 45.5× | +28.57% (above 0%: growing) | −19.05% (below 0%: shrinking) | −64.73% (below 0%: shrinking) | 24.95% | 5.82% | Compare |
| KRNT Kornit Digital Ltd. | $752.8M | — (loss-making) | — (loss-making) | +11.19% (above 0%: growing) | n/m | +113.86% (above 0%: growing) | 45.31% | (26.91%) | |
| BW Babcock | $636.1M | — (loss-making) | — (loss-making) | +130.25% (above 0%: growing) | n/m | +14.34% (above 0%: growing) | 14.59% | 3.68% | Compare |
| NNE Nano Nuclear Energy Inc. | $625.6M | — (loss-making) | — | — | n/m | −13.05% (below 0%: shrinking) | 29.07% | (7,395.14%) | Compare |
| PKOH Park-Ohio Holdings Corp. | $625.1M | 22.6× | 14.0× | +10.00% (above 0%: growing) | +29.85% (above 0%: growing) | +91.47% (above 0%: growing) | 17.93% | 5.57% | Compare |
| LXFR Luxfer Holdings PLC | $461.1M | 57.4× | 19.4× | −10.23% (below 0%: shrinking) | +80.00% (above 0%: growing) | +100.00% (above 0%: growing) | 25.60% | 8.15% | Compare |
| Median of peers | $728.5M | 40.0× | 23.6× | +10.00% | +2.24% | +41.36% | 25.94% | 5.70% |