Friday 6 November 2026
Export PSIX’s income statement to Excel — free account
Power Solutions International, Inc.
PSIX Industrials Specialty Industrial Machinery
Power Solutions International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $722.4 million, up 51.8% from fiscal 2024.
- Revenue
- −0.86%
- EPS
- +8.33%
- Free cash flow
- +2,119.2%
- Total debt
- −61.5%
Quarter to September 2026, against a year earlier
36.14
3.53
−8.90%
Follow PSIX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 339 | 417 | 496 | 546 | 418 | 456 | 481 | 459 | 476 | 722 | 674 | +8.8% | 673 | 815 | 1,027 | +12.4% | |
| Gross margin, % | 8.60 | 12.24 | 11.85 | 18.29 | 13.99 | 9.05 | 18.40 | 23.07 | 29.53 | 25.59 | 25.58 | +17.0 pt | ||||||
| EBT | (36) | (47) | (55) | 9 | (27) | (49) | 12 | 27 | 70 | 103 | 95 | n/m | ||||||
| EBT margin, % | (10.56) | (11.32) | (11.00) | 1.59 | (6.39) | (10.71) | 2.40 | 5.93 | 14.75 | 14.31 | 14.08 | +24.9 pt | ||||||
| Net income | (47) | (48) | (55) | 8 | (23) | (48) | 11 | 26 | 69 | 114 | 70 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 31.06 | 30.22 | 26.69 | 25.38 | 18.26 | 19.92 | 20.98 | 19.99 | 20.71 | 31.38 | 29.24 | +0.1% | |||||
| Earnings | (4.38) | (6.20) | (2.94) | 0.38 | (1.00) | (2.12) | 0.49 | 1.15 | 3.01 | 4.95 | 3.05 | n/m | ||||||
| Cash flow | 2.95 | (0.56) | (0.33) | 0.84 | (0.33) | (2.68) | (0.39) | 3.07 | 2.71 | 1.05 | 4.86 | (10.9%) | ||||||
| Capex | (0.13) | (0.37) | (0.20) | (0.17) | (0.10) | (0.09) | (0.06) | (0.22) | (0.20) | (0.43) | (0.36) | +14.4% | ||||||
| Free cash flow | 2.82 | (0.93) | (0.53) | 0.67 | (0.44) | (2.77) | (0.44) | 2.85 | 2.52 | 0.61 | 4.50 | (15.6%) | ||||||
| Book value | 3.72 | 2.33 | (1.00) | 1.32 | 0.27 | (1.83) | (1.32) | (0.17) | 2.84 | 7.76 | 10.10 | +8.5% | ||||||
| Shares, m | 11 | 14 | 19 | 22 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | +8.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 24.30 | 0.00 | 0.00 | 6.14 | 1.74 | 9.88 | 11.52 | 11.85 | 5.4 | |||||
| P/S | 0.27 | 0.20 | 0.35 | 0.31 | 0.18 | 0.15 | 0.14 | 0.10 | 1.44 | 1.82 | 1.24 | 0.5 | ||||||
| P/B | 2.22 | 2.59 | 0.00 | 5.96 | 12.38 | 0.00 | 0.00 | 0.00 | 10.48 | 7.37 | 3.58 | 4.1 | ||||||
| EV/Sales | 0.59 | 0.33 | 0.46 | 0.41 | 0.13 | 0.19 | 0.10 | 0.04 | 1.31 | 1.89 | 1.18 | 0.5 | ||||||
| EV/FCF | 6.45 | (10.84) | (23.14) | 15.60 | (5.23) | (1.34) | (4.56) | 0.29 | 10.81 | 96.59 | 7.66 | 8.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 32 | (8) | (6) | 18 | (8) | (61) | (9) | 71 | 62 | 24 | 112 | (3.2%) | |||||
| Capex | (1) | (5) | (4) | (4) | (2) | (2) | (1) | (5) | (5) | (10) | (8) | +24.3% | ||||||
| Free cash flow | 31 | (13) | (10) | 14 | (10) | (63) | (10) | 65 | 58 | 14 | 104 | (8.3%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 84 | 48 | (5) | 41 | (37) | (53) | (64) | (43) | 27 | 199 | 181 | +10.0% | |||||
| Net debt | 109 | 54 | 55 | 56 | (23) | 16 | (23) | (26) | (58) | 51 | (39) | (8.0%) | ||||||
| Shareholders’ equity | 41 | 32 | (19) | 28 | 6 | (42) | (30) | (4) | 65 | 179 | 233 | +17.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (15.35) | (33.41) | (20.39) | 2.73 | (7.69) | (16.59) | 3.63 | 8.71 | 22.62 | 30.28 | 15.31 | +45.6 pt | |||||
| ROIC | (10.59) | (13.02) | (62.79) | 12.75 | 0.00 | 0.00 | 0.00 | 0.00 | 743.30 | 29.82 | 32.43 | +40.4 pt | ||||||
| ROE | (75.63) | (234.71) | (805.15) | 166.31 | (132.87) | 269.84 | (31.13) | (153.44) | 225.91 | 93.49 | 35.48 | +169.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,000 | 1,000 | 1,100 | 900 | 800 | 700 | 800 | 700 | 700 | 1,000 | — | 0.0% | |||||
| Revenue/emp, $m | 0.34 | 0.42 | 0.45 | 0.61 | 0.52 | 0.65 | 0.60 | 0.66 | 0.68 | 0.72 | — | +8.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Power Solutions International, Inc. vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ATS ATS Corporation | $1.7B | 50.0× | 37.7× | −5.93% (below 0%: shrinking) | n/m | −117.83% (below 0%: shrinking) | 27.38% | 3.49% | Compare |
| TNC Tennant Company | $1.2B | 51.2× | 27.8× | +6.26% (above 0%: growing) | +42.41% (above 0%: growing) | −78.15% (below 0%: shrinking) | 42.29% | 9.68% | Compare |
| AMSC American Superconductor Corporation | $1.2B | 7.8× | 53.4× | +42.78% (above 0%: growing) | −45.45% (below 0%: shrinking) | +68.38% (above 0%: growing) | 28.21% | 5.70% | Compare |
| GHM Graham Corporation | $846.2M | 61.0× | 45.5× | +5.65% (above 0%: growing) | +42.86% (above 0%: growing) | +371.17% (above 0%: growing) | 28.20% | 8.36% | Compare |
| PSIX Power Solutions International, Inc. | $827.4M | 11.8× | 15.7× | −0.86% (below 0%: shrinking) | +8.33% (above 0%: growing) | +2,119.22% (above 0%: growing) | 29.66% | 20.24% | |
| KRNT Kornit Digital Ltd. | $705.1M | — (loss-making) | — (loss-making) | +11.19% (above 0%: growing) | n/m | +113.86% (above 0%: growing) | 45.31% | (26.91%) | Compare |
| PKOH Park-Ohio Holdings Corp. | $574.0M | 15.8× | 14.0× | +15.03% (above 0%: growing) | +151.28% (above 0%: growing) | +7.58% (above 0%: growing) | 17.93% | 5.80% | Compare |
| NNE Nano Nuclear Energy Inc. | $517.4M | — (loss-making) | — | — | n/m | −13.05% (below 0%: shrinking) | 29.07% | (7,395.14%) | Compare |
| BW Babcock | $461.8M | — (loss-making) | — (loss-making) | +130.25% (above 0%: growing) | n/m | +14.34% (above 0%: growing) | 14.59% | 3.68% | Compare |
| Median of peers | $775.7M | 50.0× | 37.7× | +11.19% | +42.64% | +10.96% | 28.21% | 4.69% |
Pay and ownership Proxy statement filed 9 June 2026
Ownership
Directors and executive officers, together
less than 1%
Weichai
46.00%
Kenneth Winemaster
9.60%
Gary S. Winemaster
6.30%
Point72 Asset Management, L.P.; Point72 Capital Advisors, Inc.; and Steven A. Cohen
5.00%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement