Friday 6 November 2026
Export AKR’s income statement to Excel — free account
Acadia Realty Trust
Acadia Realty Trust’s revenue for fiscal 2025 (year ended December 2025) was $410.8 million, up 14.2% from fiscal 2024.
- Revenue
- −5.96%
- EPS
- −236.3%
- Free cash flow
- −369.8%
- Total debt
- −2.30%
Quarter to September 2026, against a year earlier
19.77
0.08
+0.41%
Follow AKR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 190 | 249 | 260 | 290 | 251 | 292 | 326 | 339 | 360 | 411 | 398 | +8.9% | 385 | 432 | 488 | +5.9% | |
| Gross margin, % | 73.74 | 69.46 | 69.10 | 69.53 | 60.93 | 66.20 | 68.76 | 67.97 | 68.85 | 69.93 | 69.87 | (3.8) pt | ||||||
| EBT | 53 | 65 | (15) | 25 | (65) | 26 | (65) | (1) | 8 | (40) | 160 | n/m | ||||||
| EBT margin, % | 27.65 | 26.28 | (5.69) | 8.53 | (26.08) | 8.93 | (19.99) | (0.43) | 2.32 | (9.64) | 40.21 | (37.3) pt | ||||||
| Net income | 135 | 64 | (16) | 23 | (66) | 26 | (65) | (2) | 8 | (40) | 160 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.49 | 2.97 | 3.16 | 3.43 | 2.90 | 3.34 | 3.45 | 3.55 | 3.32 | 3.19 | 2.89 | +2.8% | |||||
| Earnings | 0.94 | 0.73 | 0.38 | 0.62 | (0.10) | 0.26 | (0.38) | 0.20 | 0.19 | 0.10 | 0.27 | (22.0%) | ||||||
| Cash flow | 1.44 | 1.37 | 1.17 | 1.56 | 1.20 | 1.20 | 1.41 | 1.63 | 1.30 | 1.30 | 1.27 | (1.2%) | ||||||
| Capex | (4.53) | 0.72 | (1.02) | (3.79) | (0.43) | (1.58) | (0.19) | (1.33) | (0.67) | (2.52) | 1.91 | (6.3%) | ||||||
| Free cash flow | (3.09) | 2.09 | 0.15 | (2.24) | 0.78 | (0.38) | 1.22 | 0.31 | 0.63 | (1.22) | 3.18 | (9.8%) | ||||||
| Book value | 28.57 | 26.48 | 25.36 | 25.90 | 23.72 | 24.53 | 23.06 | 21.86 | 23.12 | 20.37 | 19.44 | (3.7%) | ||||||
| Shares, m | 76 | 84 | 82 | 84 | 86 | 88 | 95 | 95 | 108 | 129 | 133 | +6.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 33.98 | 38.54 | 62.53 | 41.82 | 0.00 | 83.96 | 0.00 | 90.42 | 130.38 | 228.22 | 73.24 | 71.0 | |||||
| P/S | 13.09 | 9.34 | 7.51 | 7.56 | 4.89 | 6.54 | 4.20 | 4.83 | 7.27 | 6.43 | 6.81 | 7.2 | ||||||
| P/B | 1.14 | 1.05 | 0.94 | 1.00 | 0.60 | 0.89 | 0.63 | 0.79 | 1.05 | 1.01 | 1.01 | 0.9 | ||||||
| EV/Sales | 20.80 | 15.01 | 13.35 | 13.55 | 11.58 | 12.64 | 9.60 | 10.28 | 11.43 | 10.83 | 11.26 | 12.9 | ||||||
| EV/FCF | (16.78) | 21.33 | 289.87 | (20.77) | 43.30 | (109.96) | 27.20 | 119.19 | 60.48 | (28.26) | 10.24 | 38.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 110 | 115 | 96 | 131 | 104 | 105 | 133 | 156 | 140 | 167 | 174 | +4.8% | |||||
| Capex | (345) | 60 | (84) | (320) | (37) | (139) | (18) | (127) | (72) | (324) | 263 | (0.7%) | ||||||
| Free cash flow | (235) | 175 | 12 | (189) | 67 | (34) | 115 | 29 | 68 | (157) | 438 | (4.4%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 206 | 81 | (77) | (111) | (95) | (11) | 9 | (30) | (8) | 3 | 60 | (36.7%) | |||||
| Net debt | 1,464 | 1,409 | 1,516 | 1,735 | 1,678 | 1,785 | 1,761 | 1,845 | 1,498 | 1,806 | 1,770 | +2.4% | ||||||
| Shareholders’ equity | 2,178 | 2,216 | 2,082 | 2,187 | 2,050 | 2,150 | 2,181 | 2,083 | 2,502 | 2,620 | 2,676 | +2.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.05 | 1.55 | 0.79 | 1.30 | (0.21) | 0.56 | (0.83) | 0.46 | 0.50 | 0.37 | 0.94 | (1.7) pt | |||||
| ROIC | 0.38 | 1.14 | 0.57 | 1.16 | (1.93) | 0.49 | 1.08 | 0.78 | 1.03 | 0.70 | 2.98 | +0.3 pt | ||||||
| ROE | 3.89 | 2.80 | 1.46 | 2.52 | (0.42) | 1.12 | (1.64) | 0.93 | 0.94 | 0.66 | 1.71 | (3.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 122 | 118 | 112 | 118 | 120 | 123 | 115 | 117 | 129 | 138 | — | +1.4% | |||||
| Revenue/emp, $m | 1.56 | 2.11 | 2.32 | 2.45 | 2.09 | 2.38 | 2.84 | 2.89 | 2.79 | 2.98 | — | +7.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Acadia Realty Trust vs peers in Reit Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SKT Tanger Inc. | $4.4B | 34.5× | 35.5× | +11.15% (above 0%: growing) | +7.41% (above 0%: growing) | −86.16% (below 0%: shrinking) | 70.92% | 30.98% | Compare |
| CURB Curbline Properties Corp. | $3.6B | 123× | 124× | +46.15% (above 0%: growing) | −33.33% (below 0%: shrinking) | +34.90% (above 0%: growing) | 87.10% | 19.31% | Compare |
| UE Urban Edge Properties | $2.8B | 24.5× | 38.3× | −0.47% (below 0%: shrinking) | +255.33% (above 0%: growing) | −33.79% (below 0%: shrinking) | 69.37% | 31.85% | Compare |
| AKR Acadia Realty Trust | $2.8B | 73.2× | 40.9× | −5.96% (below 0%: shrinking) | n/m | −369.83% (below 0%: shrinking) | 72.23% | 10.76% | |
| FCPT Four Corners Property Trust, Inc. | $2.6B | 21.6× | 20.4× | +12.86% (above 0%: growing) | −5.82% (below 0%: shrinking) | +24.85% (above 0%: growing) | 85.95% | 55.51% | Compare |
| IVT InvenTrust Properties Corp. | $2.5B | 85.4× | 242× | +16.99% (above 0%: growing) | +211.25% (above 0%: growing) | +118.86% (above 0%: growing) | 72.94% | 17.51% | Compare |
| NTST NETSTREIT Corp. | $2.4B | 87.2× | 55.6× | +37.17% (above 0%: growing) | +981.08% (above 0%: growing) | −47.21% (below 0%: shrinking) | 91.03% | 35.20% | Compare |
| GTY Getty Realty Corporation | $1.9B | 17.5× | 18.3× | +13.31% (above 0%: growing) | 0.00% | −1,107.74% (below 0%: shrinking) | 95.96% | 61.69% | Compare |
| CBL CBL & Associates Properties, Inc. | $1.5B | 6.8× | 15.6× | +3.96% (above 0%: growing) | +1,775.00% (above 0%: growing) | +40.87% (above 0%: growing) | 65.39% | 30.53% | Compare |
| Median of peers | $2.5B | 29.5× | 36.9× | +13.09% | +109.33% | −4.47% | 79.45% | 31.42% |
Pay and ownership Proxy statement filed 31 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 6.92m | 2.36m | 176.72 |
| 2024 | 6.24m | 16.74m | 199.76 |
| 2023 | 6.12m | 9.29m | 135.43 |
| 2022 | 6.15m | (618.49k) | 108.98 |
| 2021 | 5.65m | 7.87m | 158.29 |
Ownership
Directors and executive officers, together
3.11%
BlackRock, Inc.
16.95%
FMR LLC
14.70%
Cohen & Steers, Inc.
14.30%
The Vanguard Group, Inc.
10.02%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Acadia Realty Trust (AKR) Latest News
2 Nov
28 Jul
29 Apr
28 Apr
11 Feb
AKR metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score