Saturday 17 October 2026 Export KLIC’s income statement to Excel — free account

Kulicke and Soffa Industries, Inc.

KLIC Technology Semiconductor Equipment & Materials

Kulicke and Soffa Industries, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $654.1 million, down 7.38% from fiscal 2024. In the quarter to June 2026, revenue grew 122.6%, EPS grew 1,933.3% and free cash flow grew 856.7%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

78.63 4.42 −5.32%

Follow KLIC

Alert me

Market cap: $4.4B
P/E: 35.6×
Fwd P/E: 34.7×
Dividend yield: 1.04%
F-score: 8/9
Altman Z: 7.44
Beneish M: −3.16
Dividend safety: 50/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 18.41

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	2	2	5	—	—	2	3	—	—	—	—

Insider Ownership 3.48%

Capital & Financial Ratios $m

Market Cap 4,350.00

Revenue 950.21

Net Income 115.74

Free Cash Flow 41.22

Net Debt (516.57)

Current Ratio 3.44

Debt/Equity 0.00

P/E ratio 35.58

Fwd P/E 34.70

P/S ratio 4.33

P/B ratio 4.51

Past 5Y EPS Growth (65.60%)

This Y EPS Growth 1,775.40%

Next Y EPS Growth 52.80%

Next Y revenue growth 75.82%

Next 5Y EPS Growth 196.32%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 63.22%

10-year low 10-year high

P/S against its own 10 years 93.14%

10-year low 10-year high

P/B against its own 10 years 94.47%

10-year low 10-year high

EV/Sales against its own 10 years 93.51%

10-year low 10-year high

EV/FCF against its own 10 years 92.55%

10-year low 10-year high

Dividends

Payout Ratio 0.38

Annual Dividend Rate 0.82

Annual Dividend Yield 1.04%

	total	individual payouts
2026	0.62	0.21 0.21 0.21
2025	0.82	0.21 0.21 0.21 0.21
2024	0.81	0.20 0.20 0.20 0.21
2023	0.77	0.19 0.19 0.19 0.20
2022	0.70	0.17 0.17 0.17 0.19
2021	0.59	0.14 0.14 0.14 0.17
2020	0.50	0.12 0.12 0.12 0.14
2019	0.48	0.12 0.12 0.12 0.12
2018	0.36	0.12 0.12 0.12
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	759	577	511	517
Receivables	159	194	184	329
Inventory	217	178	160	227
Other	—	—	—	—
	1,189	995	902	1,105

	2023	2024	2025	Q'26
Payables	49	59	57	117
ST’ Debt	—	—	—	—
Other	—	—	—	—
	182	184	188	321

Compound Annual Growth %

	10y	5y	3y
Sales	2.00%	0.97%	(24.23%)
Cash Flow	2.60%	3.76%	(33.73%)
Earnings	(42.28%)	(66.74%)	(92.11%)
Book Value	0.66%	1.62%	(11.74%)

Revenue $m

	Dec	Mar	Jun	Sep	Year
’26	200	243	330	—	—
’25	166	162	148	178	654
’24	171	172	182	181	706
’23	176	173	191	202	742
’22	461	384	372	286	1,504
’21	268	340	424	485	1,518
’20	144	151	150	178	623

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Dec	Mar	Jun	Sep	Year
’26	(9)	10	45	—	—
’25	19	80	6	9	114
’24	(7)	(20)	27	32	31
’23	85	2	9	77	173
’22	96	73	105	117	390
’21	59	27	91	123	300
’20	25	14	24	32	94

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Dec	Mar	Jun	Sep	Year
’26	(12)	6	41	—	—
’25	9	78	4	6	97
’24	(12)	(27)	24	29	15
’23	71	(9)	(2)	68	130
’22	93	70	100	104	367
’21	54	23	83	117	278
’20	23	12	20	28	83

Fiscal quarters ending in the months shown.

EPS $

	Dec	Mar	Jun	Sep	Year
’26	0.32	0.66	1.07	—	—
’25	1.51	(1.59)	(0.06)	0.12	0.00
’24	0.16	(1.83)	0.22	0.22	(1.24)
’23	0.25	0.26	0.07	0.41	0.99
’22	2.11	1.86	1.99	1.10	7.09
’21	0.77	1.13	1.79	2.10	5.78
’20	0.21	0.19	0.18	0.25	0.83

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	9.63	15.95	17.40	18.80	16.91	31.86	35.95	40.20	38.20	26.63	Analyst estimates 2026–2028 Powerpack
	High	16.88	28.71	28.69	27.48	34.24	75.29	65.70	60.20	56.71	50.19
People
People	Employees	2,595	3,055	2,912	2,614	2,836	3,586	3,167	3,025	2,746	2,592
	Revenue/emp, $m	0.24	0.26	0.31	0.21	0.22	0.42	0.47	0.25	0.26	0.25
Income, $m
Income, $m	Revenue	627	809	889	540	623	1,518	1,504	742	706	654
	Gross margin, %	44.81	47.23	46.05	47.14	47.82	45.92	49.77	48.30	38.05	42.49
	EBT	56	119	178	35	64	415	477	72	(58)	20
	EBT margin, %	8.95	14.65	19.97	6.42	10.32	27.32	31.72	9.72	(8.26)	3.13
	Net income	48	126	57	12	52	367	434	57	(69)	0
	Depreciation	16	16	19	20	20	20	23	50	69	58
Per share, $
Per share, $	Revenue	8.90	11.41	12.82	8.27	9.92	24.47	24.99	13.10	12.70	12.35
	Earnings	0.67	1.58	0.82	0.18	0.83	5.92	7.21	1.01	(1.24)	0.00
	Cash flow	0.97	1.92	1.78	1.01	1.50	4.84	6.49	3.06	0.56	2.14
	Capex	(0.07)	(0.34)	(0.29)	(0.18)	(0.19)	(0.36)	(0.38)	(0.77)	(0.29)	(0.32)
	Free cash flow	0.90	1.58	1.49	0.83	1.32	4.48	6.11	2.29	0.27	1.82
	Book value	11.34	12.98	12.69	11.78	12.06	17.66	19.86	20.72	16.97	15.51
	Shares, m	70	71	69	65	63	62	60	57	56	53
Valuation, ×
Valuation, ×	P/E	19.34	13.91	28.38	130.44	26.67	9.84	5.37	47.81	0.00	0.00
	P/S	1.45	1.93	1.88	2.84	2.26	2.38	1.54	3.69	3.55	3.29
	P/B	1.14	1.69	1.90	1.99	1.86	3.30	1.94	2.33	2.66	2.62
	EV/Sales	0.61	1.19	1.21	1.77	1.43	1.90	1.04	2.68	2.76	2.53
	EV/FCF	6.01	8.62	10.37	17.52	10.77	10.41	4.24	15.37	130.52	17.14
Cash, $m
Cash, $m	Operating cash flow	68	136	123	66	94	300	390	173	31	114
	Capex	(5)	(24)	(20)	(12)	(12)	(22)	(23)	(44)	(16)	(17)
	Free cash flow	63	112	104	54	83	278	367	130	15	97
Balance, $m
Balance, $m	Working capital	655	760	813	719	702	1,000	1,083	1,008	811	713
	Total debt	17	16	15	14	18	38	35	42	—	—
	Net debt	(531)	(593)	(599)	(579)	(530)	(740)	(776)	(759)	(577)	(511)
	Shareholders’ equity	800	920	880	769	758	1,095	1,195	1,175	944	821
Returns, %
Returns, %	ROA	5.14	11.71	4.81	1.03	4.90	27.65	27.18	3.70	(5.04)	0.02
	ROIC	12.57	21.60	37.03	7.11	16.05	72.52	70.10	5.94	(15.76)	(0.65)
	ROE	6.18	14.67	6.30	1.41	6.85	39.62	37.87	4.82	(6.51)	0.02

Negative figures in brackets.

All 10 years →

Fiscal years to Sep 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CAMT Camtek Ltd.	$6.1B	170×	52.5×	+12.31% (above 0%: growing)	−33.33% (below 0%: shrinking)	+952.40% (above 0%: growing)	50.06%	20.43%	Compare
KLIC Kulicke and Soffa Industries, Inc.	$4.4B	35.6×	34.7×	+122.63% (above 0%: growing)	n/m	+856.72% (above 0%: growing)	47.80%	20.66%
ACMR ACM Research, Inc.	$4.1B	23.6×	36.3×	+36.01% (above 0%: growing)	+178.72% (above 0%: growing)	−19.43% (below 0%: shrinking)	45.96%	16.98%	Compare
AXTI AXT Inc	$3.8B	1,716×	379×	+164.77% (above 0%: growing)	n/m	+173.29% (above 0%: growing)	44.90%	21.90%	Compare
ACLS Axcelis Technologies, Inc.	$3.6B	36.1×	59.9×	+10.60% (above 0%: growing)	−23.23% (below 0%: shrinking)	−60.74% (below 0%: shrinking)	42.38%	9.43%	Compare
IPGP IPG Photonics Corporation	$3.1B	108×	82.3×	+11.11% (above 0%: growing)	−25.00% (below 0%: shrinking)	+200.46% (above 0%: growing)	40.39%	1.63%	Compare
AMBA Ambarella, Inc.	$2.8B	— (loss-making)	— (loss-making)	+13.21% (above 0%: growing)	n/m	−612.08% (below 0%: shrinking)	57.73%	(7.53%)	Compare
VECO Veeco Instruments Inc.	$2.8B	113×	57.6×	+16.48% (above 0%: growing)	−5.00% (below 0%: shrinking)	+776.15% (above 0%: growing)	38.68%	6.13%	Compare
COHU Cohu, Inc.	$2.6B	— (loss-making)	— (loss-making)	+38.37% (above 0%: growing)	n/m	−39.36% (below 0%: shrinking)	45.36%	0.20%	Compare
Median of peers	$3.3B	110×	58.8×	+14.85%	−23.23%	+76.93%	45.13%	7.78%

All 29 Semiconductor Equipment & Materials stocks →