Saturday 31 October 2026
Export ACMR’s income statement to Excel — free account
ACM Research, Inc.
ACMR Technology Semiconductor Equipment & Materials
ACM Research, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $901.3 million, up 15.2% from fiscal 2024. In the quarter to June 2026, revenue grew 36.0%, EPS grew 178.7%, free cash flow fell 19.4% and total debt rose 22.6%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
45.41
3.88
−7.87%
Follow ACMR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Price, $ | |||||||||||||||||
| Price, $ | Low | — | 1.61 | 1.58 | 3.01 | 5.32 | 20.28 | 5.46 | 8.75 | 13.87 | 14.97 | +32.1% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| High | — | 2.83 | 5.20 | 7.29 | 37.96 | 48.27 | 30.53 | 21.07 | 34.40 | 45.12 | +41.4% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| People | |||||||||||||||||
| People | Employees | 187 | 191 | 273 | 361 | 543 | 877 | 1,209 | 1,590 | 2,023 | 2,513 | +33.5% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| Revenue/emp, $m | 0.15 | 0.19 | 0.27 | 0.30 | 0.29 | 0.30 | 0.32 | 0.35 | 0.39 | 0.36 | +10.5% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 27 | 37 | 75 | 108 | 157 | 260 | 389 | 558 | 782 | 901 | +47.4% | 1,170 | 1,512 | 1,890 | +28.0% | |
| Gross margin, % | 48.70 | 47.18 | 46.15 | 47.11 | 44.44 | 44.22 | 47.22 | 49.53 | 50.06 | 44.39 | (4.3) pt | ||||||
| EBT | 3 | 0 | 7 | 19 | 19 | 43 | 67 | 116 | 166 | 135 | +52.8% | ||||||
| EBT margin, % | 10.89 | (0.89) | 9.89 | 17.61 | 12.32 | 16.58 | 17.32 | 20.84 | 21.26 | 15.00 | +4.1 pt | ||||||
| Net income | 2 | (1) | 7 | 19 | 22 | 43 | 51 | 97 | 131 | 122 | +54.8% | ||||||
| Depreciation | 0 | 0 | 0 | 1 | 1 | 2 | 5 | 8 | 10 | 16 | +64.3% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 4.19 | 1.77 | 1.58 | 2.13 | 2.86 | 4.51 | 6.56 | 9.27 | 12.57 | 14.04 | +14.4% | |||||
| Earnings | 0.10 | (0.02) | 0.14 | 0.37 | 0.34 | 0.65 | 0.66 | 1.29 | 1.67 | 1.47 | +35.0% | ||||||
| Cash flow | (0.57) | (0.39) | 0.15 | 0.19 | (0.25) | (0.70) | (1.05) | (1.25) | 2.45 | (0.16) | (13.1%) | ||||||
| Capex | (0.12) | (0.04) | (0.04) | (0.02) | (1.01) | (0.17) | (1.56) | (1.07) | (1.38) | (0.89) | +24.4% | ||||||
| Free cash flow | (0.69) | (0.43) | 0.10 | 0.16 | (1.26) | (0.86) | (2.61) | (2.32) | 1.07 | (1.05) | +4.7% | ||||||
| Book value | 0.38 | 1.94 | 1.10 | 1.93 | 3.81 | 14.08 | 13.71 | 15.39 | 17.62 | 30.08 | +62.5% | ||||||
| Shares, m | 7 | 21 | 47 | 50 | 55 | 58 | 59 | 60 | 62 | 64 | +28.9% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 27.21 | 16.33 | 79.65 | 43.72 | 14.55 | 14.47 | 9.15 | 26.84 | 23.2 | |||||
| P/S | 6.99 | 1.06 | 2.30 | 2.88 | 9.46 | 6.31 | 1.46 | 2.01 | 1.20 | 2.81 | 3.6 | ||||||
| P/B | 16.97 | 0.97 | 3.29 | 3.19 | 7.12 | 2.02 | 0.70 | 1.21 | 0.86 | 1.31 | 3.8 | ||||||
| EV/Sales | 6.41 | 0.71 | 2.07 | 1.94 | 9.11 | 4.16 | 0.79 | 1.67 | 0.86 | 1.83 | 3.0 | ||||||
| EV/FCF | (12.77) | (2.92) | 31.88 | 25.18 | (20.67) | (21.70) | (1.98) | (6.66) | 10.14 | (24.55) | (2.4) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | (4) | (8) | 7 | 9 | (14) | (40) | (62) | (75) | 152 | (10) | +12.1% | |||||
| Capex | (1) | (1) | (2) | (1) | (55) | (10) | (93) | (64) | (86) | (57) | +60.4% | ||||||
| Free cash flow | (5) | (9) | 5 | 8 | (69) | (50) | (155) | (140) | 67 | (67) | +35.0% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 23 | 41 | 50 | 145 | 158 | 747 | 568 | 675 | 842 | 1,691 | +61.0% | |||||
| Total debt | 5 | 5 | 9 | 17 | 46 | 35 | 77 | 92 | 183 | 288 | +57.8% | ||||||
| Net debt | (5) | (13) | (18) | (101) | (54) | (558) | (262) | (193) | (265) | (880) | +76.3% | ||||||
| Shareholders’ equity | 2 | 40 | 52 | 97 | 208 | 812 | 812 | 926 | 1,096 | 1,931 | +109.5% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 1.68 | (0.57) | 7.69 | 11.78 | 6.72 | 5.42 | 3.43 | 5.67 | 6.19 | 3.98 | +2.3 pt | |||||
| ROIC | 0.00 | 1.60 | 11.67 | 0.00 | 8.73 | 9.52 | 6.71 | 8.17 | 11.36 | 6.51 | +6.5 pt | ||||||
| ROE | (64.69) | (1.50) | 14.26 | 25.25 | 12.30 | 7.40 | 4.84 | 8.90 | 10.25 | 6.22 | +70.9 pt | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
ACM Research, Inc. vs peers in Semiconductor Equipment & Materials (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KLIC Kulicke and Soffa Industries, Inc. | $4.2B | 33.7× | 21.9× | +122.63% (above 0%: growing) | n/m | +856.72% (above 0%: growing) | 47.80% | 20.66% | Compare |
| AXTI AXT Inc | $4.0B | 1,820× | 61.6× | +164.77% (above 0%: growing) | n/m | +173.29% (above 0%: growing) | 44.90% | 21.90% | Compare |
| ACLS Axcelis Technologies, Inc. | $3.5B | 33.3× | 37.6× | +10.60% (above 0%: growing) | −23.23% (below 0%: shrinking) | −60.74% (below 0%: shrinking) | 42.38% | 9.43% | Compare |
| ACMR ACM Research, Inc. | $3.4B | 20.2× | 18.7× | +36.01% (above 0%: growing) | +178.72% (above 0%: growing) | −19.43% (below 0%: shrinking) | 45.96% | 16.98% | |
| IPGP IPG Photonics Corporation | $3.2B | 110× | 64.4× | +11.11% (above 0%: growing) | −25.00% (below 0%: shrinking) | +200.46% (above 0%: growing) | 40.39% | 1.63% | Compare |
| AMBA Ambarella, Inc. | $2.9B | — (loss-making) | — (loss-making) | +13.21% (above 0%: growing) | n/m | −612.08% (below 0%: shrinking) | 57.73% | (7.53%) | Compare |
| UCTT Ultra Clean Holdings, Inc. | $2.6B | — (loss-making) | 37.2× | +24.31% (above 0%: growing) | n/m | −558.40% (below 0%: shrinking) | 16.08% | 4.57% | Compare |
| VECO Veeco Instruments Inc. | $2.6B | 102× | 47.0× | +16.48% (above 0%: growing) | −5.00% (below 0%: shrinking) | +776.15% (above 0%: growing) | 38.68% | 6.13% | Compare |
| COHU Cohu, Inc. | $2.5B | — (loss-making) | 1,199× | +38.37% (above 0%: growing) | n/m | −39.36% (below 0%: shrinking) | 45.36% | 0.20% | Compare |
| Median of peers | $3.0B | 102× | 47.0× | +20.40% | −23.23% | +66.97% | 43.64% | 5.35% |
Pay and ownership Proxy statement filed 27 April 2026
Ownership
Directors and executive officers, together
64.50% of the votes
David H. Wang
57.20% of the votes
BlackRock, Inc
4.60% of the votes
Haiping Dun
4.60% of the votes
Shanghai Pudong Innotek Capital Co., Ltd.
2.10% of the votes
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement