Friday 6 November 2026
Export VECO’s income statement to Excel — free account
Veeco Instruments Inc.
VECO Technology Semiconductor Equipment & Materials
Veeco Instruments Inc.’s revenue for fiscal 2025 (year ended December 2025) was $664.3 million, down 7.39% from fiscal 2024.
- Revenue
- +26.2%
- EPS
- +22.2%
- Free cash flow
- +313.7%
- Total debt
- +0.49%
Quarter to September 2026, against a year earlier
37.00
3.75
+11.28%
Follow VECO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 332 | 476 | 542 | 419 | 454 | 583 | 646 | 666 | 717 | 664 | 726 | +8.0% | 777 | 1,025 | — | +24.2% | |
| Gross margin, % | 40.13 | 37.05 | 35.74 | 37.72 | 42.78 | 41.54 | 40.73 | 42.77 | 42.38 | 39.95 | 37.39 | (0.2) pt | ||||||
| EBT | (119) | (89) | (434) | (78) | (8) | 26 | 51 | (28) | 69 | 39 | 27 | n/m | ||||||
| EBT margin, % | (35.94) | (18.71) | (80.03) | (18.59) | (1.86) | 4.40 | 7.89 | (4.25) | 9.60 | 5.93 | 3.76 | +41.9 pt | ||||||
| Net income | (122) | (51) | (407) | (79) | (8) | 26 | 167 | (30) | 74 | 35 | 26 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 8.43 | 10.77 | 11.50 | 8.83 | 9.39 | 11.89 | 12.95 | 12.39 | 12.71 | 11.20 | 11.88 | +3.2% | |||||
| Earnings | (3.11) | (1.16) | (8.63) | (1.66) | (0.17) | 0.53 | 3.35 | (0.56) | 1.31 | 0.60 | 0.42 | n/m | ||||||
| Cash flow | (0.61) | 0.79 | (0.80) | (0.16) | 0.89 | 1.38 | 2.17 | 1.15 | 1.13 | 1.17 | 2.33 | n/m | ||||||
| Capex | (0.29) | (0.55) | (0.27) | (0.23) | (0.14) | (0.83) | (0.49) | (0.52) | (0.28) | (0.27) | (0.27) | (0.7%) | ||||||
| Free cash flow | (0.90) | 0.24 | (1.07) | (0.39) | 0.75 | 0.55 | 1.68 | 0.63 | 0.85 | 0.90 | 2.06 | n/m | ||||||
| Book value | 15.11 | 19.02 | 9.28 | 7.89 | 8.44 | 8.92 | 11.58 | 12.51 | 13.66 | 14.93 | 15.12 | (0.1%) | ||||||
| Shares, m | 39 | 44 | 47 | 47 | 48 | 49 | 50 | 54 | 56 | 59 | 60 | +4.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53.72 | 5.52 | 0.00 | 20.46 | 47.24 | 80.74 | 12.7 | |||||
| P/S | 3.54 | 1.49 | 0.64 | 1.66 | 1.85 | 2.40 | 1.43 | 2.46 | 2.11 | 2.55 | 2.85 | 2.0 | ||||||
| P/B | 1.98 | 0.84 | 0.80 | 1.86 | 2.06 | 3.19 | 1.59 | 2.44 | 1.96 | 1.91 | 2.24 | 1.9 | ||||||
| EV/Sales | 2.51 | 1.38 | 0.69 | 1.80 | 1.86 | 2.41 | 1.38 | 2.42 | 2.01 | 2.34 | 2.54 | 1.9 | ||||||
| EV/FCF | (23.53) | 61.31 | (7.47) | (41.37) | 23.32 | 51.88 | 10.64 | 47.87 | 30.25 | 29.22 | 14.64 | 18.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (24) | 35 | (38) | (7) | 43 | 68 | 108 | 62 | 64 | 69 | 142 | n/m | |||||
| Capex | (11) | (24) | (13) | (11) | (7) | (41) | (25) | (28) | (16) | (16) | (16) | +3.9% | ||||||
| Free cash flow | (35) | 11 | (50) | (18) | 36 | 27 | 84 | 34 | 48 | 53 | 126 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 358 | 373 | 360 | 358 | 440 | 360 | 411 | 488 | 572 | 667 | 753 | +7.2% | |||||
| Net debt | (343) | (53) | 26 | 59 | 5 | 9 | (28) | (31) | (68) | (164) | (256) | (7.9%) | ||||||
| Shareholders’ equity | 595 | 840 | 438 | 375 | 408 | 438 | 578 | 672 | 771 | 886 | 924 | +4.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (14.80) | (4.79) | (35.58) | (9.16) | (0.98) | 2.90 | 16.47 | (2.58) | 5.94 | 2.75 | 0.00 | +17.5 pt | |||||
| ROIC | (29.85) | (5.70) | (55.98) | (5.71) | 3.41 | 7.94 | 6.86 | 6.81 | 5.96 | 3.09 | 2.05 | +32.9 pt | ||||||
| ROE | (18.64) | (7.16) | (63.71) | (19.39) | (2.14) | 6.16 | 32.88 | (4.86) | 10.22 | 4.27 | 0.00 | +22.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 716 | 1,014 | 1,043 | 954 | 993 | 1,091 | 1,221 | 1,215 | 1,231 | 1,265 | — | +6.5% | |||||
| Revenue/emp, $m | 0.46 | 0.47 | 0.52 | 0.44 | 0.46 | 0.53 | 0.53 | 0.55 | 0.58 | 0.53 | — | +1.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
Veeco Instruments Inc. vs peers in Semiconductor Equipment & Materials (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ACLS Axcelis Technologies, Inc. | $2.8B | 26.6× | 35.3× | +11.31% (above 0%: growing) | +46.99% (above 0%: growing) | −12.96% (below 0%: shrinking) | 40.97% | 11.50% | Compare |
| ACMR ACM Research, Inc. | $2.7B | 17.8× | 16.8× | +36.01% (above 0%: growing) | +178.72% (above 0%: growing) | −19.43% (below 0%: shrinking) | 45.96% | 16.98% | Compare |
| IPGP IPG Photonics Corporation | $2.6B | 65.0× | 65.8× | +14.64% (above 0%: growing) | +164.83% (above 0%: growing) | +105.15% (above 0%: growing) | 40.71% | 7.23% | Compare |
| AMBA Ambarella, Inc. | $2.4B | — (loss-making) | — (loss-making) | +13.21% (above 0%: growing) | n/m | −612.08% (below 0%: shrinking) | 57.73% | (7.53%) | Compare |
| VECO Veeco Instruments Inc. | $2.0B | 80.7× | 43.4× | +26.23% (above 0%: growing) | +22.22% (above 0%: growing) | +313.69% (above 0%: growing) | 38.39% | 6.73% | |
| UCTT Ultra Clean Holdings, Inc. | $1.8B | 60.9× | 30.1× | +48.82% (above 0%: growing) | n/m | −692.31% (below 0%: shrinking) | 16.92% | 7.08% | Compare |
| COHU Cohu, Inc. | $1.7B | — (loss-making) | 353× | +37.00% (above 0%: growing) | n/m | +116.61% (above 0%: growing) | 45.51% | 7.40% | Compare |
| AEHR Aehr Test Systems | $1.6B | — (loss-making) | 106× | +33.69% (above 0%: growing) | n/m | +133.16% (above 0%: growing) | 42.57% | (6.40%) | Compare |
| PLAB Photronics, Inc. | $1.5B | 9.0× | 12.3× | +2.69% (above 0%: growing) | +25.00% (above 0%: growing) | +56.06% (above 0%: growing) | 33.20% | 21.06% | Compare |
| Median of peers | $2.1B | 26.6× | 35.3× | +24.16% | +105.91% | +21.55% | 41.77% | 7.31% |
Pay and ownership Proxy statement filed 19 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.62m | 5.67m | 164.63 |
| 2024 | 6.87m | 2.78m | 182.50 |
| 2023 | 4.61m | 13.12m | 211.30 |
| 2022 | 5.91m | 894.75k | 126.48 |
| 2021 | 4.53m | 13.10m | 193.81 |
Ownership
Directors and executive officers, together
2.70%
BlackRock, Inc.
14.40%
The Vanguard Group
12.20%
FRM LLC
10.10%
Entities affiliated with Neuberger Berman Group LLC
5.70%
Entities affiliated with Manulife Financial Corporation
5.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Veeco Instruments Inc. (VECO) Latest News
5 Nov
7 Aug
6 Aug
5 Aug
VECO metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score