Friday 6 November 2026
Export ACLS’s income statement to Excel — free account
Axcelis Technologies, Inc.
ACLS Technology Semiconductor Equipment & Materials
Axcelis Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $839.0 million, down 17.6% from fiscal 2024.
- Revenue
- +11.3%
- EPS
- +47.0%
- Free cash flow
- −13.0%
- Total debt
- −4.37%
Quarter to September 2026, against a year earlier
99.34
9.34
+10.38%
Follow ACLS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 267 | 411 | 443 | 343 | 475 | 662 | 920 | 1,131 | 1,018 | 839 | 890 | +13.6% | 884 | 989 | 1,246 | +14.1% | |
| Gross margin, % | 37.31 | 36.60 | 40.59 | 42.03 | 41.85 | 43.24 | 43.67 | 43.45 | 44.67 | 44.91 | 42.81 | +7.6 pt | ||||||
| EBT | 11 | 44 | 55 | 21 | 56 | 120 | 205 | 279 | 230 | 138 | 112 | +32.4% | ||||||
| EBT margin, % | 4.13 | 10.68 | 12.36 | 6.10 | 11.78 | 18.18 | 22.27 | 24.64 | 22.62 | 16.48 | 12.58 | +12.4 pt | ||||||
| Net income | 11 | 127 | 46 | 17 | 50 | 99 | 183 | 246 | 201 | 120 | 105 | +30.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 9.14 | 13.30 | 13.71 | 10.53 | 14.27 | 19.74 | 27.84 | 34.51 | 31.27 | 26.57 | 28.83 | +12.6% | |||||
| Earnings | 0.38 | 4.11 | 1.42 | 0.52 | 1.50 | 2.94 | 5.54 | 7.52 | 6.17 | 3.81 | 3.39 | +29.2% | ||||||
| Cash flow | (0.30) | 1.82 | 1.45 | (0.42) | 2.10 | 4.48 | 6.53 | 4.79 | 4.33 | 3.75 | 2.27 | n/m | ||||||
| Capex | (0.08) | (0.24) | (0.15) | (0.37) | (0.22) | (0.26) | (0.32) | (0.63) | (0.37) | (0.36) | (0.33) | +18.7% | ||||||
| Free cash flow | (0.38) | 1.59 | 1.31 | (0.79) | 1.88 | 4.22 | 6.20 | 4.16 | 3.95 | 3.39 | 1.94 | n/m | ||||||
| Book value | 6.90 | 11.46 | 12.65 | 12.88 | 14.48 | 16.06 | 20.19 | 26.40 | 31.11 | 32.77 | 36.05 | +18.9% | ||||||
| Shares, m | 29 | 31 | 32 | 33 | 33 | 34 | 33 | 33 | 33 | 32 | 31 | +0.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 37.24 | 7.31 | 12.54 | 45.47 | 19.41 | 25.36 | 14.09 | 16.59 | 11.32 | 21.03 | 26.59 | 21.0 | |||||
| P/S | 1.55 | 2.22 | 1.30 | 2.29 | 2.04 | 3.78 | 2.81 | 3.61 | 2.23 | 3.02 | 3.13 | 2.5 | ||||||
| P/B | 2.05 | 2.58 | 1.41 | 1.87 | 2.01 | 4.64 | 3.87 | 4.72 | 2.25 | 2.45 | 2.50 | 2.8 | ||||||
| EV/Sales | 1.39 | 1.96 | 1.04 | 2.06 | 1.74 | 3.42 | 2.40 | 3.22 | 1.73 | 2.64 | 2.66 | 2.2 | ||||||
| EV/FCF | (33.61) | 16.45 | 10.86 | (27.68) | 13.24 | 16.03 | 10.79 | 26.71 | 13.68 | 20.72 | 39.47 | 6.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (9) | 56 | 47 | (14) | 70 | 150 | 216 | 157 | 141 | 118 | 70 | n/m | |||||
| Capex | (2) | (7) | (5) | (12) | (7) | (9) | (11) | (21) | (12) | (11) | (10) | +19.7% | ||||||
| Free cash flow | (11) | 49 | 42 | (26) | 62 | 141 | 205 | 136 | 129 | 107 | 60 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 193 | 260 | 312 | 307 | 386 | 469 | 630 | 795 | 916 | 746 | 852 | +16.2% | |||||
| Net debt | (23) | (86) | (130) | (92) | (156) | (249) | (387) | (462) | (529) | (333) | (433) | +34.5% | ||||||
| Shareholders’ equity | 201 | 354 | 408 | 419 | 482 | 539 | 667 | 865 | 1,013 | 1,035 | 1,113 | +19.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.77 | 32.12 | 8.85 | 3.11 | 8.52 | 14.32 | 20.72 | 21.46 | 15.28 | 8.87 | 7.39 | +5.1 pt | |||||
| ROIC | 5.83 | 11.19 | 13.48 | 4.62 | 11.14 | 27.40 | 47.36 | 41.28 | 27.23 | 10.64 | 8.43 | +4.8 pt | ||||||
| ROE | 5.71 | 45.75 | 12.04 | 4.12 | 11.09 | 19.33 | 30.36 | 32.15 | 21.41 | 11.75 | 9.80 | +6.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 845 | 985 | 1,079 | 1,009 | 1,048 | 1,195 | 1,485 | 1,704 | 1,563 | 1,515 | — | +6.7% | |||||
| Revenue/emp, $m | 0.32 | 0.42 | 0.41 | 0.34 | 0.45 | 0.55 | 0.62 | 0.66 | 0.65 | 0.55 | — | +6.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Axcelis Technologies, Inc. vs peers in Semiconductor Equipment & Materials (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KLIC Kulicke and Soffa Industries, Inc. | $3.1B | 27.4× | 22.1× | +122.63% (above 0%: growing) | n/m | +856.72% (above 0%: growing) | 47.80% | 20.66% | Compare |
| ACLS Axcelis Technologies, Inc. | $2.8B | 26.6× | 35.3× | +11.31% (above 0%: growing) | +46.99% (above 0%: growing) | −12.96% (below 0%: shrinking) | 40.97% | 11.50% | |
| ACMR ACM Research, Inc. | $2.7B | 17.8× | 16.8× | +36.01% (above 0%: growing) | +178.72% (above 0%: growing) | −19.43% (below 0%: shrinking) | 45.96% | 16.98% | Compare |
| IPGP IPG Photonics Corporation | $2.6B | 65.0× | 65.8× | +14.64% (above 0%: growing) | +164.83% (above 0%: growing) | +105.15% (above 0%: growing) | 40.71% | 7.23% | Compare |
| AMBA Ambarella, Inc. | $2.4B | — (loss-making) | — (loss-making) | +13.21% (above 0%: growing) | n/m | −612.08% (below 0%: shrinking) | 57.73% | (7.53%) | Compare |
| AXTI AXT Inc | $2.4B | 70.3× | 49.2× | +162.60% (above 0%: growing) | n/m | +173.29% (above 0%: growing) | 55.98% | 38.72% | Compare |
| VECO Veeco Instruments Inc. | $2.0B | 80.7× | 43.4× | +26.23% (above 0%: growing) | +22.22% (above 0%: growing) | +313.69% (above 0%: growing) | 38.39% | 6.73% | Compare |
| UCTT Ultra Clean Holdings, Inc. | $1.8B | 60.9× | 30.1× | +48.82% (above 0%: growing) | n/m | −692.31% (below 0%: shrinking) | 16.92% | 7.08% | Compare |
| COHU Cohu, Inc. | $1.7B | — (loss-making) | 353× | +37.00% (above 0%: growing) | n/m | +116.61% (above 0%: growing) | 45.51% | 7.40% | Compare |
| Median of peers | $2.4B | 62.9× | 43.4× | +36.51% | +164.83% | +110.88% | 45.74% | 7.31% |
Pay and ownership Proxy statement filed 31 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 5.10m | 6.44m | 275.89 |
| 2024 | 4.29m | 1.62m | 289.92 |
| 2023 | 4.14m | 6.51m | 538.13 |
| 2022 | 1.46m | 1.75m | 329.34 |
| 2021 | 1.42m | 3.66m | 309.38 |
Ownership
Directors and executive officers, together
less than 1%
50 Hudson Yards, New York, NY
16.00%
100 Vanguard Blvd., Malvern, PA
14.30%
11090 N Weston Drive, Mequon, WI
5.20%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Axcelis Technologies, Inc. (ACLS) Latest News
5 Nov
27 Oct
25 Oct
20 Oct
22 Sep
16 Sep
8 Sep
ACLS metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score