Friday 6 November 2026 Export KLIC’s income statement to Excel — free account

Kulicke and Soffa Industries, Inc.

KLIC Technology Semiconductor Equipment & Materials

Kulicke and Soffa Industries, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $654.1 million, down 7.38% from fiscal 2024.

Revenue: +122.6%
EPS: +1,933.3%
Free cash flow: +856.7%

Quarter to June 2026, against a year earlier

Dividend growth 5 yrs

63.44 3.61 +6.03%

Follow KLIC

Alert me

Market cap: $3.1B
P/E: 27.4×
Fwd P/E: 22.1×
Dividend yield: 1.35%
F-score: 8/9
Altman Z: 7.44
Beneish M: −3.16
Dividend safety: 50/100

Overview

Insider Decisions last twelve months

Sold, $m 18.41

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	2	2	5	—	—	2	3	—	—	—	—	—

Insider Ownership 3.58%

Capital & Financial Ratios $m

Size

Market Cap 3,130.00

Revenue ttm 950.21

Net income ttm 115.74

Free cash flow ttm 41.22

Net debt Q (516.57)

Valuation

P/E 27.40

Forward P/E 22.10

Price / sales 3.34

Forward P/S Powerpack

Price / FCF 76.88

Price / book 3.48

Financial health

Current ratio Q 3.44

Debt / equity Q 0.00

Interest coverage Q 2,007.82

Growth

Revenue growth Q +122.63%

Operating income growth Q +1,220.22%

EPS, this year +1,775.40%

EPS, next year A +52.80%

Revenue, next year A +75.82%

EPS, past 5 yrs −65.60%

EPS, next 5 yrs A +196.32%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 53.98%

10-year low 10-year high

P/S against its own 10 years 73.96%

10-year low 10-year high

P/B against its own 10 years 87.57%

10-year low 10-year high

EV/Sales against its own 10 years 80.53%

10-year low 10-year high

EV/FCF against its own 10 years 87.97%

10-year low 10-year high

Dividends

Yield: 1.35%
Annual rate: 0.82
Payout ratio: 37.8%
Growth, 2018–26: +6.92%/yr

0.36 ’18
0.48 ’19 +33
0.50 ’20 +4
0.59 ’21 +18
0.70 ’22 +19
0.77 ’23 +10
0.81 ’24 +5
0.82 ’25 +2
0.62 ’26 −25

paid change on the year, %

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	759	577	511	517
Receivables	159	194	184	329
Inventory	217	178	160	227
Other	—	—	—	—
	1,189	995	902	1,105

	2023	2024	2025	Q'26
Payables	49	59	57	117
ST’ Debt	—	—	—	—
Other	—	—	—	—
	182	184	188	321

Compound Annual Growth %

	10y	5y	3y
Sales	2.00%	0.97%	(24.23%)
Cash Flow	2.60%	3.76%	(33.73%)
Earnings	(42.28%)	(66.74%)	(92.11%)
Book Value	0.66%	1.62%	(11.74%)

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 1.00 Actual 1.20

0.04 0.43 0.83 1.23 1.62

Q4 FY25 Beat +0.06

Q1 FY26 Beat +0.11

Q2 FY26 Beat +0.12

Q3 FY26 Beat +0.20

Q4 FY26 — Nov 18

Earnings per share against the consensus, by quarter
Quarter	Estimate	Reported	Result
Q4 FY25	0.22	0.28	Beat by 0.06
Q1 FY26	0.33	0.44	Beat by 0.11
Q2 FY26	0.67	0.79	Beat by 0.12
Q3 FY26	1.00	1.20	Beat by 0.20
Q4 FY26	1.44	—	Reports 18 November 2026

EPS $

	Dec	Mar	Jun	Sep	Year
’26	0.32	0.66	1.07	—	—
’25	1.51	(1.59)	(0.06)	0.12	0.00
’24	0.16	(1.83)	0.22	0.22	(1.24)
’23	0.25	0.26	0.07	0.41	0.99
’22	2.11	1.86	1.99	1.10	7.09
’21	0.77	1.13	1.79	2.10	5.78
’20	0.21	0.19	0.18	0.25	0.83

Fiscal quarters ending in the months shown.

Revenue $m

	Dec	Mar	Jun	Sep	Year
’26	200	243	330	—	—
’25	166	162	148	178	654
’24	171	172	182	181	706
’23	176	173	191	202	742
’22	461	384	372	286	1,504
’21	268	340	424	485	1,518
’20	144	151	150	178	623

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Dec	Mar	Jun	Sep	Year
’26	(9)	10	45	—	—
’25	19	80	6	9	114
’24	(7)	(20)	27	32	31
’23	85	2	9	77	173
’22	96	73	105	117	390
’21	59	27	91	123	300
’20	25	14	24	32	94

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Dec	Mar	Jun	Sep	Year
’26	(12)	6	41	—	—
’25	9	78	4	6	97
’24	(12)	(27)	24	29	15
’23	71	(9)	(2)	68	130
’22	93	70	100	104	367
’21	54	23	83	117	278
’20	23	12	20	28	83

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Jun ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	627	809	889	540	623	1,518	1,504	742	706	654	950		+0.5%	1,150	1,517	1,595	+34.6%
	Gross margin, %	44.81	47.23	46.05	47.14	47.82	45.92	49.77	48.30	38.05	42.49	48.18		(2.3) pt	Powerpack Kulicke and Soffa Industries, Inc.’s next three years, line by line Analysts expect revenue to grow 34.6% a year to 2028 — faster than the 0.5% of the last 9 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	56	119	178	35	64	415	477	72	(58)	20	145		(10.6%)
	EBT margin, %	8.95	14.65	19.97	6.42	10.32	27.32	31.72	9.72	(8.26)	3.13	15.21		(5.8) pt
	Net income	48	126	57	12	52	367	434	57	(69)	0	116		(45.3%)
Per share, $
Per share, $	Revenue	8.90	11.41	12.82	8.27	9.92	24.47	24.99	13.10	12.70	12.35	18.16		+3.7%
	Earnings	0.67	1.78	0.82	0.18	0.83	5.92	7.21	1.01	(1.24)	0.00	2.21		(43.4%)
	Cash flow	0.97	1.92	1.78	1.01	1.50	4.84	6.49	3.06	0.56	2.14	1.05		+9.2%
	Capex	(0.07)	(0.34)	(0.29)	(0.18)	(0.19)	(0.36)	(0.38)	(0.77)	(0.29)	(0.32)	(0.27)		+17.8%
	Free cash flow	0.90	1.58	1.49	0.83	1.32	4.48	6.11	2.29	0.27	1.82	0.79		+8.2%
	Book value	11.34	12.98	12.69	11.78	12.06	17.66	19.86	20.72	16.97	15.51	17.43		+3.5%
	Shares, m	70	71	69	65	63	62	60	57	56	53	52		(3.1%)
Valuation, ×
Valuation, ×	P/E	19.34	13.91	28.38	130.44	26.67	9.84	5.37	47.81	0.00	0.00	27.40		28.2
	P/S	1.45	1.93	1.88	2.84	2.26	2.38	1.54	3.69	3.55	3.29	3.34		2.5
	P/B	1.14	1.69	1.90	1.99	1.86	3.30	1.94	2.33	2.66	2.62	3.48		2.1
	EV/Sales	0.61	1.19	1.21	1.77	1.43	1.90	1.04	2.68	2.76	2.53	2.81		1.7
	EV/FCF	6.01	8.62	10.37	17.52	10.77	10.41	4.24	15.37	130.52	17.14	64.70		23.1
Cash, $m
Cash, $m	Operating cash flow	68	136	123	66	94	300	390	173	31	114	55		+5.8%
	Capex	(5)	(24)	(20)	(12)	(12)	(22)	(23)	(44)	(16)	(17)	(14)		+14.1%
	Free cash flow	63	112	104	54	83	278	367	130	15	97	41		+4.8%
Balance, $m
Balance, $m	Working capital	655	760	813	719	702	1,000	1,083	1,008	811	713	784		+1.0%
	Net debt	(531)	(593)	(599)	(579)	(530)	(740)	(776)	(759)	(577)	(511)	(517)		(0.4%)
	Shareholders’ equity	800	920	880	769	758	1,095	1,195	1,175	944	821	912		+0.3%
Returns, %
Returns, %	ROA	5.14	11.71	4.81	1.03	4.90	27.65	27.18	3.70	(5.04)	0.02	9.47		(5.1) pt
	ROIC	12.57	21.60	37.03	7.11	16.05	72.52	70.10	5.94	(15.76)	(0.65)	19.84		(13.2) pt
	ROE	6.18	14.67	6.30	1.41	6.85	39.62	37.87	4.82	(6.51)	0.02	13.23		(6.2) pt
People
People	Employees	2,595	3,055	2,912	2,614	2,836	3,586	3,167	3,025	2,746	2,592	—		0.0%
	Revenue/emp, $m	0.24	0.26	0.31	0.21	0.22	0.42	0.47	0.25	0.26	0.25	—		+0.5%

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Sep 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CAMT Camtek Ltd.	$4.3B	122×	37.8×	+12.31% (above 0%: growing)	−33.33% (below 0%: shrinking)	+952.40% (above 0%: growing)	50.06%	20.43%	Compare
KLIC Kulicke and Soffa Industries, Inc.	$3.1B	27.4×	22.1×	+122.63% (above 0%: growing)	n/m	+856.72% (above 0%: growing)	47.80%	20.66%
ACLS Axcelis Technologies, Inc.	$2.8B	26.6×	35.3×	+11.31% (above 0%: growing)	+46.99% (above 0%: growing)	−12.96% (below 0%: shrinking)	40.97%	11.50%	Compare
ACMR ACM Research, Inc.	$2.7B	17.8×	16.8×	+36.01% (above 0%: growing)	+178.72% (above 0%: growing)	−19.43% (below 0%: shrinking)	45.96%	16.98%	Compare
IPGP IPG Photonics Corporation	$2.6B	65.0×	65.8×	+14.64% (above 0%: growing)	+164.83% (above 0%: growing)	+105.15% (above 0%: growing)	40.71%	7.23%	Compare
AMBA Ambarella, Inc.	$2.4B	— (loss-making)	— (loss-making)	+13.21% (above 0%: growing)	n/m	−612.08% (below 0%: shrinking)	57.73%	(7.53%)	Compare
AXTI AXT Inc	$2.4B	70.3×	49.2×	+162.60% (above 0%: growing)	n/m	+173.29% (above 0%: growing)	55.98%	38.72%	Compare
VECO Veeco Instruments Inc.	$2.0B	80.7×	43.4×	+26.23% (above 0%: growing)	+22.22% (above 0%: growing)	+313.69% (above 0%: growing)	38.39%	6.73%	Compare
UCTT Ultra Clean Holdings, Inc.	$1.8B	60.9×	30.1×	+48.82% (above 0%: growing)	n/m	−692.31% (below 0%: shrinking)	16.92%	7.08%	Compare
Median of peers	$2.5B	65.0×	37.8×	+20.43%	+46.99%	+46.10%	43.47%	9.37%

All 30 Semiconductor Equipment & Materials stocks →

Pay and ownership Proxy statement filed 22 January 2026

Chief executive’s pay

Year	Total pay	Actually paid	$100 invested
2025	7.11m	3.22m	199.35
2024	7.37m	4.83m	216.69
2023	6.88m	10.19m	231.47
2022	6.22m	(5.01m)	180.65
2021	6.35m	35.21m	271.25

Ownership

Directors and executive officers, together 1.20%

BlackRock, Inc.50 Hudson YardsNew York, NY 15.70%

The Vanguard Group, Inc.100 Vanguard Blvd.Malvern, PA 6.20%

Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement