Friday 6 November 2026
Export IPGP’s income statement to Excel — free account
IPG Photonics Corporation
IPGP Technology Semiconductor Equipment & Materials
IPG Photonics Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 2.73% from fiscal 2024.
- Revenue
- +14.6%
- EPS
- +164.8%
- Free cash flow
- +105.2%
Quarter to September 2026, against a year earlier
63.80
1.77
+2.85%
Follow IPGP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,006 | 1,409 | 1,460 | 1,315 | 1,201 | 1,461 | 1,430 | 1,287 | 977 | 1,004 | 1,106 | 0.0% | 1,123 | 1,224 | 1,418 | +12.2% | |
| Gross margin, % | 54.89 | 56.56 | 54.82 | 46.11 | 44.89 | 47.67 | 38.85 | 42.08 | 34.61 | 38.00 | 38.71 | (16.9) pt | ||||||
| EBT | 367 | 552 | 534 | 248 | 206 | 366 | 183 | 275 | (162) | 45 | 53 | (20.8%) | ||||||
| EBT margin, % | 36.43 | 39.17 | 36.61 | 18.89 | 17.13 | 25.09 | 12.83 | 21.35 | (16.57) | 4.49 | 4.75 | (31.9) pt | ||||||
| Net income | 261 | 348 | 404 | 180 | 160 | 278 | 111 | 219 | (182) | 31 | 40 | (21.0%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 18.96 | 26.34 | 27.28 | 24.77 | 22.58 | 27.35 | 28.16 | 27.30 | 22.04 | 23.70 | 26.01 | +2.5% | |||||
| Earnings | 4.91 | 6.50 | 7.55 | 3.40 | 3.00 | 5.21 | 2.17 | 4.64 | (4.09) | 0.73 | 0.96 | (19.1%) | ||||||
| Cash flow | 5.61 | 7.58 | 7.35 | 6.10 | 5.36 | 7.30 | 4.19 | 6.28 | 5.59 | 1.78 | 2.52 | (12.0%) | ||||||
| Capex | (2.38) | (2.07) | (2.98) | (2.50) | (1.63) | (2.28) | (1.64) | (1.68) | (1.58) | (1.84) | (1.64) | (2.8%) | ||||||
| Free cash flow | 3.23 | 5.51 | 4.37 | 3.59 | 3.73 | 5.02 | 2.55 | 4.60 | 4.01 | (0.06) | 0.88 | n/m | ||||||
| Book value | 29.35 | 37.80 | 41.22 | 45.28 | 48.77 | 51.44 | 46.99 | 51.22 | 45.66 | 50.26 | 50.67 | +6.2% | ||||||
| Shares, m | 53 | 53 | 54 | 53 | 53 | 53 | 51 | 47 | 44 | 42 | 42 | (2.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 20.12 | 34.21 | 15.01 | 42.62 | 74.35 | 33.04 | 48.49 | 23.02 | 0.00 | 95.47 | 64.97 | 38.6 | |||||
| P/S | 5.21 | 8.44 | 4.15 | 5.85 | 9.91 | 6.29 | 3.43 | 3.90 | 3.30 | 3.02 | 2.39 | 5.4 | ||||||
| P/B | 3.37 | 5.88 | 2.75 | 3.20 | 4.59 | 3.35 | 2.05 | 2.08 | 1.59 | 1.42 | 1.23 | 3.0 | ||||||
| EV/Sales | 4.42 | 7.68 | 3.47 | 4.98 | 8.79 | 5.28 | 2.62 | 3.01 | 2.38 | 2.22 | 1.58 | 4.5 | ||||||
| EV/FCF | 25.99 | 36.73 | 21.64 | 34.35 | 75.99 | 28.78 | 29.00 | 17.90 | 13.07 | (878.37) | 46.60 | (59.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 298 | 405 | 393 | 324 | 285 | 390 | 213 | 296 | 248 | 75 | 107 | (14.2%) | |||||
| Capex | (126) | (111) | (159) | (133) | (87) | (122) | (83) | (79) | (70) | (78) | (70) | (5.2%) | ||||||
| Free cash flow | 171 | 295 | 234 | 191 | 199 | 268 | 129 | 217 | 178 | (3) | 38 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1,143 | 1,555 | 1,560 | 1,705 | 1,933 | 2,034 | 1,712 | 1,700 | 1,226 | 1,189 | 1,285 | +0.4% | |||||
| Net debt | (790) | (1,067) | (999) | (1,141) | (1,353) | (1,480) | (1,162) | (1,177) | (930) | (839) | (926) | +0.7% | ||||||
| Shareholders’ equity | 1,558 | 2,022 | 2,206 | 2,402 | 2,594 | 2,747 | 2,385 | 2,415 | 2,024 | 2,128 | 2,155 | +3.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 16.08 | 16.72 | 16.35 | 6.80 | 5.63 | 9.12 | 3.72 | 8.04 | (7.28) | 1.32 | 1.66 | (14.8) pt | |||||
| ROIC | 29.65 | 36.06 | 27.11 | 11.58 | 10.00 | 18.15 | 8.66 | 11.71 | (11.89) | 0.64 | 1.06 | (29.0) pt | ||||||
| ROE | 18.50 | 19.42 | 19.11 | 7.82 | 6.39 | 10.42 | 4.28 | 9.12 | (8.18) | 1.50 | 1.90 | (17.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 4,230 | 5,030 | 6,220 | 5,960 | 6,060 | 6,580 | 6,230 | 6,180 | 4,740 | 4,840 | — | +1.5% | |||||
| Revenue/emp, $m | 0.24 | 0.28 | 0.23 | 0.22 | 0.20 | 0.22 | 0.23 | 0.21 | 0.21 | 0.21 | — | (1.5%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
IPG Photonics Corporation vs peers in Semiconductor Equipment & Materials (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KLIC Kulicke and Soffa Industries, Inc. | $3.1B | 27.4× | 22.1× | +122.63% (above 0%: growing) | n/m | +856.72% (above 0%: growing) | 47.80% | 20.66% | Compare |
| ACLS Axcelis Technologies, Inc. | $2.8B | 26.6× | 35.3× | +11.31% (above 0%: growing) | +46.99% (above 0%: growing) | −12.96% (below 0%: shrinking) | 40.97% | 11.50% | Compare |
| ACMR ACM Research, Inc. | $2.7B | 17.8× | 16.8× | +36.01% (above 0%: growing) | +178.72% (above 0%: growing) | −19.43% (below 0%: shrinking) | 45.96% | 16.98% | Compare |
| IPGP IPG Photonics Corporation | $2.6B | 65.0× | 65.8× | +14.64% (above 0%: growing) | +164.83% (above 0%: growing) | +105.15% (above 0%: growing) | 40.71% | 7.23% | |
| AMBA Ambarella, Inc. | $2.4B | — (loss-making) | — (loss-making) | +13.21% (above 0%: growing) | n/m | −612.08% (below 0%: shrinking) | 57.73% | (7.53%) | Compare |
| AXTI AXT Inc | $2.4B | 70.3× | 49.2× | +162.60% (above 0%: growing) | n/m | +173.29% (above 0%: growing) | 55.98% | 38.72% | Compare |
| VECO Veeco Instruments Inc. | $2.0B | 80.7× | 43.4× | +26.23% (above 0%: growing) | +22.22% (above 0%: growing) | +313.69% (above 0%: growing) | 38.39% | 6.73% | Compare |
| UCTT Ultra Clean Holdings, Inc. | $1.8B | 60.9× | 30.1× | +48.82% (above 0%: growing) | n/m | −692.31% (below 0%: shrinking) | 16.92% | 7.08% | Compare |
| COHU Cohu, Inc. | $1.7B | — (loss-making) | 353× | +37.00% (above 0%: growing) | n/m | +116.61% (above 0%: growing) | 45.51% | 7.40% | Compare |
| Median of peers | $2.4B | 44.2× | 35.3× | +36.51% | +46.99% | +51.83% | 45.74% | 9.45% |
IPG Photonics Corporation (IPGP) Latest News
4 Nov
3 Nov
6 Aug
4 Aug
12 Jun
IPGP metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score