Friday 6 November 2026
Export KB’s income statement to Excel — free account
KB Financial Group Inc
KB Financial Group Inc’s revenue for fiscal 2025 (year ended December 2025) was $24.3 billion, up 2.09% from fiscal 2024.
- Revenue
- +25.9%
- EPS
- +12.1%
- Free cash flow
- +482.1%
- Total debt
- +9.95%
Quarter to June 2026, against a year earlier
112.02
2.96
−2.57%
Follow KB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 9,192 | 12,989 | 14,098 | 14,604 | 15,888 | 17,106 | 18,004 | 26,098 | 23,771 | 24,267 | 25,794 | +11.4% | — | — | — | — | |
| Gross margin, % | 67.29 | 73.51 | 69.22 | 67.75 | 72.40 | 80.37 | 66.17 | 49.53 | 49.72 | 54.12 | 57.75 | (13.2) pt | ||||||
| EBT | 2,184 | 3,877 | 3,865 | 3,924 | 4,384 | 5,130 | 4,599 | 4,780 | 4,727 | 5,665 | 6,165 | +11.2% | ||||||
| EBT margin, % | 23.76 | 29.85 | 27.42 | 26.87 | 27.59 | 29.99 | 25.54 | 18.31 | 19.88 | 23.34 | 23.90 | (0.4) pt | ||||||
| Net income | 1,819 | 3,132 | 2,751 | 2,867 | 3,225 | 3,698 | 3,312 | 3,535 | 3,403 | 4,043 | 4,379 | +9.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 23.96 | 32.58 | 35.56 | 37.34 | 40.78 | 43.90 | 46.21 | 67.96 | 62.76 | 66.41 | 73.39 | +12.0% | |||||
| Earnings | 4.81 | 7.48 | 6.99 | 7.19 | 7.47 | 9.73 | 8.48 | 8.87 | 9.44 | 10.85 | 11.58 | +9.5% | ||||||
| Cash flow | 2.44 | (11.36) | (20.30) | 20.80 | (27.27) | (14.51) | 11.58 | 8.29 | 7.18 | 8.01 | 12.65 | +14.1% | ||||||
| Capex | (1.08) | (0.87) | (1.28) | (2.02) | (1.39) | (1.00) | (1.01) | (1.35) | (1.05) | (0.86) | (0.78) | (2.6%) | ||||||
| Free cash flow | 1.35 | (12.24) | (21.58) | 18.78 | (28.66) | (15.51) | 10.57 | 6.94 | 6.13 | 7.15 | 11.87 | +20.3% | ||||||
| Book value | 67.70 | 79.99 | 80.94 | 86.56 | 102.46 | 104.55 | 101.10 | 118.75 | 106.86 | 115.25 | 124.88 | +6.1% | ||||||
| Shares, m | 384 | 399 | 397 | 391 | 390 | 390 | 390 | 384 | 379 | 365 | 360 | (0.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 7.64 | 8.08 | 5.99 | 5.70 | 4.79 | 4.72 | 4.49 | 4.51 | 6.32 | 8.04 | 9.68 | 6.0 | |||||
| P/S | 1.51 | 1.82 | 1.18 | 1.11 | 0.97 | 1.05 | 0.84 | 0.60 | 0.91 | 1.30 | 1.53 | 1.1 | ||||||
| P/B | 0.53 | 0.74 | 0.52 | 0.48 | 0.39 | 0.44 | 0.38 | 0.34 | 0.53 | 0.75 | 0.90 | 0.5 | ||||||
| EV/Sales | (1.48) | (1.65) | (1.92) | (2.48) | (3.57) | (2.95) | (2.80) | (2.26) | (2.16) | (2.04) | — | (2.3) | ||||||
| EV/FCF | (26.19) | 4.40 | 3.17 | (4.94) | 5.07 | 8.36 | (12.25) | (22.17) | (22.13) | (18.97) | — | (8.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 935 | (4,531) | (8,049) | 8,136 | (10,626) | (5,652) | 4,512 | 3,183 | 2,720 | 2,926 | 4,447 | +13.5% | |||||
| Capex | (415) | (348) | (508) | (792) | (540) | (391) | (395) | (517) | (397) | (312) | (275) | (3.1%) | ||||||
| Free cash flow | 520 | (4,879) | (8,557) | 7,344 | (11,166) | (6,042) | 4,117 | 2,666 | 2,323 | 2,613 | 4,172 | +19.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 99,348 | 146,009 | 158,769 | 158,395 | 210,574 | 211,555 | 214,000 | 211,763 | 194,817 | 205,444 | 219,724 | +8.4% | |||||
| Net debt | (27,439) | (45,109) | (43,734) | (52,452) | (72,090) | (68,530) | (65,560) | (74,728) | (72,951) | (81,012) | (95,818) | +12.8% | ||||||
| Shareholders’ equity | 25,970 | 31,895 | 32,092 | 33,856 | 39,924 | 40,737 | 39,394 | 45,604 | 40,474 | 42,110 | 43,891 | +5.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.60 | 0.86 | 0.65 | 0.65 | 0.63 | 0.66 | 0.62 | 0.65 | 0.64 | 0.73 | 0.73 | +0.1 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | 7.03 | 10.72 | 8.60 | 8.69 | 8.62 | 9.22 | 8.70 | 8.44 | 7.98 | 9.44 | 9.75 | +2.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 159 | 164 | 170 | 153 | 154 | 149 | 154 | 142 | 126 | 130 | — | (2.2%) | |||||
| Revenue/emp, $m | 57.81 | 79.20 | 82.93 | 95.45 | 103.17 | 114.80 | 116.91 | 183.79 | 188.66 | 186.67 | — | +13.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
KB Financial Group Inc vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NU Nu Holdings Ltd. | $56.7B | 16.0× | 13.6× | +50.29% (above 0%: growing) | +69.23% (above 0%: growing) | −102.15% (below 0%: shrinking) | 71.77% | 0.00% | Compare |
| FITB Fifth Third Bancorp | $48.3B | 18.1× | 17.7× | +36.55% (above 0%: growing) | 0.00% | −26.19% (below 0%: shrinking) | 72.77% | 0.00% | Compare |
| KB KB Financial Group Inc | $39.5B | 9.7× | — | +25.89% (above 0%: growing) | +12.12% (above 0%: growing) | +482.05% (above 0%: growing) | 61.64% | 0.00% | |
| ITUB Itau Unibanco Holding S.A. | $39.4B | 9.3× | — | +9.19% (above 0%: growing) | +25.86% (above 0%: growing) | +584.73% (above 0%: growing) | 46.42% | 0.00% | Compare |
| MTB M&T Bank Corporation | $31.7B | 11.4× | 11.3× | −0.64% (below 0%: shrinking) | +4.74% (above 0%: growing) | +52.44% (above 0%: growing) | 74.37% | 0.00% | Compare |
| HBAN Huntington Bancshares Incorporated | $31.5B | 12.5× | 12.1× | +27.35% (above 0%: growing) | −17.07% (below 0%: shrinking) | +53.14% (above 0%: growing) | 67.89% | 0.00% | Compare |
| SHG Shinhan Financial Group Co Ltd | $29.2B | 8.5× | 7.3× | +27.14% (above 0%: growing) | +10.37% (above 0%: growing) | +120.93% (above 0%: growing) | 63.24% | 0.00% | Compare |
| BBDO Banco Bradesco SA | $28.5B | 5.2× | — | +16.65% (above 0%: growing) | +44.44% (above 0%: growing) | +1,455.10% (above 0%: growing) | 34.57% | 0.00% | Compare |
| BAP Credicorp Ltd. | $27.6B | 12.9× | 11.7× | +12.23% (above 0%: growing) | +16.83% (above 0%: growing) | +76.09% (above 0%: growing) | 82.34% | 0.00% | Compare |
| Median of peers | $31.6B | 12.0× | 11.9× | +21.89% | +13.60% | +64.62% | 69.83% | 0.00% |
KB Financial Group Inc (KB) Latest News
29 Oct
24 Jul
24 Apr
22 Aug
21 Aug
14 Aug
KB metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score