Friday 6 November 2026
Export BAP’s income statement to Excel — free account
Credicorp Ltd.
Credicorp Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $7.6 billion, up 8.87% from fiscal 2024.
- Revenue
- +12.2%
- EPS
- +16.8%
- Free cash flow
- +76.1%
- Total debt
- −8.50%
Quarter to June 2026, against a year earlier
348.23
10.98
−3.06%
Follow BAP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 4,658 | 5,094 | 4,196 | 5,328 | 4,770 | 4,407 | 5,351 | 6,539 | 7,002 | 7,623 | 8,169 | +5.6% | 5,377 | 5,965 | 6,577 | (4.8%) | |
| Gross margin, % | 81.46 | 82.18 | 78.00 | 81.49 | 82.15 | 85.45 | 83.15 | 76.03 | 78.10 | 80.81 | 81.63 | (0.6) pt | ||||||
| EBT | 1,467 | 1,710 | 1,702 | 1,791 | 64 | 1,374 | 1,770 | 1,831 | 2,085 | 2,791 | 3,100 | +7.4% | ||||||
| EBT margin, % | 31.50 | 33.56 | 40.55 | 33.61 | 1.34 | 31.17 | 33.07 | 28.00 | 29.78 | 36.62 | 37.94 | +5.1 pt | ||||||
| Net income | 1,070 | 1,710 | 1,239 | 1,304 | 96 | 946 | 1,225 | 1,326 | 1,499 | 1,987 | 1,987 | +7.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 58.61 | 64.10 | 52.80 | 67.03 | 60.07 | 55.43 | 67.29 | 82.28 | 88.13 | 96.03 | 103.05 | +5.6% | |||||
| Earnings | 13.06 | 15.74 | 14.88 | 15.94 | 1.25 | 11.58 | 14.99 | 16.31 | 18.39 | 24.35 | 26.99 | +7.2% | ||||||
| Cash flow | (5.43) | 35.90 | (0.47) | 26.14 | 45.71 | 12.87 | (3.68) | 13.73 | 48.71 | 30.42 | 0.00 | n/m | ||||||
| Capex | (1.26) | (0.91) | (1.94) | (1.78) | (2.20) | (2.04) | (2.89) | (3.69) | (3.40) | (3.92) | 0.00 | +13.4% | ||||||
| Free cash flow | (6.70) | 34.98 | (2.40) | 24.37 | 43.51 | 10.84 | (6.57) | 10.03 | 45.31 | 26.50 | 0.00 | n/m | ||||||
| Book value | 75.00 | 85.88 | 92.91 | 100.84 | 91.68 | 87.61 | 96.00 | 111.39 | 117.32 | 138.21 | 142.53 | +7.0% | ||||||
| Shares, m | 79 | 79 | 79 | 79 | 79 | 79 | 80 | 79 | 79 | 79 | 78 | 0.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 12.38 | 16.94 | 14.57 | 13.70 | 142.63 | 10.32 | 9.10 | 9.50 | 9.97 | 11.81 | 12.90 | 25.1 | |||||
| P/S | 2.76 | 3.33 | 4.20 | 3.18 | 2.73 | 2.20 | 2.15 | 1.81 | 2.08 | 2.99 | 3.38 | 2.7 | ||||||
| P/B | 2.15 | 2.49 | 2.39 | 2.11 | 1.79 | 1.39 | 1.45 | 1.33 | 1.56 | 2.08 | 2.44 | 1.9 | ||||||
| EV/Sales | 1.76 | 2.22 | 3.42 | 2.32 | 1.36 | 0.80 | 1.27 | 0.96 | 0.88 | 1.62 | — | 1.7 | ||||||
| EV/FCF | 2.52 | 1.86 | 5.69 | 3.09 | 0.93 | 4.67 | 3.10 | 3.45 | 1.04 | 1.49 | — | 2.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (432) | 2,853 | (37) | 2,078 | 3,630 | 1,023 | (293) | 1,091 | 3,870 | 2,415 | 9,330 | n/m | |||||
| Capex | (100) | (73) | (154) | (141) | (175) | (162) | (230) | (294) | (270) | (311) | (1,037) | +13.4% | ||||||
| Free cash flow | (532) | 2,780 | (191) | 1,937 | 3,455 | 862 | (523) | 797 | 3,600 | 2,104 | 8,293 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 6,507 | 6,519 | 5,943 | 6,741 | (533) | 2,449 | 4,272 | 3,788 | 4,137 | 4,178 | 3,238 | (4.8%) | |||||
| Net debt | (4,634) | (5,669) | (3,285) | (4,594) | (6,531) | (6,185) | (4,433) | (5,548) | (8,373) | (10,437) | (10,183) | +9.4% | ||||||
| Shareholders’ equity | 5,961 | 6,825 | 7,384 | 8,016 | 7,280 | 6,965 | 7,635 | 8,853 | 9,321 | 10,970 | 11,299 | +7.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.17 | 2.54 | 2.28 | 2.32 | 0.16 | 1.41 | 1.93 | 2.08 | 2.22 | 2.71 | 2.86 | +0.5 pt | |||||
| ROIC | 69.15 | 92.45 | 25.94 | 32.71 | 13.99 | 116.93 | 35.97 | 34.63 | 137.47 | 327.23 | 173.44 | +258.1 pt | ||||||
| ROE | 18.44 | 19.63 | 17.06 | 16.60 | 1.30 | 12.96 | 16.38 | 15.78 | 16.13 | 19.15 | 20.60 | +0.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 33,282 | 33,636 | 34,024 | 35,828 | 36,806 | 36,358 | 36,968 | 37,074 | 38,000 | 49,581 | — | +4.5% | |||||
| Revenue/emp, $m | 0.14 | 0.15 | 0.12 | 0.15 | 0.13 | 0.12 | 0.14 | 0.18 | 0.18 | 0.15 | — | +1.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Credicorp Ltd. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MTB M&T Bank Corporation | $31.7B | 11.4× | 11.3× | −0.64% (below 0%: shrinking) | +4.74% (above 0%: growing) | +52.44% (above 0%: growing) | 74.37% | 0.00% | Compare |
| HBAN Huntington Bancshares Incorporated | $31.5B | 12.5× | 12.1× | +27.35% (above 0%: growing) | −17.07% (below 0%: shrinking) | +53.14% (above 0%: growing) | 67.89% | 0.00% | Compare |
| SHG Shinhan Financial Group Co Ltd | $29.2B | 8.5× | 7.3× | +27.14% (above 0%: growing) | +10.37% (above 0%: growing) | +120.93% (above 0%: growing) | 63.24% | 0.00% | Compare |
| BBDO Banco Bradesco SA | $28.5B | 5.2× | — | +16.65% (above 0%: growing) | +44.44% (above 0%: growing) | +1,455.10% (above 0%: growing) | 34.57% | 0.00% | Compare |
| BAP Credicorp Ltd. | $27.6B | 12.9× | 11.7× | +12.23% (above 0%: growing) | +16.83% (above 0%: growing) | +76.09% (above 0%: growing) | 82.34% | 0.00% | |
| CFG Citizens Financial Group, Inc. | $26.8B | 12.8× | 12.0× | +5.83% (above 0%: growing) | +33.96% (above 0%: growing) | −75.86% (below 0%: shrinking) | 71.05% | 0.00% | Compare |
| FCNCA First Citizens BancShares, Inc. | $25.5B | 12.3× | 11.9× | +0.11% (above 0%: growing) | +31.07% (above 0%: growing) | +28.65% (above 0%: growing) | 67.05% | 0.00% | Compare |
| RF Regions Financial Corporation | $24.2B | 11.0× | 10.7× | +0.16% (above 0%: growing) | +16.13% (above 0%: growing) | −39.63% (below 0%: shrinking) | 80.24% | 0.00% | Compare |
| KEY KeyCorp | $22.1B | 11.5× | 11.2× | +1.55% (above 0%: growing) | +24.39% (above 0%: growing) | +85.68% (above 0%: growing) | 71.05% | 0.00% | Compare |
| Median of peers | $27.6B | 11.4× | 11.3× | +3.69% | +20.26% | +52.79% | 69.47% | 0.00% |
Credicorp Ltd. (BAP) Latest News
27 Aug
15 Aug
16 May
15 May
28 Feb
13 Feb
6 Feb
5 Feb
BAP metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score