Friday 6 November 2026
Export HBAN’s income statement to Excel — free account
Huntington Bancshares Incorporated
HBAN Financial Banks Regional
Huntington Bancshares Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $12.5 billion, up 4.38% from fiscal 2024.
- Revenue
- +27.4%
- EPS
- −17.1%
- Free cash flow
- +53.1%
- Total debt
- +0.15%
Quarter to September 2026, against a year earlier
15.66
0.40
−2.49%
Follow HBAN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 3,782 | 4,740 | 5,270 | 5,655 | 5,238 | 6,080 | 7,950 | 10,837 | 11,961 | 12,485 | 15,293 | +14.2% | 11,122 | 11,884 | 12,659 | +0.5% | |
| Gross margin, % | 93.05 | 90.91 | 85.58 | 82.53 | 91.92 | 98.54 | 91.25 | 67.92 | 61.74 | 65.41 | 67.84 | (27.6) pt | ||||||
| EBT | 920 | 1,394 | 1,628 | 1,659 | 972 | 1,591 | 2,764 | 2,384 | 2,403 | 2,688 | 3,064 | +12.7% | ||||||
| EBT margin, % | 24.33 | 29.41 | 30.89 | 29.34 | 18.56 | 26.17 | 34.77 | 22.00 | 20.09 | 21.53 | 20.04 | (2.8) pt | ||||||
| Net income | 712 | 1,186 | 1,393 | 1,411 | 817 | 1,297 | 2,249 | 1,971 | 1,960 | 2,229 | 2,505 | +13.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.18 | 4.37 | 4.87 | 5.44 | 5.15 | 4.82 | 5.52 | 7.49 | 8.24 | 8.44 | 7.57 | +8.1% | |||||
| Earnings | 0.69 | 1.02 | 1.22 | 1.29 | 0.71 | 0.91 | 1.47 | 1.26 | 1.24 | 1.41 | 1.25 | +8.3% | ||||||
| Cash flow | 1.34 | 1.80 | 1.60 | 1.52 | 1.30 | 1.63 | 2.79 | 1.84 | 1.27 | 1.68 | 1.66 | +2.5% | ||||||
| Capex | (0.13) | (0.18) | (0.10) | (0.10) | (0.12) | (0.20) | (0.15) | (0.10) | (0.10) | (0.18) | (0.21) | +3.5% | ||||||
| Free cash flow | 1.21 | 1.62 | 1.49 | 1.41 | 1.18 | 1.44 | 2.65 | 1.74 | 1.17 | 1.50 | 1.45 | +2.4% | ||||||
| Book value | 11.40 | 9.97 | 10.27 | 11.35 | 12.77 | 15.30 | 12.33 | 13.41 | 13.63 | 16.48 | 15.95 | +4.2% | ||||||
| Shares, m | 904 | 1,085 | 1,082 | 1,039 | 1,017 | 1,262 | 1,441 | 1,446 | 1,451 | 1,479 | 1,847 | +5.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 19.30 | 14.31 | 9.77 | 11.78 | 17.79 | 11.09 | 9.59 | 10.21 | 13.23 | 12.31 | 12.53 | 12.9 | |||||
| P/S | 3.19 | 3.34 | 2.45 | 2.77 | 2.45 | 3.20 | 2.56 | 1.72 | 1.97 | 2.06 | 2.07 | 2.6 | ||||||
| P/B | 1.30 | 1.63 | 1.30 | 1.48 | 1.19 | 1.14 | 1.30 | 1.09 | 1.33 | 1.19 | 1.08 | 1.3 | ||||||
| EV/Sales | 4.97 | 4.93 | 3.55 | 4.27 | 2.75 | 3.39 | 2.90 | 1.90 | 2.22 | 2.30 | — | 3.3 | ||||||
| EV/FCF | 17.15 | 13.29 | 11.56 | 16.46 | 11.98 | 11.36 | 6.05 | 8.16 | 15.71 | 12.98 | — | 12.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 1,215 | 1,954 | 1,726 | 1,574 | 1,323 | 2,062 | 4,027 | 2,657 | 1,836 | 2,482 | 3,348 | +8.3% | |||||
| Capex | (120) | (194) | (110) | (107) | (119) | (247) | (214) | (140) | (143) | (267) | (428) | +9.3% | ||||||
| Free cash flow | 1,095 | 1,760 | 1,616 | 1,467 | 1,204 | 1,815 | 3,813 | 2,517 | 1,693 | 2,215 | 2,920 | +8.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (10,622) | (12,598) | (9,029) | (8,084) | (11,288) | (25,405) | (23,500) | (19,513) | (18,620) | (12,589) | (19,954) | +1.9% | |||||
| Net debt | 6,733 | 7,553 | 5,795 | 8,478 | 1,578 | 1,148 | 2,749 | 1,946 | 2,989 | 3,080 | (400) | (8.3%) | ||||||
| Shareholders’ equity | 10,308 | 10,814 | 11,102 | 11,795 | 12,993 | 19,318 | 17,769 | 19,398 | 19,782 | 24,379 | 32,217 | +10.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.76 | 1.09 | 1.24 | 1.23 | 0.62 | 0.78 | 1.19 | 0.98 | 0.92 | 0.97 | 0.93 | +0.2 pt | |||||
| ROIC | 3.37 | 4.74 | 6.02 | 5.11 | 4.17 | 4.86 | 8.42 | 6.98 | 6.60 | 6.12 | 6.02 | +2.7 pt | ||||||
| ROE | 8.38 | 11.70 | 13.47 | 13.05 | 6.70 | 8.25 | 12.98 | 11.15 | 10.35 | 10.58 | 9.51 | +2.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 15,993 | 15,770 | 15,693 | 15,664 | 15,578 | 18,442 | 19,920 | 19,955 | 19,932 | 20,424 | — | +2.8% | |||||
| Revenue/emp, $m | 0.24 | 0.30 | 0.34 | 0.36 | 0.34 | 0.33 | 0.40 | 0.54 | 0.60 | 0.61 | — | +11.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Business profile
Huntington Bancshares Incorporated vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KB KB Financial Group Inc | $39.5B | 9.7× | — | +25.89% (above 0%: growing) | +12.12% (above 0%: growing) | +482.05% (above 0%: growing) | 61.64% | 0.00% | Compare |
| ITUB Itau Unibanco Holding S.A. | $39.4B | 9.3× | — | +9.19% (above 0%: growing) | +25.86% (above 0%: growing) | +584.73% (above 0%: growing) | 46.42% | 0.00% | Compare |
| MTB M&T Bank Corporation | $31.7B | 11.4× | 11.3× | −0.64% (below 0%: shrinking) | +4.74% (above 0%: growing) | +52.44% (above 0%: growing) | 74.37% | 0.00% | Compare |
| HBAN Huntington Bancshares Incorporated | $31.5B | 12.5× | 12.1× | +27.35% (above 0%: growing) | −17.07% (below 0%: shrinking) | +53.14% (above 0%: growing) | 67.89% | 0.00% | |
| SHG Shinhan Financial Group Co Ltd | $29.2B | 8.5× | 7.3× | +27.14% (above 0%: growing) | +10.37% (above 0%: growing) | +120.93% (above 0%: growing) | 63.24% | 0.00% | Compare |
| BBDO Banco Bradesco SA | $28.5B | 5.2× | — | +16.65% (above 0%: growing) | +44.44% (above 0%: growing) | +1,455.10% (above 0%: growing) | 34.57% | 0.00% | Compare |
| BAP Credicorp Ltd. | $27.6B | 12.9× | 11.7× | +12.23% (above 0%: growing) | +16.83% (above 0%: growing) | +76.09% (above 0%: growing) | 82.34% | 0.00% | Compare |
| CFG Citizens Financial Group, Inc. | $26.8B | 12.8× | 12.0× | +5.83% (above 0%: growing) | +33.96% (above 0%: growing) | −75.86% (below 0%: shrinking) | 71.05% | 0.00% | Compare |
| FCNCA First Citizens BancShares, Inc. | $25.5B | 12.3× | 11.9× | +0.11% (above 0%: growing) | +31.07% (above 0%: growing) | +28.65% (above 0%: growing) | 67.05% | 0.00% | Compare |
| Median of peers | $28.9B | 10.5× | 11.7× | +10.71% | +21.35% | +98.51% | 65.15% | 0.00% |
From the latest earnings call
- CEO Stephen Steinour said Huntington scaled back some lending where pricing did not meet its return requirements, while commercial lending drove quarterly loan growth.
- CFO Zachary Wasserman said Cadence expense-synergy actions were completed in the third quarter, with their full run-rate benefit beginning in the fourth quarter.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
86.51%
Held by the ten largest
48.94%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 248.28m | 12.25% | +1.43m |
| BlackRock | 176.79m | 8.72% | +938.25k |
| Wellington Management | 122.30m | 6.03% | −7.09m |
| State Street | 97.05m | 4.79% | +2.70m |
| T. Rowe Price | 73.46m | 3.62% | +8.66m |
| Invesco | 71.30m | 3.52% | +4.02m |
| Geode Capital Management | 58.45m | 2.88% | +1.74m |
| Boston Partners | 52.84m | 2.61% | +2.69m |
| Fidelity (FMR) | 50.63m | 2.50% | +4.62m |
| Morgan Stanley | 41.09m | 2.03% | +6.57m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 12 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 12.12m | 18.34m | 172.00 |
| 2024 | 10.03m | 19.79m | 155.00 |
| 2023 | 10.18m | 6.35m | 116.00 |
| 2022 | 10.48m | 9.86m | 122.00 |
| 2021 | 9.62m | 21.56m | 127.00 |
Ownership
Directors and executive officers, together
less than 1%
The Vanguard Group, Inc.
8.43%
BlackRock, Inc.
7.79%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Huntington Bancshares Incorporated (HBAN) Latest News
25 Oct
22 Oct
19 Oct
12 Oct
6 Oct
HBAN metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Huntington Bancshares is a multi-state diversified regional bank holding company headquartered in Columbus, Ohio. Through Huntington National Bank and subsidiaries, it provides deposit accounts, loans and other financial services to consumers, small and mid-sized businesses, larger companies, government entities and institutional clients.
Its Consumer & Regional Banking business offers everyday banking, payments, mortgages, home-equity lending, auto and other consumer finance, dealer finance, wealth management, trust, brokerage and insurance. Customers can use branches, ATMs, online and mobile banking, call centers and national partnerships. Its commercial business provides lending, liquidity, treasury management, payments, capital-markets, equipment-finance and advisory services.