Pricing Log in Create free account
Saturday 17 October 2026 Export JCI’s income statement to Excel — free account

Johnson Controls International plc

JCI Industrials Building Products & Equipment

Johnson Controls International plc’s revenue for fiscal 2025 (year ended September 2025) was $23.6 billion, up 2.81% from fiscal 2024. In the quarter to June 2026, revenue grew 9.29%, EPS grew 15.0%, free cash flow grew 72.3% and total debt fell 7.95%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for three; insiders bought in the last twelve months.

145.47 2.16 −1.46%
Market cap
$89.4B
P/E
25.2×
Fwd P/E
30.7×
Dividend yield
1.10%
F-score
6/9
Altman Z
n/a
Beneish M
−2.62
Dividend safety
76/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total buys 1.01
Total sells 26.22
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — 1 — — — — — — — —
Sell 2 1 — 2 — — 2 1 — 2 — —
Insider Ownership 0.69%

Capital & Financial Ratios $m

Market Cap 89,430.00
Revenue 24,995.00
Net Income 2,183.00
Free Cash Flow 3,204.00
Net Debt 8,834.00
Current Ratio 1.00 (below 1: weak)
Debt/Equity 0.70
P/E ratio 25.21
Fwd P/E 30.70
P/S ratio 3.54
P/B ratio 6.54 (above 6: high)
Past 5Y EPS Growth 43.04% (at or above 15%: strong)
This Y EPS Growth 35.15% (at or above 15%: strong)
Next Y EPS Growth 21.01% (at or above 15%: strong)
Next Y revenue growth 8.36%
Next 5Y EPS Growth 24.10% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 3.9×, against a ten-year median of 2.2×; over the ten years it ranged from 1.1× in 2020 to 4.1× in 2026.
P/E against its own 10 years 44.82%
10-year low 10-year high
P/S against its own 10 years 96.98%
10-year low 10-year high
P/B against its own 10 years 94.95%
10-year low 10-year high
EV/Sales against its own 10 years 96.83%
10-year low 10-year high
EV/FCF against its own 10 years 36.11%
10-year low 10-year high

Dividends

Payout Ratio 0.28
Annual Dividend Rate 1.60
Annual Dividend Yield 1.10%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.63
0.40
0.40
0.40
2025 1.54
0.37
0.37
0.40
0.40
2024 1.48
0.37
0.37
0.37
0.37
2023 1.84
0.36
0.37
0.37
0.37
0.37
2022 1.40
0.35
0.35
0.35
0.35
2021 1.15
0.27
0.27
0.27
0.34
2020 1.04
0.26
0.26
0.26
0.26
2019 1.04
0.26
0.26
0.26
0.26
2018 1.04
0.26
0.26
0.26
0.26
2017 1.01
0.25
0.25
0.25
0.26
2016 1.74
0.21
0.30
0.21
0.30
0.21
0.24
0.25
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 828 606 379 641
Receivables 5,494 6,051 6,269 6,970
Inventory 1,872 1,774 1,820 1,955
Other 2,543 2,748 1,694 1,715
10,737 11,179 10,162 11,281
2023 2024 2025 Q'26
Payables 3,498 3,389 3,614 3,917
ST’ Debt 1,006 1,489 1,289 1,176
Other 3,810 3,869 2,300 2,149
11,084 11,955 10,941 11,283

Compound Annual Growth %

10y 5y 3y
Sales 3.27% 1.12% 4.57%
Cash Flow 4.79% 0.60% 27.34%
Earnings 7.73% 39.14% 29.03%
Book Value 2.12% (6.91%) (9.37%)

Revenue $m

Dec Mar Jun Sep Year
’26 5,797 6,142 6,614 — —
’25 5,426 5,676 6,052 6,442 23,596
’24 5,209 5,597 5,898 6,248 22,952
’23 6,068 6,686 7,133 2,444 22,331
’22 5,862 6,098 6,614 2,063 20,637
’21 5,341 5,594 6,341 6,392 23,668
’20 5,576 5,444 5,343 5,954 22,317
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Dec Mar Jun Sep Year
’26 611 672 1,289 — —
’25 249 550 787 968 2,554
’24 (111) (326) 653 1,352 1,568
’23 (296) 314 813 1,025 1,856
’22 392 (68) 487 426 1,237
’21 515 645 862 529 2,551
’20 511 155 833 980 2,479
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Dec Mar Jun Sep Year
’26 531 604 1,194 — —
’25 133 456 693 875 2,157
’24 (193) (454) 564 1,158 1,075
’23 (430) 193 702 975 1,440
’22 264 (165) 320 458 877
’21 458 559 757 349 2,123
’20 386 50 814 913 2,163
Fiscal quarters ending in the months shown.

EPS $

Dec Mar Jun Sep Year
’26 0.85 1.00 1.23 — —
’25 0.63 0.72 1.07 2.67 5.03
’24 0.55 (0.41) 1.45 0.95 2.52
’23 0.17 0.19 1.53 0.80 2.69
’22 0.54 0.02 0.55 1.10 2.19
’21 0.62 0.48 0.80 0.38 2.27
’20 0.21 0.28 (0.24) 0.60 0.84
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to September

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 30.30 34.51 28.30 29.16 22.78 45.91 45.52 47.90 51.71 68.03

Analyst estimates 2026–2028

Powerpack
High 48.97 44.70 41.53 44.82 47.58 81.77 81.45 70.43 87.16 123.78
People
People Employees 209,000 121,000 122,000 104,000 97,000 101,000 102,000 100,000 94,000 87,000
Revenue/emp, $m 0.10 0.19 0.19 0.23 0.23 0.23 0.20 0.22 0.24 0.27
Income, $m
Income, $m Revenue 20,837 22,835 23,400 23,968 22,317 23,668 20,637 22,331 22,952 23,596
Gross margin, % 27.13 32.98 32.76 32.10 33.21 34.05 34.36 34.95 35.19 36.41
EBT 1,061 1,151 1,546 1,056 903 2,614 1,112 1,113 1,522 1,969
EBT margin, % 5.09 5.04 6.61 4.41 4.05 11.04 5.39 4.98 6.63 8.34
Net income (652) 829 1,349 1,100 631 1,513 1,294 1,581 1,411 1,724
Depreciation 953 919 824 825 822 845 717 745 816 865
Per share, $
Per share, $ Revenue 31.22 24.41 25.28 27.54 29.72 33.03 29.65 32.63 34.06 36.20
Earnings (1.30) 1.71 2.32 6.52 0.84 2.28 2.22 2.72 2.53 5.05
Cash flow 2.86 0.40 1.64 2.00 3.30 3.56 1.78 2.71 2.33 3.92
Capex (1.82) (0.78) (0.64) (0.64) (0.42) (0.60) (0.52) (0.61) (0.73) (0.61)
Free cash flow 1.04 (0.38) 1.00 1.36 2.88 2.96 1.26 2.10 1.60 3.31
Book value 37.59 22.85 24.26 23.94 24.68 26.17 25.00 25.86 25.77 19.87
Shares, m 667 935 926 870 751 717 696 684 674 652
Valuation, ×
Valuation, × P/E 0.00 23.15 15.10 6.74 48.06 29.86 22.27 19.47 30.56 21.52
P/S 1.49 1.66 1.39 1.59 1.37 2.06 1.66 1.61 2.28 3.04
P/B 1.24 1.77 1.45 1.83 1.66 2.60 1.97 2.03 3.01 5.53
EV/Sales 2.07 2.24 1.85 1.78 1.64 2.33 1.96 1.96 2.67 3.44
EV/FCF 62.57 (141.90) 46.92 35.99 16.90 25.99 46.21 30.44 56.91 37.63
Cash, $m
Cash, $m Operating cash flow 1,908 371 1,520 1,743 2,479 2,551 1,237 1,856 1,568 2,554
Capex (1,217) (731) (597) (559) (316) (428) (360) (416) (493) (397)
Free cash flow 691 (360) 923 1,184 2,163 2,123 877 1,440 1,075 2,157
Balance, $m
Balance, $m Working capital 778 438 573 3,323 1,805 900 446 (347) (776) (779)
Total debt 12,759 13,572 10,930 7,219 7,819 7,732 8,291 8,824 9,493 9,880
Net debt 12,180 13,251 10,745 4,414 5,868 6,396 6,260 7,996 8,887 9,501
Shareholders’ equity 25,090 21,367 22,458 20,829 18,533 18,753 17,402 17,694 17,361 12,954
Returns, %
Returns, % ROA (1.87) 2.80 4.29 12.46 1.52 3.96 3.65 4.38 4.01 8.16
ROIC 1.97 2.64 3.33 3.01 2.47 6.36 3.46 3.33 4.54 6.35
ROE (4.88) 6.94 9.87 26.22 3.21 8.78 8.47 10.54 9.73 21.71
Negative figures in brackets.

All 10 years →

Fiscal years to Sep 2025 · latest quarter Jun 2026

Charts ten years each

Johnson Controls International plc vs peers in Building Products & Equipment (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
TT Trane Technologies plc $100.6B 34.8× 30.8× +10.56% (above 0%: growing) +6.94% (above 0%: growing) +67.93% (above 0%: growing) 35.57% 19.27% Compare
JCI Johnson Controls International plc $89.4B 25.2× 30.7× +9.29% (above 0%: growing) +14.95% (above 0%: growing) +72.29% (above 0%: growing) 37.41% 14.92%
CARR Carrier Global Corporation $45.3B 37.9× 31.1× +3.89% (above 0%: growing) −13.04% (below 0%: shrinking) +42.61% (above 0%: growing) 27.21% 12.99% Compare
MAS Masco Corporation $14.3B 16.8× 16.5× −2.88% (below 0%: shrinking) +25.00% (above 0%: growing) +67.78% (above 0%: growing) 43.57% 23.64% Compare
CSL Carlisle Companies Incorporated $13.3B 19.0× 18.5× +8.33% (above 0%: growing) +6.75% (above 0%: growing) −22.53% (below 0%: shrinking) 36.20% 22.45% Compare
LII Lennox International, Inc. $12.4B 16.1× 20.8× +2.96% (above 0%: growing) −1.40% (below 0%: shrinking) +133.39% (above 0%: growing) 34.91% 22.97% Compare
WMS Advanced Drainage Systems, Inc. $9.7B 21.9× 21.2× +20.63% (above 0%: growing) +18.92% (above 0%: growing) −8.28% (below 0%: shrinking) 40.76% 25.43% Compare
OC Owens Corning Inc $9.0B — (loss-making) 13.4× +0.33% (above 0%: growing) −34.19% (below 0%: shrinking) +61.87% (above 0%: growing) 28.77% 17.49% Compare
SPXC SPX Technologies, Inc. $8.4B 29.5× 34.3× +22.92% (above 0%: growing) +40.18% (above 0%: growing) +96.84% (above 0%: growing) 40.18% 16.94% Compare
Median of peers $12.9B 21.9× 21.0× +6.11% +6.85% +64.83% 35.89% 20.86%

All 35 Building Products & Equipment stocks →

JCI metrics, ten years each

Johnson Controls International plc (JCI) key facts

  • Strength: Johnson Controls International plc’s revenue for fiscal 2025 (year ended September 2025) was $23.6 billion, up 2.81% from fiscal 2024.
  • Johnson Controls International plc (JCI) is a Building Products & Equipment company in the Industrials sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, JCI traded at $145.47, a market capitalization of $89.4 billion.
  • Johnson Controls International plc pays an annual dividend of $1.60 per share, a yield of 1.10%, with a payout ratio of 27.8%.
  • Return on equity was 21.7% and debt-to-equity 0.70.
  • Its Piotroski F-score is 6 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Johnson Controls International plc (JCI) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/JCI · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com