Saturday 17 October 2026
Export IIIV’s income statement to Excel — free account
i3 Verticals, Inc.
IIIV Technology Software Infrastructure
In the quarter to June 2026, revenue grew 2.25%, EPS fell 66.0% and free cash flow grew 129.9%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
16.68
0.08
+0.48%
Follow IIIV
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | 13.79 | 18.65 | 13.01 | 17.80 | 18.59 | 17.87 | 17.54 | 22.00 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | 25.50 | 31.45 | 37.85 | 35.99 | 30.26 | 30.84 | 26.66 | 33.97 | |||||
| People | |||||||||||||||
| People | Employees | — | 326 | 338 | 542 | 740 | 1,438 | 1,637 | 1,663 | 1,480 | 1,202 | ||||
| Revenue/emp, $m | 0.00 | 0.81 | 0.96 | 0.69 | 0.20 | 0.16 | 0.11 | 0.11 | 0.13 | 0.18 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 200 | 263 | 324 | 376 | 150 | 224 | 188 | 190 | 191 | 213 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | (2) | 1 | (5) | 0 | (4) | (7) | (39) | (28) | (22) | 11 | |||||
| EBT margin, % | (0.93) | 0.41 | (1.43) | 0.10 | (2.51) | (3.22) | (20.72) | (14.93) | (11.25) | 5.11 | |||||
| Net income | (2) | 1 | (5) | 1 | (1) | (8) | (23) | (3) | 175 | 27 | |||||
| Depreciation | 10 | 11 | 13 | 17 | 22 | 30 | 35 | 38 | 39 | 31 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 21.96 | 28.88 | 36.71 | 35.87 | 10.12 | 10.68 | 8.44 | 8.20 | 8.17 | 8.91 | ||||
| Earnings | (0.23) | 0.10 | 0.08 | (0.29) | (0.03) | (0.21) | (0.77) | (0.04) | 4.84 | 0.75 | |||||
| Cash flow | 1.10 | 0.92 | 2.05 | 2.54 | 1.60 | 2.12 | 1.97 | 1.61 | 2.07 | 0.24 | |||||
| Capex | (0.32) | (0.41) | (0.65) | (0.64) | (0.52) | (0.47) | (0.56) | (0.80) | (0.84) | (0.36) | |||||
| Free cash flow | 0.78 | 0.51 | 1.41 | 1.90 | 1.08 | 1.65 | 1.41 | 0.80 | 1.23 | (0.12) | |||||
| Book value | (1.05) | 0.35 | 12.73 | 13.58 | 16.19 | 13.79 | 13.83 | 14.19 | 22.01 | 21.65 | |||||
| Shares, m | 9 | 9 | 9 | 10 | 15 | 21 | 22 | 23 | 23 | 24 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 297.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.45 | 44.47 | ||||
| P/S | 0.00 | 0.00 | 0.65 | 0.56 | 2.49 | 2.27 | 2.37 | 2.49 | 2.61 | 3.64 | |||||
| P/B | 0.00 | 0.00 | 1.87 | 1.48 | 1.56 | 1.76 | 1.45 | 1.44 | 0.97 | 1.50 | |||||
| EV/Sales | 0.00 | 0.00 | 0.76 | 0.94 | 3.03 | 3.16 | 3.91 | 4.54 | 4.11 | 3.51 | |||||
| EV/FCF | 17.61 | 17.61 | 19.83 | 17.80 | 28.46 | 20.47 | 23.48 | 46.29 | 27.41 | (199.97) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 10 | 8 | 18 | 27 | 24 | 45 | 44 | 37 | 48 | 6 | ||||
| Capex | (3) | (4) | (6) | (7) | (8) | (10) | (12) | (19) | (20) | (9) | |||||
| Free cash flow | 7 | 5 | 12 | 20 | 16 | 35 | 31 | 19 | 29 | (3) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (5) | (5) | (10) | (15) | (1) | (38) | (27) | (8) | (11) | 67 | ||||
| Total debt | 84 | 111 | 37 | 139 | 91 | 204 | 292 | 393 | 26 | — | |||||
| Net debt | 80 | 110 | 36 | 138 | 75 | 200 | 288 | 389 | (60) | (67) | |||||
| Shareholders’ equity | (10) | 3 | 112 | 142 | 240 | 290 | 308 | 328 | 515 | 518 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (1.74) | 0.75 | (4.38) | (1.16) | (0.11) | (0.84) | (2.41) | (0.10) | 14.04 | 2.61 | ||||
| ROIC | 3.53 | 4.20 | 5.21 | 1.42 | 1.54 | 0.00 | (2.43) | (0.38) | 0.60 | 0.52 | |||||
| ROE | 65.78 | (28.35) | (11.96) | (2.39) | (0.22) | (1.68) | (5.73) | (0.26) | 26.87 | 3.46 | |||||
Negative figures in brackets.
Fiscal years to Sep 2025 · latest quarter Jun 2026 · fundamentals updated 1 Oct 2026
Charts ten years each
i3 Verticals, Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KPLT Katapult Holdings, Inc. | $490.4M | 4.7× | — (loss-making) | +4.00% (above 0%: growing) | n/m | +6.44% (above 0%: growing) | 15.39% | (2.58%) | Compare |
| ALLT Allot Ltd. | $445.7M | 41.0× | 61.6× | +15.33% (above 0%: growing) | n/m | +122.93% (above 0%: growing) | 71.27% | 3.96% | Compare |
| IIIV i3 Verticals, Inc. | $437.0M | 41.7× | 119× | +2.25% (above 0%: growing) | −66.04% (below 0%: shrinking) | +129.93% (above 0%: growing) | 100.00% | (1.68%) | |
| OWLS OBOOK Holdings Inc. | $415.2M | — | — | — | — | −18.94% (below 0%: shrinking) | — | — | Compare |
| CINT CI&T Inc. | $387.8M | 10.4× | 11.6× | +21.88% (above 0%: growing) | −28.57% (below 0%: shrinking) | −1,767.69% (below 0%: shrinking) | 31.09% | 8.45% | Compare |
| LSAK Lesaka Technologies, Inc. | $381.8M | 125× | 19.0× | +11.79% (above 0%: growing) | n/m | +167.38% (above 0%: growing) | 33.21% | 3.22% | Compare |
| RPAY Repay Holdings Corporation | $369.5M | — (loss-making) | — (loss-making) | +33.16% (above 0%: growing) | n/m | +21.11% (above 0%: growing) | 70.13% | (3.23%) | Compare |
| QIWI QIWI PLC | $355.6M | 9.1× | 3.3× | −360.74% (below 0%: shrinking) | n/m | −94.56% (below 0%: shrinking) | 51.39% | 24.46% | Compare |
| NUAI New Era Energy & Digital, Inc. | $354.9M | — (loss-making) | — | −82.54% (below 0%: shrinking) | n/m | −399.88% (below 0%: shrinking) | 100.00% | (46,250.68%) | Compare |
| Median of peers | $384.8M | 10.4× | 15.3× | +11.79% | — | −6.25% | 51.39% | 3.22% |
i3 Verticals, Inc. (IIIV) key facts
- i3 Verticals, Inc. (IIIV) is a Software Infrastructure company in the Technology sector, listed on Nasdaq.
- As of October 16, 2026, IIIV traded at $16.68, a market capitalization of $437.0 million.
- Return on equity was 3.46% and debt-to-equity 0.29.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 4.60 (safe zone) for fiscal 2025.