stockrow
Friday 6 November 2026
Export KPLT’s income statement to Excel — free account
Katapult Holdings, Inc.
KPLT Technology Software Infrastructure
Katapult Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $291.8 million, up 18.0% from fiscal 2024.
- Revenue
- +4.00%
- EPS
- +13.5%
- Free cash flow
- +6.44%
- Total debt
- −32.0%
Quarter to June 2026, against a year earlier
9.74
0.31
−3.08%
Follow KPLT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 92 | 247 | 303 | 209 | 222 | 247 | 292 | 302 | +21.2% | 327 | 369 | — | +12.4% | |
| Gross margin, % | — | — | — | 22.48 | 32.28 | 29.36 | 17.85 | 18.82 | 18.52 | 17.69 | 18.49 | (4.8) pt | ||||||
| EBT | — | — | — | (19) | 23 | 22 | (41) | (37) | (26) | 2 | 16 | n/m | ||||||
| EBT margin, % | — | — | — | (20.45) | 9.31 | 7.17 | (19.34) | (16.47) | (10.43) | 0.58 | 5.45 | +21.0 pt | ||||||
| Net income | — | 0 | — | (19) | 23 | 21 | (40) | (37) | (26) | 1 | 16 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 89.51 | 200.29 | 110.62 | 53.31 | 54.20 | 56.87 | 58.04 | 54.95 | (7.0%) | |||||
| Earnings | — | — | — | (18.31) | 18.26 | 7.75 | (9.75) | (9.06) | (5.96) | (0.11) | 1.37 | (57.4%) | ||||||
| Cash flow | — | — | — | (30.77) | (1.74) | 0.79 | (5.30) | (4.26) | (7.49) | (2.37) | (0.47) | (34.8%) | ||||||
| Capex | — | — | — | (0.08) | (0.35) | (0.52) | (0.38) | (0.24) | (0.30) | (0.23) | (0.23) | +19.7% | ||||||
| Free cash flow | — | — | — | (30.85) | (2.09) | 0.27 | (5.69) | (4.50) | (7.79) | (2.61) | (0.71) | (33.7%) | ||||||
| Book value | — | — | — | 4.87 | (0.77) | 14.89 | (0.53) | (6.85) | (10.76) | (7.58) | (6.56) | n/m | ||||||
| Shares, m | — | — | — | 1 | 1 | 3 | 4 | 4 | 4 | 5 | 5 | +30.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 975.00 | 17.12 | 10.85 | 0.00 | 0.00 | 0.00 | 0.00 | 7.11 | 143.3 | |||||
| P/S | — | — | — | 0.00 | 0.00 | 0.76 | 0.42 | 0.19 | 0.12 | 0.11 | 0.18 | 0.2 | ||||||
| P/B | — | — | — | 0.00 | 0.00 | 5.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.8 | ||||||
| EV/Sales | — | — | — | 0.00 | 0.00 | 0.78 | 0.59 | 0.45 | 0.89 | 0.62 | 0.66 | 0.5 | ||||||
| EV/FCF | — | — | — | 0.00 | (165.56) | 323.73 | (5.49) | (5.38) | (6.48) | (13.87) | (50.94) | 18.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (32) | (2) | 2 | (21) | (17) | (33) | (12) | (3) | (15.0%) | |||||
| Capex | — | — | — | 0 | 0 | (1) | (2) | (1) | (1) | (1) | (1) | +56.0% | ||||||
| Free cash flow | — | — | — | (32) | (3) | 1 | (22) | (18) | (34) | (13) | (4) | (13.7%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 1 | 122 | 148 | 77 | 55 | (48) | (12) | (11) | n/m | |||||
| Net debt | — | — | — | (2) | 41 | 5 | 36 | 57 | 96 | 55 | 50 | n/m | ||||||
| Shareholders’ equity | — | — | — | 5 | (1) | 41 | (2) | (28) | (47) | (38) | (36) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | (14.90) | 11.49 | 13.86 | (27.33) | (31.76) | (26.71) | (0.55) | 5.82 | +14.4 pt | |||||
| ROIC | — | — | — | (171.54) | 57.40 | 2.24 | (52.61) | (40.43) | (10.27) | (1.87) | 17.21 | +169.7 pt | ||||||
| ROE | — | — | — | (8.78) | 1,112.37 | 106.43 | (208.98) | 243.97 | 69.30 | 1.31 | (12.44) | +10.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | 2 | 2 | 130 | 120 | 90 | 94 | 87 | — | +87.5% | |||||
| Revenue/emp, $m | — | — | — | 45.94 | 123.60 | 2.33 | 1.75 | 2.46 | 2.63 | 3.35 | — | (35.4%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Katapult Holdings, Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RPD Rapid7, Inc. | $1.0B | 74.4× | 34.6× | −2.55% (below 0%: shrinking) | −66.67% (below 0%: shrinking) | −14.24% (below 0%: shrinking) | 69.61% | 0.00% | Compare |
| PICS PicS N.V. | $918.8M | 0.0× | 4.8× | +87.20% (above 0%: growing) | −99.60% (below 0%: shrinking) | +552.34% (above 0%: growing) | 58.88% | 0.00% | Compare |
| TUYA Tuya Inc. Sponsored ADR | $885.1M | 14.9× | 14.5× | +15.98% (above 0%: growing) | +50.00% (above 0%: growing) | −58.87% (below 0%: shrinking) | 46.32% | 10.02% | Compare |
| KPLT Katapult Holdings, Inc. | $837.5M | 7.1× | — (loss-making) | +4.00% (above 0%: growing) | n/m | +6.44% (above 0%: growing) | 15.39% | (2.58%) | |
| PAYS Paysign, Inc. | $808.5M | 51.4× | 40.4× | +48.08% (above 0%: growing) | +300.00% (above 0%: growing) | −108.06% (below 0%: shrinking) | 63.35% | 24.82% | Compare |
| OSPN ONESPAN INC | $808.0M | 11.9× | 26.5× | +11.97% (above 0%: growing) | +23.59% (above 0%: growing) | +51.53% (above 0%: growing) | 76.29% | 14.47% | Compare |
| YEXT Yext | $757.0M | 33.1× | 17.1× | −1.76% (below 0%: shrinking) | −40.91% (below 0%: shrinking) | −1.86% (below 0%: shrinking) | 75.46% | 15.81% | Compare |
| XNDU Xanadu Quantum Technologies Limited | $724.5M | — (loss-making) | — | — | n/m | — | 91.53% | (1,984.84%) | Compare |
| RXT Rackspace Technology, Inc. | $606.6M | — (loss-making) | — (loss-making) | +0.57% (above 0%: growing) | n/m | −289.52% (below 0%: shrinking) | 17.13% | (4.95%) | Compare |
| Median of peers | $808.3M | 24.0× | 21.8× | +11.97% | −8.66% | −14.24% | 66.48% | 5.01% |
Pay and ownership Proxy statement filed 20 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.08m | 1.18m | 27.00 |
| 2024 | 1.19m | 972.94k | 28.00 |
| 2023 | 1.72m | 937.27k | 46.00 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement