Friday 6 November 2026
Export ALLT’s income statement to Excel — free account
Allot Ltd.
ALLT Technology Software Infrastructure
Allot Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $102.0 million, up 10.6% from fiscal 2024.
- Revenue
- +15.3%
- EPS
- +225.0%
- Free cash flow
- +122.9%
Quarter to June 2026, against a year earlier
8.21
0.45
−5.20%
Follow ALLT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 90 | 82 | 96 | 110 | 136 | 146 | 123 | 93 | 92 | 102 | 109 | +1.4% | 116 | 131 | 145 | +12.4% | |
| Gross margin, % | 69.13 | 65.20 | 69.38 | 69.27 | 70.51 | 69.40 | 67.55 | 56.56 | 69.08 | 71.13 | 71.30 | +2.0 pt | ||||||
| EBT | (6) | (17) | (8) | (7) | (7) | (13) | (30) | (62) | (4) | 5 | 12 | n/m | ||||||
| EBT margin, % | (6.41) | (20.13) | (8.33) | (6.37) | (5.28) | (9.06) | (24.55) | (66.26) | (4.45) | 4.84 | 10.76 | +11.3 pt | ||||||
| Net income | (8) | (18) | (10) | (9) | (9) | (15) | (32) | (63) | (6) | 4 | 10 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.72 | 2.47 | 2.84 | 3.21 | 3.88 | 4.04 | 3.32 | 2.46 | 2.37 | 2.31 | 2.22 | (1.8%) | |||||
| Earnings | (0.24) | (0.54) | (0.31) | (0.25) | (0.27) | (0.42) | (0.87) | (1.66) | (0.15) | 0.08 | 0.22 | n/m | ||||||
| Cash flow | (0.10) | (0.01) | 0.03 | 0.47 | (0.35) | (0.23) | (0.88) | (0.78) | 0.12 | 0.40 | 0.63 | n/m | ||||||
| Capex | (0.05) | (0.09) | (0.10) | (0.11) | (0.22) | (0.21) | (0.15) | (0.07) | (0.05) | (0.05) | (0.05) | +0.7% | ||||||
| Free cash flow | (0.15) | (0.09) | (0.07) | 0.36 | (0.57) | (0.44) | (1.03) | (0.85) | 0.07 | 0.35 | 0.59 | n/m | ||||||
| Book value | 4.74 | 4.30 | 4.03 | 3.85 | 3.72 | 3.50 | 2.76 | 1.31 | 1.28 | 2.57 | 2.43 | (6.6%) | ||||||
| Shares, m | 33 | 33 | 34 | 34 | 35 | 36 | 37 | 38 | 39 | 44 | 46 | +3.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 122.88 | 37.32 | 12.3 | |||||
| P/S | 1.89 | 2.14 | 2.14 | 2.64 | 2.71 | 2.94 | 1.03 | 0.67 | 2.51 | 4.25 | 3.70 | 2.3 | ||||||
| P/B | 1.09 | 1.23 | 1.51 | 2.21 | 2.83 | 3.40 | 1.24 | 1.25 | 4.65 | 3.82 | 3.56 | 2.3 | ||||||
| EV/Sales | 0.96 | 1.18 | 1.33 | 1.76 | 2.34 | 2.81 | 1.21 | 0.61 | 2.48 | 3.96 | 3.38 | 1.9 | ||||||
| EV/FCF | (17.36) | (31.56) | (52.03) | 15.65 | (16.06) | (25.54) | (3.89) | (1.77) | 84.53 | 26.06 | 12.75 | (2.2) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (3) | 0 | 1 | 16 | (12) | (8) | (33) | (30) | 5 | 18 | 31 | n/m | |||||
| Capex | (2) | (3) | (3) | (4) | (8) | (8) | (6) | (2) | (2) | (2) | (2) | +3.9% | ||||||
| Free cash flow | (5) | (3) | (2) | 12 | (20) | (16) | (38) | (32) | 3 | 16 | 29 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 124 | 112 | 102 | 79 | 88 | 81 | 91 | 51 | 54 | 78 | 88 | (5.0%) | |||||
| Net debt | (84) | (79) | (81) | (97) | (50) | (19) | 22 | (5) | (3) | (66) | (75) | (2.7%) | ||||||
| Shareholders’ equity | 157 | 143 | 136 | 132 | 130 | 126 | 102 | 50 | 50 | 113 | 119 | (3.6%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (4.01) | (9.63) | (5.56) | (4.28) | (4.49) | (7.43) | (15.39) | (35.77) | (4.23) | 2.37 | 5.73 | +6.4 pt | |||||
| ROIC | (5.83) | (16.95) | (11.62) | (16.24) | (7.05) | (7.92) | (16.28) | (90.67) | (7.97) | 4.73 | 10.30 | +10.6 pt | ||||||
| ROE | (4.99) | (12.03) | (7.47) | (6.47) | (7.14) | (11.74) | (28.10) | (82.78) | (11.79) | 4.54 | 0.00 | +9.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 440 | 477 | 524 | 594 | 676 | 741 | 749 | 559 | 495 | 491 | — | +1.2% | |||||
| Revenue/emp, $m | 0.21 | 0.17 | 0.18 | 0.19 | 0.20 | 0.20 | 0.16 | 0.17 | 0.19 | 0.21 | — | +0.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Allot Ltd. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IIIV i3 Verticals, Inc. | $509.6M | 48.3× | 73.3× | +2.25% (above 0%: growing) | −66.04% (below 0%: shrinking) | +129.93% (above 0%: growing) | 100.00% | (1.68%) | Compare |
| BLZE Backblaze, Inc. | $479.7M | — (loss-making) | — (loss-making) | +25.54% (above 0%: growing) | n/m | +229.34% (above 0%: growing) | 63.96% | (3.02%) | Compare |
| BRUN Boost Run Inc. | $466.2M | — | — | — | — | — | — | — | Compare |
| ALLT Allot Ltd. | $403.3M | 37.3× | 54.3× | +15.33% (above 0%: growing) | n/m | +122.93% (above 0%: growing) | 71.27% | 3.96% | |
| RPAY Repay Holdings Corporation | $402.1M | — (loss-making) | — (loss-making) | +33.16% (above 0%: growing) | n/m | +21.11% (above 0%: growing) | 70.13% | (3.23%) | Compare |
| CINT CI&T Inc. | $400.6M | 10.8× | 10.9× | +21.88% (above 0%: growing) | −28.57% (below 0%: shrinking) | −1,767.69% (below 0%: shrinking) | 31.09% | 8.45% | Compare |
| TLS Telos Corporation | $357.2M | — (loss-making) | 1,084× | +32.74% (above 0%: growing) | n/m | +42.95% (above 0%: growing) | 34.96% | 0.65% | Compare |
| PSFE Paysafe Limited | $344.1M | — (loss-making) | — (loss-making) | +4.49% (above 0%: growing) | n/m | −148.29% (below 0%: shrinking) | 54.48% | (2.84%) | Compare |
| LSAK Lesaka Technologies, Inc. | $306.3M | 102× | 27.5× | +11.79% (above 0%: growing) | n/m | +167.38% (above 0%: growing) | 33.21% | 3.22% | Compare |
| Median of peers | $401.4M | 48.3× | 50.4× | +21.88% | — | +42.95% | 54.48% | (1.68%) |