Pricing Log in Create free account
Saturday 17 October 2026 Export IDAI’s income statement to Excel — free account

T Stamp Inc.

IDAI Technology Software Application

T Stamp Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 million, up 1.86% from fiscal 2024. In the quarter to June 2026, revenue grew 10.7%, EPS grew 30.4%, free cash flow fell 205.9% and total debt rose 453.5%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.72 0.08 −2.86%
Market cap
$15.9M
P/E
0.0×
Fwd P/E
−1.9×
Dividend yield
—
F-score
4/9
Altman Z
−6.86
Beneish M
−1.81
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.07
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — 6 — —
Sell — — — — — — — — — — — —
Insider Ownership 19.32%

Capital & Financial Ratios $m

Market Cap 15.92
Revenue 3.44
Net Income (9.38)
Free Cash Flow (8.65)
Net Debt (0.19)
Current Ratio 6.48 (at or above 1.5: strong)
Debt/Equity 1.28
P/E ratio 0.00
Fwd P/E (1.86) (negative: loss-making)
P/S ratio 4.44
P/B ratio 3.18
Past 5Y EPS Growth —
This Y EPS Growth 55.06% (at or above 15%: strong)
Next Y EPS Growth 111.67% (at or above 15%: strong)
Next Y revenue growth 59.48% (at or above 10%: strong)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 5.3×, against a ten-year median of 0.7×; over the ten years it ranged from −1.2× in 2023 to 6.0× in 2021.
P/S against its own 10 years 90.46%
10-year low 10-year high
P/B against its own 10 years 82.17%
10-year low 10-year high
EV/Sales against its own 10 years 91.82%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 3 3 6 6
Receivables 1 0 1 1
Inventory — — — —
Other — — — —
5 5 7 8
2023 2024 2025 Q'26
Payables 1 0 0 0
ST’ Debt — 3 — —
Other 0 — — —
3 4 1 1

Compound Annual Growth %

10y 5y 3y
Sales — 3.46% (16.46%)
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 33.79% 142.26%

Revenue $m

Mar Jun Sep Dec Year
’26 1 1 — — —
’25 1 1 1 1 3
’24 1 1 1 1 3
’23 0 0 3 1 5
’22 3 1 1 1 5
’21 1 1 0 2 4
’20 — 1 0 2 3
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (2) (2) — — —
’25 (2) (1) (2) (2) (6)
’24 (2) (2) (2) (3) (9)
’23 0 (3) (2) (2) (8)
’22 (1) (3) (1) (1) (6)
’21 (2) (2) (1) (1) (7)
’20 — (1) (3) (7) (4)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (2) (2) — — —
’25 (2) (1) (2) (2) (7)
’24 (2) (2) (3) (3) (10)
’23 0 (3) (2) (2) (8)
’22 (1) (3) (1) (2) (7)
’21 (2) (2) (1) (2) (7)
’20 — (1) (4) (7) (5)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.42) (0.48) — — —
’25 (0.89) (0.69) (0.72) (0.39) (2.67)
’24 (3.90) (3.15) (1.05) (3.02) (11.36)
’23 (7.50) (4.80) (0.06) (5.40) (16.04)
’22 (5.25) (9.75) (11.24) (12.32) (38.23)
’21 (8.55) (7.83) (11.99) (8.25) (35.98)
’20 — — (11.56) — (67.77)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — 5.05 2.00 0.77 0.15 0.46

Analyst estimates 2026–2028

Powerpack
High — — — — — 125.00 40.25 8.70 2.50 8.96
People
People Employees — — — — — 99 83 85 77 75
Revenue/emp, $m — — 0.00 0.00 0.00 0.04 0.06 0.05 0.04 0.04
Income, $m
Income, $m Revenue — — 1 2 3 4 5 5 3 3
Gross margin, % — — 46.06 52.31 42.59 68.70 66.85 79.95 65.37 55.88
EBT — — (3) (2) (11) (9) (12) (8) (11) (8)
EBT margin, % — — (313.55) (101.32) (403.41) (246.31) (224.15) (167.78) (343.81) (257.28)
Net income — 0 (3) (2) (11) (9) (12) (8) (11) (8)
Depreciation — — 0 0 0 1 1 1 1 1
Per share, $
Per share, $ Revenue — — 0.04 0.11 16.80 14.64 17.06 9.60 2.79 1.01
Earnings — — (0.14) (0.11) (67.77) (35.98) (38.23) (16.04) (11.36) (2.67)
Cash flow — — (0.12) (0.09) (28.44) (26.67) (20.07) (16.53) (8.08) (1.83)
Capex — — 0.00 0.00 (3.25) (3.06) (3.16) (0.85) (0.73) (0.30)
Free cash flow — — (0.12) (0.09) (31.69) (29.73) (23.24) (17.38) (8.81) (2.13)
Book value — — (0.04) 0.00 13.16 20.03 1.98 8.24 2.89 2.86
Shares, m — — 19 19 0 0 0 0 1 3
Valuation, ×
Valuation, × P/E — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S — — 0.00 0.00 0.00 1.37 0.14 0.15 0.32 3.88
P/B — — 4,664.47 4,664.47 4,664.47 1.00 1.19 0.18 0.30 1.37
EV/Sales — — 0.00 0.00 0.00 0.75 0.13 (0.27) 0.71 3.28
EV/FCF — — 0.00 0.00 0.00 (0.37) (0.09) 0.15 (0.23) (1.56)
Cash, $m
Cash, $m Operating cash flow — — (2) (2) (4) (7) (6) (8) (9) (6)
Capex — — (1) (1) (1) (1) (1) 0 (1) (1)
Free cash flow — — (2) (2) (5) (7) (7) (8) (10) (7)
Balance, $m
Balance, $m Working capital — — 1 0 0 3 (2) 2 1 7
Total debt — — 3 1 0 1 1 1 4 1
Net debt — — 3 1 (1) (3) 0 (2) 1 (5)
Shareholders’ equity — — (1) 0 2 5 1 4 3 9
Returns, %
Returns, % ROA — — (144.80) (56.29) (242.67) (134.40) (160.40) (106.78) (152.12) (83.93)
ROIC — — 0.00 0.00 (553.61) (230.17) (1,363.18) (285.35) (132.65) (120.44)
ROE — — 221.84 181.25 (3,874.38) (254.87) (427.35) (336.46) (353.18) (137.87)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

T Stamp Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
AWRE Aware, Inc. $19.2M — (loss-making) — (loss-making) −16.46% (below 0%: shrinking) n/m −140.14% (below 0%: shrinking) 84.02% (84.17%) Compare
MNDO MIND C.T.I. Ltd. $18.7M 5.8× 10.7× −2.97% (below 0%: shrinking) +100.00% (above 0%: growing) −86.57% (below 0%: shrinking) 55.39% 14.96% Compare
YMT Yimutian Inc. - Sponsored ADR $17.9M — — — — — — — Compare
AIFF Firefly Neuroscience, Inc. $17.3M — (loss-making) — +71.91% (above 0%: growing) n/m +25.40% (above 0%: growing) 49.22% (384.05%) Compare
YAAS Youxin Technology Ltd $16.2M — — — — −95.02% (below 0%: shrinking) — — Compare
IDAI T Stamp Inc. $15.9M — (loss-making) — (loss-making) +10.73% (above 0%: growing) n/m −205.91% (below 0%: shrinking) 53.49% (266.39%)
IPM Intelligent Protection Management Corp. $15.5M — (loss-making) — (loss-making) +12.93% (above 0%: growing) n/m +42.70% (above 0%: growing) 41.33% (23.40%) Compare
RPGL Republic Power Group Limited $13.9M — — — — −1,728.88% (below 0%: shrinking) — — Compare
AHI Advanced Human Imaging Limited Sponsored ADR $13.2M — (loss-making) — (loss-making) +307.96% (above 0%: growing) n/m −21.40% (below 0%: shrinking) 0.00% 0.00% Compare
Median of peers $16.7M — — +12.93% — −86.57% 49.22% (23.40%)

All 237 Software Application stocks →

T Stamp Inc. (IDAI) key facts

  • Strength: T Stamp Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 million, up 1.86% from fiscal 2024.
  • T Stamp Inc. (IDAI) is a Software Application company in the Technology sector, listed on Nasdaq.
  • As of October 16, 2026, IDAI traded at $2.72, a market capitalization of $15.9 million.
  • Return on equity was −137.9% and debt-to-equity 1.28.
  • Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −6.86 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

T Stamp Inc. (IDAI) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/IDAI · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com