stockrow
Sunday 8 November 2026
Export RPGL’s income statement to Excel — free account
Republic Power Group Limited
RPGL Technology Software Application
Republic Power Group Limited’s revenue for fiscal 2025 (year ended June 2025) was $2.4 million, up 367.7% from fiscal 2024.
11.26
1.91
−14.50%
Follow RPGL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Dec ’25 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 3 | 4 | 1 | 2 | — | (9.7%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 77.40 | 79.82 | 63.07 | 79.19 | — | +1.8 pt | ||||||
| EBT | — | — | — | — | — | — | 1 | 1 | (1) | 0 | — | (36.5%) | ||||||
| EBT margin, % | — | — | — | — | — | — | 44.20 | 28.19 | (206.62) | 15.38 | — | (28.8) pt | ||||||
| Net income | — | — | — | — | — | — | 1 | 1 | (1) | 0 | (2) | (37.8%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 160.58 | 185.69 | 25.31 | 118.36 | — | (9.7%) | |||||
| Earnings | — | — | — | — | — | — | 59.01 | 45.03 | (52.15) | 14.18 | — | (37.8%) | ||||||
| Cash flow | — | — | — | — | — | — | 27.34 | (9.21) | (54.15) | 53.23 | 0.00 | +24.9% | ||||||
| Capex | — | — | — | — | — | — | (1.16) | (0.25) | 0.00 | (18.89) | 0.00 | +153.1% | ||||||
| Free cash flow | — | — | — | — | — | — | 26.17 | (9.46) | (54.15) | 34.33 | 0.00 | +9.5% | ||||||
| Book value | — | — | — | — | — | — | 169.15 | 218.92 | 166.30 | 191.37 | 0.00 | +4.2% | ||||||
| Shares, m | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | 0.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | 2.77 | 2.77 | 2.77 | 2.77 | 0.15 | 2.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 1 | 0 | (1) | 1 | 0 | +24.9% | |||||
| Capex | — | — | — | — | — | — | 0 | 0 | — | 0 | 0 | +153.1% | ||||||
| Free cash flow | — | — | — | — | — | — | 1 | 0 | (1) | 1 | 0 | +9.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 1 | 2 | 1 | 1 | 1 | (12.8%) | |||||
| Net debt | — | — | — | — | — | — | 0 | 0 | 0 | (1) | (1) | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 3 | 4 | 3 | 4 | 7 | +4.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 15.50 | (15.98) | 4.32 | 0.00 | +4.3 pt | |||||
| ROIC | — | — | — | — | — | — | 26.42 | 16.08 | (19.77) | 7.75 | 0.00 | (18.7) pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 23.20 | (27.08) | 7.93 | 0.00 | +7.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 17 | 12 | 9 | 8 | — | (22.2%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.19 | 0.31 | 0.06 | 0.30 | — | +16.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2025 · fundamentals updated 26 Oct 2026
Republic Power Group Limited vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AIFF Firefly Neuroscience, Inc. | $14.3M | — (loss-making) | — | +71.91% (above 0%: growing) | n/m | +25.40% (above 0%: growing) | 49.22% | (384.05%) | Compare |
| IPM Intelligent Protection Management Corp. | $14.3M | — (loss-making) | — (loss-making) | +12.93% (above 0%: growing) | n/m | +42.70% (above 0%: growing) | 41.33% | (23.40%) | Compare |
| PDC Earlyworks Co., Ltd. Unsponsored ADR | $14.2M | — | — | — | — | −17.83% (below 0%: shrinking) | 28.48% | 0.00% | Compare |
| RPGL Republic Power Group Limited | $13.8M | — | — | — | — | −1,728.88% (below 0%: shrinking) | — | — | |
| WQEY WISeQey Corp | $13.4M | — (loss-making) | — | +55.93% (above 0%: growing) | n/m | −92.17% (below 0%: shrinking) | 52.94% | 0.00% | Compare |
| IFBD Infobird Co., Ltd. | $13.3M | — (loss-making) | — (loss-making) | −64.75% (below 0%: shrinking) | +85.14% (above 0%: growing) | +80.81% (above 0%: growing) | 36.20% | 0.00% | Compare |
| AHI Advanced Human Imaging Limited Sponsored ADR | $13.2M | — (loss-making) | — (loss-making) | +307.96% (above 0%: growing) | +49.62% (above 0%: growing) | −21.40% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| SMSI Smith Micro Software, Inc. | $12.8M | — (loss-making) | — (loss-making) | −1.79% (below 0%: shrinking) | n/m | +61.05% (above 0%: growing) | 81.32% | (54.57%) | Compare |
| IDAI T Stamp Inc. | $12.4M | — (loss-making) | — (loss-making) | +10.73% (above 0%: growing) | n/m | −205.91% (below 0%: shrinking) | 53.49% | (266.39%) | Compare |
| Median of peers | $13.3M | — | — | +12.93% | — | +3.79% | 45.28% | (11.70%) |