stockrow
Sunday 8 November 2026
Export IDAI’s income statement to Excel — free account
T Stamp Inc.
IDAI Technology Software Application
T Stamp Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 million, up 1.86% from fiscal 2024.
- Revenue
- +10.7%
- EPS
- +30.4%
- Free cash flow
- −205.9%
- Total debt
- +453.5%
Quarter to June 2026, against a year earlier
2.26
0.08
+3.67%
Follow IDAI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 1 | 2 | 3 | 4 | 5 | 5 | 3 | 3 | 3 | +20.8% | 5 | 15 | — | +118.7% | |
| Gross margin, % | — | — | 46.06 | 52.31 | 42.59 | 68.70 | 66.85 | 79.95 | 65.37 | 55.88 | 56.23 | +9.8 pt | ||||||
| EBT | — | — | (3) | (2) | (11) | (9) | (12) | (8) | (11) | (8) | (9) | +17.5% | ||||||
| EBT margin, % | — | — | (313.55) | (101.32) | (403.41) | (246.31) | (224.15) | (167.78) | (343.81) | (257.28) | (264.29) | +56.3 pt | ||||||
| Net income | — | 0 | (3) | (2) | (11) | (9) | (12) | (8) | (13) | (8) | (9) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 0.04 | 0.11 | 16.80 | 14.64 | 17.06 | 9.60 | 2.79 | 1.01 | 0.61 | +56.9% | |||||
| Earnings | — | — | (0.14) | (0.11) | (67.77) | (35.98) | (38.23) | (16.04) | (11.36) | (2.67) | (2.14) | +52.4% | ||||||
| Cash flow | — | — | (0.12) | (0.09) | (28.44) | (26.67) | (20.07) | (16.53) | (8.08) | (1.83) | (1.37) | +47.9% | ||||||
| Capex | — | — | 0.00 | 0.00 | (3.25) | (3.06) | (3.16) | (0.85) | (0.73) | (0.30) | (0.17) | n/m | ||||||
| Free cash flow | — | — | (0.12) | (0.09) | (31.69) | (29.73) | (23.24) | (17.38) | (8.81) | (2.13) | (1.54) | +51.1% | ||||||
| Book value | — | — | (0.04) | 0.00 | 13.16 | 20.03 | 1.98 | 8.24 | 2.89 | 2.86 | 0.85 | n/m | ||||||
| Shares, m | — | — | 19 | 19 | 0 | 0 | 0 | 0 | 1 | 3 | 5 | (23.0%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | 0.00 | 0.00 | 0.00 | 20.50 | 2.07 | 2.74 | 7.51 | 6.05 | 3.79 | 4.9 | ||||||
| P/B | — | — | 4,664.47 | 4,664.47 | 4,664.47 | 14.98 | 17.87 | 3.19 | 7.26 | 2.14 | 2.71 | 1,754.9 | ||||||
| EV/Sales | — | — | 0.00 | 0.00 | 0.00 | 19.88 | 2.06 | 2.32 | 7.90 | 5.46 | 4.62 | 4.7 | ||||||
| EV/FCF | — | — | 0.00 | 0.00 | 0.00 | (9.79) | (1.51) | (1.28) | (2.51) | (2.59) | (1.84) | (2.2) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | (2) | (2) | (4) | (7) | (6) | (8) | (9) | (6) | (8) | +13.9% | |||||
| Capex | — | — | (1) | (1) | (1) | (1) | (1) | 0 | (1) | (1) | (1) | +4.7% | ||||||
| Free cash flow | — | — | (2) | (2) | (5) | (7) | (7) | (8) | (10) | (7) | (9) | +16.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 1 | 0 | 0 | 3 | (2) | 2 | 1 | 7 | 7 | +30.2% | |||||
| Net debt | — | — | 3 | 1 | (1) | (3) | 0 | (2) | 1 | (5) | 0 | n/m | ||||||
| Shareholders’ equity | — | — | (1) | 0 | 2 | 5 | 1 | 4 | 3 | 9 | 5 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | (144.80) | (56.29) | (242.67) | (134.40) | (160.40) | (106.78) | (152.12) | (83.93) | (103.46) | +60.9 pt | |||||
| ROIC | — | — | 0.00 | 0.00 | (553.61) | (230.17) | (1,363.18) | (285.35) | (132.65) | (120.44) | (115.08) | (120.4) pt | ||||||
| ROE | — | — | 221.84 | 181.25 | (3,874.38) | (254.87) | (427.35) | (336.46) | (353.18) | (137.87) | (253.32) | (359.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 99 | 83 | 85 | 77 | 75 | — | (6.7%) | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 0.00 | 0.04 | 0.06 | 0.05 | 0.04 | 0.04 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
T Stamp Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RPGL Republic Power Group Limited | $13.8M | — | — | — | — | −1,728.88% (below 0%: shrinking) | — | — | Compare |
| WQEY WISeQey Corp | $13.4M | — (loss-making) | — | +55.93% (above 0%: growing) | n/m | −92.17% (below 0%: shrinking) | 52.94% | 0.00% | Compare |
| IFBD Infobird Co., Ltd. | $13.3M | — (loss-making) | — (loss-making) | −64.75% (below 0%: shrinking) | +85.14% (above 0%: growing) | +80.81% (above 0%: growing) | 36.20% | 0.00% | Compare |
| AHI Advanced Human Imaging Limited Sponsored ADR | $13.2M | — (loss-making) | — (loss-making) | +307.96% (above 0%: growing) | +49.62% (above 0%: growing) | −21.40% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| SMSI Smith Micro Software, Inc. | $12.8M | — (loss-making) | — (loss-making) | −1.79% (below 0%: shrinking) | n/m | +61.05% (above 0%: growing) | 81.32% | (54.57%) | Compare |
| IDAI T Stamp Inc. | $12.4M | — (loss-making) | — (loss-making) | +10.73% (above 0%: growing) | n/m | −205.91% (below 0%: shrinking) | 53.49% | (266.39%) | |
| UPLD Upland Software, Inc. | $11.6M | — (loss-making) | — (loss-making) | −5.94% (below 0%: shrinking) | n/m | −60.31% (below 0%: shrinking) | 75.76% | 11.22% | Compare |
| YAAS Youxin Technology Ltd | $11.5M | — | — | — | — | −95.02% (below 0%: shrinking) | — | — | Compare |
| VIDA VIDA Global Inc. | $11.0M | — (loss-making) | — | — | n/m | — | 48.63% | (453.47%) | Compare |
| Median of peers | $13.0M | — | — | −1.79% | — | −60.31% | 50.79% | 0.00% |
Pay and ownership Proxy statement filed 29 October 2026
Ownership
Directors and executive officers, together
4.48%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement