Sunday 8 November 2026
Export AIFF’s income statement to Excel — free account
Firefly Neuroscience, Inc.
AIFF Technology Software Application
Firefly Neuroscience, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 million, up 957.4% from fiscal 2024.
- Revenue
- +71.9%
- EPS
- +28.6%
- Free cash flow
- +25.4%
Quarter to June 2026, against a year earlier
0.91
0.00
0.00%
Follow AIFF
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 7 | 11 | 9 | 10 | 14 | 15 | 11 | 0 | 0 | 1 | 2 | (17.9%) | — | — | — | — | |
| Gross margin, % | 27.09 | 22.70 | 23.99 | 13.77 | 15.89 | 24.05 | 25.97 | 100.00 | 100.00 | 56.48 | 44.58 | +29.4 pt | ||||||
| EBT | (1) | 0 | 0 | (1) | 0 | (2) | (5) | (3) | (10) | (20) | (9) | +48.9% | ||||||
| EBT margin, % | (8.23) | 2.32 | (0.57) | (7.06) | 2.97 | (14.65) | (49.84) | (522.49) | (9,683.33) | (1,740.54) | (506.17) | (1,732.3) pt | ||||||
| Net income | (1) | 0 | 0 | (1) | 0 | (1) | (18) | (3) | (10) | (20) | (9) | +48.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 18.02 | 28.50 | 23.93 | 27.21 | 37.16 | 35.87 | 18.70 | 0.15 | 0.02 | 0.09 | 0.09 | (44.4%) | |||||
| Earnings | (1.50) | 0.60 | (0.14) | (1.80) | 1.20 | (2.70) | (29.40) | (0.81) | (1.60) | (1.97) | (0.59) | +3.1% | ||||||
| Cash flow | (0.69) | 2.24 | (2.04) | (2.45) | 1.13 | (1.75) | (10.20) | (0.67) | (0.94) | (0.66) | (0.34) | (0.5%) | ||||||
| Capex | (0.04) | 0.00 | (0.02) | (0.02) | (0.17) | (0.17) | (0.91) | (0.12) | (0.06) | (0.01) | (0.01) | (13.0%) | ||||||
| Free cash flow | (0.72) | 2.24 | (2.06) | (2.48) | 0.96 | (1.92) | (11.11) | (0.79) | (1.00) | (0.67) | (0.35) | (0.9%) | ||||||
| Book value | 4.37 | 5.07 | 5.02 | 3.11 | 4.31 | 41.62 | 6.33 | 0.03 | (0.06) | 0.61 | 0.71 | (19.6%) | ||||||
| Shares, m | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 7 | 12 | 16 | +47.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 18.96 | 0.00 | 0.00 | 39.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.8 | |||||
| P/S | 0.23 | 0.44 | 0.18 | 0.15 | 1.17 | 4.14 | 0.83 | 3.81 | 160.64 | 9.59 | 10.41 | 18.1 | ||||||
| P/B | 0.96 | 2.48 | 0.87 | 1.28 | 10.09 | 3.57 | 2.44 | 147.72 | 0.00 | 1.43 | 1.28 | 17.1 | ||||||
| EV/Sales | (0.05) | 0.19 | (0.04) | 0.04 | 1.07 | 3.85 | 0.83 | 3.52 | 150.37 | 7.80 | 5.67 | 16.8 | ||||||
| EV/FCF | 1.21 | 2.38 | 0.44 | (0.48) | 41.69 | (71.94) | (1.40) | (5.49) | (2.36) | (1.05) | (1.39) | (3.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | 1 | (1) | (1) | 0 | (1) | (6) | (2) | (6) | (8) | (7) | +46.9% | |||||
| Capex | 0 | 0 | 0 | 0 | 0 | 0 | (1) | 0 | 0 | 0 | 0 | +28.5% | ||||||
| Free cash flow | 0 | 1 | (1) | (1) | 0 | (1) | (7) | (3) | (7) | (8) | (7) | +46.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 2 | 2 | 2 | 1 | 2 | 5 | (1) | 0 | (2) | 1 | 8 | (3.1%) | |||||
| Net debt | (2) | (3) | (2) | (1) | (1) | (5) | 0 | (2) | (2) | (3) | (9) | +4.2% | ||||||
| Shareholders’ equity | 2 | 2 | 2 | 1 | 2 | 17 | 4 | 0 | 0 | 8 | 15 | +18.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (14.07) | 6.58 | (1.51) | (26.57) | 13.45 | (8.34) | (113.28) | (49.01) | (288.87) | (325.39) | (59.52) | (311.3) pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | (166.87) | 102.62 | (12.93) | (98.92) | 0.00 | 0.00 | (113.19) | (105.08) | (113.2) pt | ||||||
| ROE | (29.07) | 13.98 | (2.71) | (47.26) | 29.79 | (11.88) | (167.72) | (135.61) | 7,864.66 | (675.60) | (70.52) | (646.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 25 | 23 | 24 | 24 | 37 | 55 | 61 | 43 | 13 | 17 | — | (4.2%) | |||||
| Revenue/emp, $m | 0.27 | 0.46 | 0.37 | 0.42 | 0.38 | 0.27 | 0.18 | 0.01 | 0.01 | 0.07 | — | (14.3%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Firefly Neuroscience, Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BMR Beamr Imaging Ltd. | $16.2M | — | — | — | — | −284.51% (below 0%: shrinking) | 94.76% | 0.00% | Compare |
| AIFF Firefly Neuroscience, Inc. | $14.3M | — (loss-making) | — | +71.91% (above 0%: growing) | n/m | +25.40% (above 0%: growing) | 49.22% | (384.05%) | |
| IPM Intelligent Protection Management Corp. | $14.3M | — (loss-making) | — (loss-making) | +12.93% (above 0%: growing) | n/m | +42.70% (above 0%: growing) | 41.33% | (23.40%) | Compare |
| PDC Earlyworks Co., Ltd. Unsponsored ADR | $14.2M | — | — | — | — | −17.83% (below 0%: shrinking) | 28.48% | 0.00% | Compare |
| RPGL Republic Power Group Limited | $13.8M | — | — | — | — | −1,728.88% (below 0%: shrinking) | — | — | Compare |
| WQEY WISeQey Corp | $13.4M | — (loss-making) | — | +55.93% (above 0%: growing) | n/m | −92.17% (below 0%: shrinking) | 52.94% | 0.00% | Compare |
| IFBD Infobird Co., Ltd. | $13.3M | — (loss-making) | — (loss-making) | −64.75% (below 0%: shrinking) | +85.14% (above 0%: growing) | +80.81% (above 0%: growing) | 36.20% | 0.00% | Compare |
| AHI Advanced Human Imaging Limited Sponsored ADR | $13.2M | — (loss-making) | — (loss-making) | +307.96% (above 0%: growing) | +49.62% (above 0%: growing) | −21.40% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| SMSI Smith Micro Software, Inc. | $12.8M | — (loss-making) | — (loss-making) | −1.79% (below 0%: shrinking) | n/m | +61.05% (above 0%: growing) | 81.32% | (54.57%) | Compare |
| Median of peers | $13.6M | — | — | +12.93% | — | −19.61% | 41.33% | 0.00% |
Pay and ownership Proxy statement filed 9 July 2026
Ownership
Directors and executive officers, together
6.90%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement