Saturday 17 October 2026 Export IDAI’s income statement to Excel — free account

T Stamp Inc.

T Stamp Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 million, up 1.86% from fiscal 2024. In the quarter to June 2026, revenue grew 10.7%, EPS grew 30.4%, free cash flow fell 205.9% and total debt rose 453.5%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.72 0.08 −2.86%

Follow IDAI

Alert me

Market cap: $15.9M
P/E: 0.0×
Fwd P/E: −1.9×
Dividend yield: —
F-score: 4/9
Altman Z: −6.86
Beneish M: −1.81
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.07

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	6	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 19.32%

Capital & Financial Ratios $m

Market Cap 15.92

Revenue 3.44

Net Income (9.38)

Free Cash Flow (8.65)

Net Debt (0.19)

Current Ratio 6.48

Debt/Equity 1.28

P/E ratio 0.00

Fwd P/E (1.86)

P/S ratio 4.44

P/B ratio 3.18

Past 5Y EPS Growth —

This Y EPS Growth 55.06%

Next Y EPS Growth 111.67%

Next Y revenue growth 59.48%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 90.46%

10-year low 10-year high

P/B against its own 10 years 82.17%

10-year low 10-year high

EV/Sales against its own 10 years 91.82%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	3	3	6	6
Receivables	1	0	1	1
Inventory	—	—	—	—
Other	—	—	—	—
	5	5	7	8

	2023	2024	2025	Q'26
Payables	1	0	0	0
ST’ Debt	—	3	—	—
Other	0	—	—	—
	3	4	1	1

Compound Annual Growth %

	10y	5y	3y
Sales	—	3.46%	(16.46%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	33.79%	142.26%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1	1	—	—	—
’25	1	1	1	1	3
’24	1	1	1	1	3
’23	0	0	3	1	5
’22	3	1	1	1	5
’21	1	1	0	2	4
’20	—	1	0	2	3

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	(2)	—	—	—
’25	(2)	(1)	(2)	(2)	(6)
’24	(2)	(2)	(2)	(3)	(9)
’23	0	(3)	(2)	(2)	(8)
’22	(1)	(3)	(1)	(1)	(6)
’21	(2)	(2)	(1)	(1)	(7)
’20	—	(1)	(3)	(7)	(4)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	(2)	—	—	—
’25	(2)	(1)	(2)	(2)	(7)
’24	(2)	(2)	(3)	(3)	(10)
’23	0	(3)	(2)	(2)	(8)
’22	(1)	(3)	(1)	(2)	(7)
’21	(2)	(2)	(1)	(2)	(7)
’20	—	(1)	(4)	(7)	(5)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.42)	(0.48)	—	—	—
’25	(0.89)	(0.69)	(0.72)	(0.39)	(2.67)
’24	(3.90)	(3.15)	(1.05)	(3.02)	(11.36)
’23	(7.50)	(4.80)	(0.06)	(5.40)	(16.04)
’22	(5.25)	(9.75)	(11.24)	(12.32)	(38.23)
’21	(8.55)	(7.83)	(11.99)	(8.25)	(35.98)
’20	—	—	(11.56)	—	(67.77)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	5.05	2.00	0.77	0.15	0.46	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	125.00	40.25	8.70	2.50	8.96
People
People	Employees	—	—	—	—	—	99	83	85	77	75
	Revenue/emp, $m	—	—	0.00	0.00	0.00	0.04	0.06	0.05	0.04	0.04
Income, $m
Income, $m	Revenue	—	—	1	2	3	4	5	5	3	3
	Gross margin, %	—	—	46.06	52.31	42.59	68.70	66.85	79.95	65.37	55.88
	EBT	—	—	(3)	(2)	(11)	(9)	(12)	(8)	(11)	(8)
	EBT margin, %	—	—	(313.55)	(101.32)	(403.41)	(246.31)	(224.15)	(167.78)	(343.81)	(257.28)
	Net income	—	0	(3)	(2)	(11)	(9)	(12)	(8)	(11)	(8)
	Depreciation	—	—	0	0	0	1	1	1	1	1
Per share, $
Per share, $	Revenue	—	—	0.04	0.11	16.80	14.64	17.06	9.60	2.79	1.01
	Earnings	—	—	(0.14)	(0.11)	(67.77)	(35.98)	(38.23)	(16.04)	(11.36)	(2.67)
	Cash flow	—	—	(0.12)	(0.09)	(28.44)	(26.67)	(20.07)	(16.53)	(8.08)	(1.83)
	Capex	—	—	0.00	0.00	(3.25)	(3.06)	(3.16)	(0.85)	(0.73)	(0.30)
	Free cash flow	—	—	(0.12)	(0.09)	(31.69)	(29.73)	(23.24)	(17.38)	(8.81)	(2.13)
	Book value	—	—	(0.04)	0.00	13.16	20.03	1.98	8.24	2.89	2.86
	Shares, m	—	—	19	19	0	0	0	0	1	3
Valuation, ×
Valuation, ×	P/E	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	—	—	0.00	0.00	0.00	1.37	0.14	0.15	0.32	3.88
	P/B	—	—	4,664.47	4,664.47	4,664.47	1.00	1.19	0.18	0.30	1.37
	EV/Sales	—	—	0.00	0.00	0.00	0.75	0.13	(0.27)	0.71	3.28
	EV/FCF	—	—	0.00	0.00	0.00	(0.37)	(0.09)	0.15	(0.23)	(1.56)
Cash, $m
Cash, $m	Operating cash flow	—	—	(2)	(2)	(4)	(7)	(6)	(8)	(9)	(6)
	Capex	—	—	(1)	(1)	(1)	(1)	(1)	0	(1)	(1)
	Free cash flow	—	—	(2)	(2)	(5)	(7)	(7)	(8)	(10)	(7)
Balance, $m
Balance, $m	Working capital	—	—	1	0	0	3	(2)	2	1	7
	Total debt	—	—	3	1	0	1	1	1	4	1
	Net debt	—	—	3	1	(1)	(3)	0	(2)	1	(5)
	Shareholders’ equity	—	—	(1)	0	2	5	1	4	3	9
Returns, %
Returns, %	ROA	—	—	(144.80)	(56.29)	(242.67)	(134.40)	(160.40)	(106.78)	(152.12)	(83.93)
	ROIC	—	—	0.00	0.00	(553.61)	(230.17)	(1,363.18)	(285.35)	(132.65)	(120.44)
	ROE	—	—	221.84	181.25	(3,874.38)	(254.87)	(427.35)	(336.46)	(353.18)	(137.87)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
AWRE Aware, Inc.	$19.2M	— (loss-making)	— (loss-making)	−16.46% (below 0%: shrinking)	n/m	−140.14% (below 0%: shrinking)	84.02%	(84.17%)	Compare
MNDO MIND C.T.I. Ltd.	$18.7M	5.8×	10.7×	−2.97% (below 0%: shrinking)	+100.00% (above 0%: growing)	−86.57% (below 0%: shrinking)	55.39%	14.96%	Compare
YMT Yimutian Inc. - Sponsored ADR	$17.9M	—	—	—	—	—	—	—	Compare
AIFF Firefly Neuroscience, Inc.	$17.3M	— (loss-making)	—	+71.91% (above 0%: growing)	n/m	+25.40% (above 0%: growing)	49.22%	(384.05%)	Compare
YAAS Youxin Technology Ltd	$16.2M	—	—	—	—	−95.02% (below 0%: shrinking)	—	—	Compare
IDAI T Stamp Inc.	$15.9M	— (loss-making)	— (loss-making)	+10.73% (above 0%: growing)	n/m	−205.91% (below 0%: shrinking)	53.49%	(266.39%)
IPM Intelligent Protection Management Corp.	$15.5M	— (loss-making)	— (loss-making)	+12.93% (above 0%: growing)	n/m	+42.70% (above 0%: growing)	41.33%	(23.40%)	Compare
RPGL Republic Power Group Limited	$13.9M	—	—	—	—	−1,728.88% (below 0%: shrinking)	—	—	Compare
AHI Advanced Human Imaging Limited Sponsored ADR	$13.2M	— (loss-making)	— (loss-making)	+307.96% (above 0%: growing)	n/m	−21.40% (below 0%: shrinking)	0.00%	0.00%	Compare
Median of peers	$16.7M	—	—	+12.93%	—	−86.57%	49.22%	(23.40%)

All 237 Software Application stocks →

T Stamp Inc. (IDAI) key facts

Strength: T Stamp Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 million, up 1.86% from fiscal 2024.
T Stamp Inc. (IDAI) is a Software Application company in the Technology sector, listed on Nasdaq.
As of October 16, 2026, IDAI traded at $2.72, a market capitalization of $15.9 million.
Return on equity was −137.9% and debt-to-equity 1.28.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −6.86 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.