Friday 6 November 2026
Export IBN’s income statement to Excel — free account
ICICI Bank Limited
ICICI Bank Limited’s revenue for fiscal 2026 (year ended March 2026) was $35.3 billion, up 1.46% from fiscal 2025.
- Revenue
- +5.71%
- EPS
- +25.0%
- Free cash flow
- −61.2%
- Total debt
- +25.4%
Quarter to September 2026, against a year earlier
32.48
1.22
+3.90%
Follow IBN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Sep ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 16,896 | 18,440 | 18,777 | 21,120 | 21,780 | 21,110 | 23,272 | 28,561 | 34,761 | 35,269 | 35,491 | +8.5% | — | — | — | — | |
| Gross margin, % | 69.28 | 71.20 | 70.16 | 70.18 | 73.56 | 73.87 | 72.85 | 68.60 | 69.78 | 71.48 | 71.92 | +2.2 pt | ||||||
| EBT | 1,690 | 1,410 | 814 | 1,583 | 2,749 | 3,556 | 4,433 | 5,576 | 6,421 | 6,517 | 6,730 | +16.2% | ||||||
| EBT margin, % | 10.00 | 7.65 | 4.33 | 7.49 | 12.62 | 16.85 | 19.05 | 19.52 | 18.47 | 18.48 | 18.96 | +8.5 pt | ||||||
| Net income | 1,886 | 1,487 | 854 | 2,387 | 3,247 | 4,498 | 5,729 | 7,222 | 8,197 | 8,316 | 8,316 | +17.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.28 | 5.75 | 5.84 | 6.54 | 6.46 | 6.09 | 6.68 | 8.16 | 9.86 | 9.88 | 9.89 | +7.2% | |||||
| Earnings | 0.47 | 0.33 | 0.15 | 0.42 | 0.74 | 0.90 | 1.14 | 1.41 | 1.59 | 1.59 | 1.72 | +14.5% | ||||||
| Cash flow | 2.45 | 0.94 | 2.16 | 3.47 | 5.53 | 2.25 | (0.14) | 5.43 | 4.11 | 2.13 | 0.00 | (1.5%) | ||||||
| Capex | (0.06) | (0.05) | (0.05) | (0.08) | (0.07) | (0.07) | (0.08) | (0.12) | (0.16) | (0.11) | 0.00 | +7.1% | ||||||
| Free cash flow | 2.39 | 0.89 | 2.11 | 3.39 | 5.46 | 2.18 | (0.21) | 5.31 | 3.95 | 2.02 | 0.00 | (1.9%) | ||||||
| Book value | 5.10 | 5.63 | 5.37 | 5.66 | 6.69 | 7.27 | 7.94 | 9.33 | 11.01 | 12.01 | 12.00 | +10.0% | ||||||
| Shares, m | 3,201 | 3,209 | 3,218 | 3,230 | 3,372 | 3,467 | 3,483 | 3,502 | 3,524 | 3,571 | 3,579 | +1.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 17.55 | 24.82 | 79.31 | 34.45 | 25.05 | 21.04 | 18.60 | 18.41 | 19.95 | 16.09 | 18.88 | 27.5 | |||||
| P/S | 2.28 | 2.25 | 3.37 | 1.54 | 2.48 | 3.11 | 3.23 | 3.18 | 3.20 | 2.62 | 3.28 | 2.7 | ||||||
| P/B | 1.53 | 1.45 | 2.17 | 1.69 | 2.39 | 2.61 | 2.72 | 2.78 | 2.86 | 2.16 | 2.71 | 2.2 | ||||||
| EV/Sales | 3.74 | 4.12 | 4.94 | 4.52 | 2.46 | 2.97 | 3.51 | 3.37 | 3.21 | 2.48 | — | 3.5 | ||||||
| EV/FCF | 4.13 | 4.08 | 2.65 | 3.98 | 1.36 | 1.41 | 7.10 | 6.46 | 2.99 | 3.65 | — | 3.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 7,843 | 3,004 | 6,960 | 11,219 | 18,632 | 7,787 | (471) | 19,031 | 14,491 | 7,608 | 25,469 | (0.3%) | |||||
| Capex | (194) | (157) | (157) | (261) | (226) | (233) | (273) | (437) | (555) | (401) | (1,516) | +8.4% | ||||||
| Free cash flow | 7,649 | 2,847 | 6,802 | 10,958 | 18,406 | 7,553 | (744) | 18,595 | 13,936 | 7,207 | 23,953 | (0.7%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 12,400 | 10,859 | 7,584 | 4,697 | (2,777) | 1,617 | 1,186 | (2,424) | (820) | 8,997 | 12,507 | (3.5%) | |||||
| Net debt | 16,062 | 21,762 | 17,579 | 12,126 | (496) | (2,884) | 6,576 | 5,404 | 573 | (5,053) | 2,131 | n/m | ||||||
| Shareholders’ equity | 16,315 | 18,079 | 17,279 | 18,295 | 22,569 | 25,196 | 27,648 | 32,674 | 38,792 | 42,892 | 43,072 | +11.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.06 | 0.74 | 0.35 | 0.73 | 1.22 | 1.50 | 1.77 | 2.02 | 2.01 | 1.91 | 1.94 | +0.8 pt | |||||
| ROIC | 3.26 | 2.21 | 1.46 | 3.25 | 7.78 | 9.96 | 8.10 | 9.15 | 10.20 | 10.76 | 10.16 | +7.5 pt | ||||||
| ROE | 9.72 | 6.95 | 3.44 | 7.58 | 12.15 | 14.09 | 16.10 | 17.75 | 16.85 | 15.00 | 15.22 | +5.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 107,971 | 112,360 | 117,340 | 131,232 | 130,170 | 130,542 | 157,799 | 187,765 | 182,665 | 174,666 | — | +5.5% | |||||
| Revenue/emp, $m | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.16 | 0.15 | 0.15 | 0.19 | 0.20 | — | +2.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Mar 2026 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
ICICI Bank Limited vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HDB HDFC Bank Limited | $127.0B | 16.7× | — | −9.36% (below 0%: shrinking) | +8.11% (above 0%: growing) | −1.95% (below 0%: shrinking) | 64.22% | 0.00% | Compare |
| IBN ICICI Bank Limited | $116.8B | 18.9× | — | +5.71% (above 0%: growing) | +25.00% (above 0%: growing) | −61.24% (below 0%: shrinking) | 70.90% | 0.00% | |
| MFG Mizuho Financial Group, Inc. | $113.1B | 2.1× | 12.7× | +12.59% (above 0%: growing) | +54.65% (above 0%: growing) | +15.81% (above 0%: growing) | 52.09% | 0.00% | Compare |
| USB U.S. Bancorp | $93.1B | 11.7× | 11.2× | +2.26% (above 0%: growing) | +9.84% (above 0%: growing) | +151.96% (above 0%: growing) | 70.62% | 0.00% | Compare |
| PNC The PNC Financial Services Group, Inc | $90.0B | 12.1× | 12.0× | +6.44% (above 0%: growing) | +14.22% (above 0%: growing) | +15.40% (above 0%: growing) | 70.11% | 0.00% | Compare |
| LYG Lloyds Banking Group PLC | $74.1B | 12.0× | — | −67.58% (below 0%: shrinking) | +66.24% (above 0%: growing) | +62.30% (above 0%: growing) | 100.00% | 0.00% | Compare |
| DB Deutsche Bank Aktiengesellschaft | $66.2B | 10.1× | 9.2× | +5.77% (above 0%: growing) | +25.97% (above 0%: growing) | +127.23% (above 0%: growing) | 57.34% | 0.00% | Compare |
| NWG NatWest Group plc | $63.1B | 8.3× | 7.9× | +12.91% (above 0%: growing) | +40.54% (above 0%: growing) | −47.36% (below 0%: shrinking) | 58.30% | 0.00% | Compare |
| TFC Truist Financial Corporation | $59.7B | 12.7× | 11.7× | −22.06% (below 0%: shrinking) | −45.71% (below 0%: shrinking) | +17.77% (above 0%: growing) | 61.29% | 0.00% | Compare |
| Median of peers | $82.0B | 11.8× | 11.5× | +4.02% | +20.10% | +16.79% | 62.76% | 0.00% |
ICICI Bank Limited (IBN) Latest News
29 Oct
18 Oct
17 Oct
19 Jul
20 Apr
26 Feb
11 Feb
10 Feb
4 Feb
IBN metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score