Pricing Log in Create free account

ICICI Bank Limited (IBN) vs NatWest Group plc (NWG)

ICICI Bank Limited and NatWest Group plc are both Banks Regional companies. ICICI Bank Limited is the larger, with a market value of $105.7B against $69.2B — 1.5× the size. NatWest Group plc trades at the lower P/E: 9.9× against 18.5×. NatWest Group plc grew revenue faster over the last twelve months: 35.8% against −1.20%. NatWest Group plc has the higher net margin (18.5% vs 17.7%) and the lower return on invested capital (0.00% vs 9.80%). Both pay a dividend; NatWest Group plc yields more (5.38% vs 0.83%). Across the 18 metrics below, NatWest Group plc leads on 13 and ICICI Bank Limited on 5.

Valuation

Metric IBN NWG Banks Regional median
P/E 18.50 9.89 11.98
P/S 3.07 1.81 2.34
P/B 2.55 1.19 1.19
Price to free cash flow 4.48 3.98 10.63
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 5.41% 10.11% 8.23%
Free cash flow yield 22.30% 25.15% 9.08%

Profitability

Metric IBN NWG Banks Regional median
Gross margin 71.98% 55.71% 69.55%
Operating margin 0.00% 0.00% 0.00%
Net margin 17.65% 18.54% 18.66%
Free cash flow margin 0.00% 0.00% 21.11%
Return on equity 14.95% 0.00% 10.65%
Return on assets 1.96% 0.00% 1.13%
Return on invested capital 9.80% 0.00% 8.35%

Growth

Metric IBN NWG Banks Regional median
Revenue growth (TTM) (1.20%) 35.80% 6.98%
EPS growth (last fiscal year) 0.64% 31.62% 18.88%
Revenue growth, 5-year CAGR 10.12% 18.23% 12.38%
Net income growth, 5-year CAGR 19.80% 0.00% 9.71%

Health

Metric IBN NWG Banks Regional median
Debt to equity 0.57 0.15 0.22
Current ratio 1.03 1.03 0.94
Net debt to EBITDA 0.00 0.00 0.00

Dividend

Metric IBN NWG Banks Regional median
Dividend yield 0.83% 5.38% 2.57%
Payout ratio 0.16 0.54 0.30

Size

Metric IBN NWG Banks Regional median
Market cap 105.67b 69.17b 913.33m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack