Friday 6 November 2026
Export LYG’s income statement to Excel — free account
Lloyds Banking Group PLC
Lloyds Banking Group PLC’s revenue for fiscal 2025 (year ended December 2025) was $48.7 billion, down 27.7% from fiscal 2024.
- Revenue
- −67.6%
- EPS
- +66.2%
- Free cash flow
- +62.3%
- Total debt
- +28.6%
Quarter to June 2026, against a year earlier
5.19
0.08
−1.52%
Follow LYG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 63,641 | 50,690 | 33,429 | 62,615 | 42,018 | 56,841 | 11,746 | 56,058 | 67,389 | 48,714 | 11,377 | (2.9%) | — | — | — | — | |
| Gross margin, % | 84.36 | 87.05 | 88.21 | 86.38 | 89.13 | 90.58 | 61.16 | 67.26 | 63.95 | 52.58 | 66.28 | (31.8) pt | ||||||
| EBT | 5,269 | 7,250 | 7,955 | 5,609 | 1,574 | 9,491 | 8,569 | 9,333 | 7,630 | 8,784 | 8,970 | +5.8% | ||||||
| EBT margin, % | 8.28 | 14.30 | 23.80 | 8.96 | 3.75 | 16.70 | 72.96 | 16.65 | 11.32 | 18.03 | 78.84 | +9.7 pt | ||||||
| Net income | 5,269 | 7,250 | 7,955 | 5,609 | 1,574 | 9,491 | 8,569 | 9,333 | 7,630 | 8,784 | (2,858) | +5.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.57 | 2.83 | 1.87 | 3.55 | 2.38 | 3.21 | 0.68 | 3.45 | 4.32 | 3.26 | 0.77 | (1.0%) | |||||
| Earnings | 0.16 | 0.23 | 0.33 | 0.18 | 0.06 | 0.41 | 0.36 | 0.38 | 0.32 | 0.37 | 0.43 | +9.8% | ||||||
| Cash flow | 0.16 | (0.23) | (0.83) | 0.82 | 1.98 | 0.51 | 1.58 | 0.52 | (0.36) | 0.50 | 0.00 | +13.7% | ||||||
| Capex | (0.16) | (0.16) | (0.16) | (0.15) | (0.13) | (0.14) | (0.17) | (0.34) | (0.33) | (0.42) | 0.00 | +11.5% | ||||||
| Free cash flow | 0.00 | (0.39) | (0.99) | 0.67 | 1.85 | 0.37 | 1.42 | 0.18 | (0.69) | 0.08 | 0.00 | n/m | ||||||
| Book value | 3.69 | 3.53 | 3.74 | 3.46 | 3.59 | 4.12 | 3.42 | 3.63 | 3.76 | 4.22 | 0.00 | +1.5% | ||||||
| Shares, m | 17,809 | 17,928 | 17,910 | 17,651 | 17,652 | 17,734 | 17,212 | 16,238 | 15,603 | 14,948 | 15,569 | (1.9%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 87.74 | 42.00 | 32.65 | 19.52 | 27.76 | 8.36 | 5.99 | 6.05 | 7.13 | 13.89 | 11.98 | 25.1 | |||||
| P/S | 3.11 | 3.38 | 1.91 | 0.69 | 0.34 | 1.54 | 2.38 | 0.91 | 2.68 | 4.97 | 6.71 | 2.2 | ||||||
| P/B | 1.01 | 1.18 | 0.89 | 1.02 | 0.56 | 0.72 | 0.78 | 0.70 | 0.71 | 1.28 | 1.20 | 0.9 | ||||||
| EV/Sales | (2.70) | (4.04) | (3.06) | 1.26 | (2.90) | (7.47) | (9.30) | (9.92) | (12.94) | (12.20) | — | (6.3) | ||||||
| EV/FCF | (0.76) | (1.41) | (1.47) | 5.35 | (27.77) | 12.11 | 4.14 | (12.35) | (70.58) | (6.78) | — | (10.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 2,811 | (4,118) | (14,826) | 14,405 | 34,888 | 9,105 | 27,225 | 8,471 | (5,614) | 7,518 | 48,828 | +11.6% | |||||
| Capex | (2,814) | (2,850) | (2,910) | (2,567) | (2,253) | (2,463) | (2,851) | (5,508) | (5,183) | (6,281) | (10,783) | +9.3% | ||||||
| Free cash flow | (3) | (6,967) | (17,735) | 11,838 | 32,634 | 6,642 | 24,374 | 2,963 | (10,797) | 1,237 | 38,045 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 268,138 | 260,928 | 301,727 | 318,472 | 308,920 | 318,738 | 293,662 | 297,882 | 293,755 | 337,097 | (313,026) | +2.6% | |||||
| Net debt | (139,849) | (169,841) | (140,174) | (128,728) | (184,285) | (273,202) | (232,154) | (243,286) | (252,650) | (275,488) | (282,449) | +7.8% | ||||||
| Shareholders’ equity | 65,685 | 63,336 | 67,006 | 61,043 | 63,446 | 73,089 | 58,779 | 58,917 | 58,640 | 63,122 | 61,826 | (0.4%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.24 | 0.42 | 0.49 | 0.29 | 0.10 | 0.63 | 0.54 | 0.56 | 0.44 | 0.46 | 0.00 | +0.2 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | 4.01 | 6.98 | 7.92 | 4.90 | 1.78 | 10.79 | 9.42 | 10.43 | 8.53 | 9.09 | 0.00 | +5.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 70,433 | 67,905 | 64,928 | 63,069 | 61,576 | 57,955 | 59,354 | 62,569 | 61,228 | 60,061 | — | (1.8%) | |||||
| Revenue/emp, $m | 0.90 | 0.75 | 0.51 | 0.99 | 0.68 | 0.98 | 0.20 | 0.90 | 1.10 | 0.81 | — | (1.2%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Mar 2026 · fundamentals updated 2 Nov 2026
Lloyds Banking Group PLC vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IBN ICICI Bank Limited | $116.8B | 18.9× | — | +5.71% (above 0%: growing) | +25.00% (above 0%: growing) | −61.24% (below 0%: shrinking) | 70.90% | 0.00% | Compare |
| USB U.S. Bancorp | $93.1B | 11.7× | 11.2× | +2.26% (above 0%: growing) | +9.84% (above 0%: growing) | +151.96% (above 0%: growing) | 70.62% | 0.00% | Compare |
| PNC The PNC Financial Services Group, Inc | $90.0B | 12.1× | 12.0× | +6.44% (above 0%: growing) | +14.22% (above 0%: growing) | +15.40% (above 0%: growing) | 70.11% | 0.00% | Compare |
| LYG Lloyds Banking Group PLC | $74.1B | 12.0× | — | −67.58% (below 0%: shrinking) | +66.24% (above 0%: growing) | +62.30% (above 0%: growing) | 100.00% | 0.00% | |
| DB Deutsche Bank Aktiengesellschaft | $66.2B | 10.1× | 9.2× | +5.77% (above 0%: growing) | +25.97% (above 0%: growing) | +127.23% (above 0%: growing) | 57.34% | 0.00% | Compare |
| NWG NatWest Group plc | $63.1B | 8.3× | 7.9× | +12.91% (above 0%: growing) | +40.54% (above 0%: growing) | −47.36% (below 0%: shrinking) | 58.30% | 0.00% | Compare |
| TFC Truist Financial Corporation | $59.7B | 12.7× | 11.7× | −22.06% (below 0%: shrinking) | −45.71% (below 0%: shrinking) | +17.77% (above 0%: growing) | 61.29% | 0.00% | Compare |
| NU Nu Holdings Ltd. | $56.7B | 16.0× | 13.6× | +50.29% (above 0%: growing) | +69.23% (above 0%: growing) | −102.15% (below 0%: shrinking) | 71.77% | 0.00% | Compare |
| FITB Fifth Third Bancorp | $48.3B | 18.1× | 17.7× | +36.55% (above 0%: growing) | 0.00% | −26.19% (below 0%: shrinking) | 72.77% | 0.00% | Compare |
| Median of peers | $64.6B | 12.4× | 11.7× | +6.11% | +19.61% | −5.40% | 70.37% | 0.00% |
Lloyds Banking Group PLC (LYG) Latest News
29 Oct
30 Jul
30 Jun
29 Apr
LYG metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score