Saturday 17 October 2026
Export IBN’s income statement to Excel — free account
ICICI Bank Limited
ICICI Bank Limited’s revenue for fiscal 2026 (year ended March 2026) was $35.3 billion, up 1.46% from fiscal 2025. In the quarter to June 2026, revenue fell 3.19%, EPS grew 2.33%, free cash flow fell 61.2% and total debt fell 4.70%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for three.
29.97
0.53
+1.80%
Follow IBN
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 2027e | 2028e | 2029e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 6.73 | 7.61 | 9.45 | 6.86 | 14.20 | 16.36 | 19.34 | 23.16 | 27.42 | 25.08 |
Analyst estimates 2027–2029 Powerpack |
|||
| High | 9.93 | 11.26 | 15.35 | 15.42 | 22.14 | 23.75 | 25.04 | 32.14 | 34.57 | 31.78 | |||||
| People | |||||||||||||||
| People | Employees | 107,971 | 112,360 | 117,340 | 131,232 | 130,170 | 130,542 | 157,799 | 187,765 | 182,665 | 174,666 | ||||
| Revenue/emp, $m | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.16 | 0.15 | 0.15 | 0.19 | 0.20 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 16,896 | 18,440 | 18,777 | 21,120 | 21,780 | 21,110 | 23,272 | 28,561 | 34,761 | 35,269 | ||||
| Gross margin, % | 69.28 | 71.20 | 70.16 | 70.18 | 73.56 | 73.87 | 72.85 | 68.60 | 69.78 | 71.48 | |||||
| EBT | 1,690 | 1,410 | 814 | 1,583 | 2,749 | 3,556 | 4,433 | 5,576 | 6,421 | 6,517 | |||||
| EBT margin, % | 10.00 | 7.65 | 4.33 | 7.49 | 12.62 | 16.85 | 19.05 | 19.52 | 18.47 | 18.48 | |||||
| Net income | 1,886 | 1,487 | 854 | 2,387 | 3,247 | 4,498 | 5,729 | 7,222 | 8,197 | 8,316 | |||||
| Depreciation | (700) | (170) | 150 | 501 | (105) | 444 | 544 | 437 | 305 | 386 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 5.81 | 5.75 | 5.84 | 6.54 | 6.46 | 6.09 | 6.68 | 8.16 | 9.86 | 9.88 | ||||
| Earnings | 0.45 | 0.33 | 0.15 | 0.34 | 0.66 | 0.90 | 1.14 | 1.41 | 1.59 | 1.59 | |||||
| Cash flow | 2.70 | 0.94 | 2.16 | 3.47 | 5.53 | 2.25 | (0.14) | 5.43 | 4.11 | 2.13 | |||||
| Capex | (0.07) | (0.05) | (0.05) | (0.08) | (0.07) | (0.07) | (0.08) | (0.12) | (0.16) | (0.11) | |||||
| Free cash flow | 2.63 | 0.89 | 2.11 | 3.39 | 5.46 | 2.18 | (0.21) | 5.31 | 3.95 | 2.02 | |||||
| Book value | 5.61 | 5.63 | 5.37 | 5.66 | 6.69 | 7.27 | 7.94 | 9.33 | 11.01 | 12.01 | |||||
| Shares, m | 2,909 | 3,209 | 3,218 | 3,230 | 3,372 | 3,467 | 3,483 | 3,502 | 3,524 | 3,571 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 17.55 | 24.82 | 79.31 | 34.45 | 25.05 | 21.04 | 18.60 | 18.41 | 19.95 | 16.09 | ||||
| P/S | 2.28 | 2.25 | 3.37 | 1.54 | 2.48 | 3.11 | 3.23 | 3.18 | 3.20 | 2.62 | |||||
| P/B | 1.53 | 1.45 | 2.17 | 1.69 | 2.39 | 2.61 | 2.72 | 2.78 | 2.86 | 2.16 | |||||
| EV/Sales | 3.74 | 4.12 | 4.94 | 4.52 | 2.46 | 2.97 | 3.51 | 3.37 | 3.21 | 2.48 | |||||
| EV/FCF | 4.13 | 4.08 | 2.65 | 3.98 | 1.36 | 1.41 | 7.10 | 6.46 | 2.99 | 3.65 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 7,843 | 3,004 | 6,960 | 11,219 | 18,632 | 7,787 | (471) | 19,031 | 14,491 | 7,608 | ||||
| Capex | (194) | (157) | (157) | (261) | (226) | (233) | (273) | (437) | (555) | (401) | |||||
| Free cash flow | 7,649 | 2,847 | 6,802 | 10,958 | 18,406 | 7,553 | (744) | 18,595 | 13,936 | 7,207 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 12,400 | 10,859 | 7,584 | 4,697 | (2,777) | 1,617 | 1,186 | (2,424) | (820) | 8,997 | ||||
| Total debt | 28,055 | 35,557 | 30,076 | 30,153 | 19,426 | 21,655 | 23,633 | 25,099 | 25,828 | 24,890 | |||||
| Net debt | 16,062 | 21,762 | 17,579 | 12,126 | (496) | (2,884) | 6,576 | 5,404 | 573 | (5,053) | |||||
| Shareholders’ equity | 16,315 | 18,079 | 17,279 | 18,295 | 22,569 | 25,196 | 27,648 | 32,674 | 38,792 | 42,892 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.06 | 0.74 | 0.35 | 0.73 | 1.22 | 1.50 | 1.77 | 2.02 | 2.01 | 1.91 | ||||
| ROIC | 3.26 | 2.21 | 1.46 | 3.25 | 7.78 | 9.96 | 8.10 | 9.15 | 10.20 | 10.76 | |||||
| ROE | 9.72 | 6.95 | 3.44 | 7.58 | 12.15 | 14.09 | 16.10 | 17.75 | 16.85 | 15.00 | |||||
Negative figures in brackets.
Fiscal years to Mar 2026 · latest quarter Jun 2026
Charts ten years each
ICICI Bank Limited vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MFG Mizuho Financial Group, Inc. | $124.4B | 2.3× | 13.9× | +12.59% (above 0%: growing) | +54.65% (above 0%: growing) | +15.81% (above 0%: growing) | 52.09% | 0.00% | Compare |
| HDB HDFC Bank Limited | $120.9B | 16.0× | — | −9.36% (below 0%: shrinking) | +8.11% (above 0%: growing) | −1.95% (below 0%: shrinking) | 64.22% | 0.00% | Compare |
| IBN ICICI Bank Limited | $105.7B | 18.5× | — | −3.19% (below 0%: shrinking) | +2.33% (above 0%: growing) | −61.24% (below 0%: shrinking) | 71.06% | 0.00% | |
| USB U.S. Bancorp | $89.4B | 11.3× | 10.9× | +2.26% (above 0%: growing) | +16.16% (above 0%: growing) | +151.96% (above 0%: growing) | 70.62% | 0.00% | Compare |
| PNC The PNC Financial Services Group, Inc | $85.8B | 11.4× | 12.4× | +6.44% (above 0%: growing) | +19.94% (above 0%: growing) | +45.07% (above 0%: growing) | 70.11% | 0.00% | Compare |
| LYG Lloyds Banking Group PLC | $78.4B | 15.5× | — | −67.58% (below 0%: shrinking) | +413.83% (above 0%: growing) | +62.30% (above 0%: growing) | 100.00% | 0.00% | Compare |
| NU Nu Holdings Ltd. | $71.2B | 19.7× | 14.5× | +50.29% (above 0%: growing) | +69.23% (above 0%: growing) | −102.15% (below 0%: shrinking) | 71.77% | 0.00% | Compare |
| NWG NatWest Group plc | $69.2B | 9.9× | 8.4× | +14.08% (above 0%: growing) | +77.78% (above 0%: growing) | −47.36% (below 0%: shrinking) | 59.01% | 0.00% | Compare |
| DB Deutsche Bank Aktiengesellschaft | $61.8B | 7.6× | 8.4× | +5.77% (above 0%: growing) | +160.96% (above 0%: growing) | +127.23% (above 0%: growing) | 57.34% | 0.00% | Compare |
| Median of peers | $82.1B | 11.3× | 11.7× | +6.11% | +61.94% | +30.44% | 67.17% | 0.00% |
ICICI Bank Limited (IBN) key facts
- Strength: ICICI Bank Limited’s revenue for fiscal 2026 (year ended March 2026) was $35.3 billion, up 1.46% from fiscal 2025.
- ICICI Bank Limited (IBN) is a Banks Regional company in the Financial sector, traded in the US as an ADR.
- As of October 16, 2026, IBN traded at $29.97, a market capitalization of $105.7 billion.
- ICICI Bank Limited pays an annual dividend of $0.25 per share, a yield of 0.83%, with a payout ratio of 15.8%.
- Return on equity was 15.0% and debt-to-equity 0.57.
- Its Piotroski F-score is 6 out of 9 for fiscal 2026.