ICICI Bank Limited (IBN) vs U.S. Bancorp (USB)

ICICI Bank Limited and U.S. Bancorp are both Banks Regional companies. ICICI Bank Limited is the larger, with a market value of $116.8B against $93.1B — 1.3× the size. U.S. Bancorp trades at the lower P/E: 11.6× against 19.7×. U.S. Bancorp grew revenue faster over the last twelve months: 3.38% against 0.00%. U.S. Bancorp has the higher net margin (18.4% vs 17.9%) and the lower return on invested capital (9.44% vs 10.2%). Both pay a dividend; U.S. Bancorp yields more (3.53% vs 0.74%). Across the 18 metrics below, ICICI Bank Limited leads on 9 and U.S. Bancorp on 9.

Valuation

Metric IBN USB Banks Regional median
P/E 19.65 11.60 11.87
P/S 3.42 2.11 2.35
P/B 2.82 1.54 1.23
Price to free cash flow 5.06 7.40 10.45
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 5.09% 8.62% 8.34%
Free cash flow yield 19.75% 13.51% 9.37%

Profitability

Metric IBN USB Banks Regional median
Gross margin 71.92% 68.73% 69.92%
Operating margin 0.00% 0.00% 0.00%
Net margin 17.91% 18.43% 18.99%
Free cash flow margin 0.00% 0.00% 18.19%
Return on equity 15.22% 13.85% 10.45%
Return on assets 1.94% 1.16% 1.15%
Return on invested capital 10.16% 9.44% 8.54%

Growth

Metric IBN USB Banks Regional median
Revenue growth (TTM) 0.00% 3.38% 6.56%
EPS growth (last fiscal year) 0.64% 21.90% 18.85%
Revenue growth, 5-year CAGR 10.12% 11.17% 12.65%
Net income growth, 5-year CAGR 19.80% 9.26% 9.81%

Health

Metric IBN USB Banks Regional median
Debt to equity 0.72 0.78 0.14
Current ratio 1.06 0.83 0.92
Net debt to EBITDA 0.00 0.00 0.00

Dividend

Metric IBN USB Banks Regional median
Dividend yield 0.74% 3.53% 2.51%
Payout ratio 0.15 0.41 0.30

Size

Metric IBN USB Banks Regional median
Market cap 116.80b 93.10b 915.17m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack