Friday 6 November 2026
Export ITUB’s income statement to Excel — free account
Itau Unibanco Holding S.A.
ITUB Financial Banks Regional
Itau Unibanco Holding S.A.’s revenue for fiscal 2025 (year ended December 2025) was $69.3 billion, up 23.4% from fiscal 2024.
- Revenue
- +9.19%
- EPS
- +25.9%
- Free cash flow
- +584.7%
- Total debt
- +19.6%
Quarter to June 2026, against a year earlier
7.31
0.03
+0.41%
Follow ITUB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 61,293 | 59,312 | 41,576 | 48,916 | 33,709 | 36,259 | 54,889 | 62,738 | 56,179 | 69,333 | 73,089 | +1.4% | — | — | — | — | |
| Gross margin, % | 55.50 | 58.64 | 53.53 | 60.65 | 57.67 | 64.58 | 51.12 | 49.48 | 44.80 | 43.34 | 44.92 | (12.2) pt | ||||||
| EBT | 10,950 | 10,088 | 8,374 | 7,917 | 1,015 | 7,825 | 7,270 | 7,952 | 8,817 | 9,000 | 10,334 | (2.2%) | ||||||
| EBT margin, % | 17.86 | 17.01 | 20.14 | 16.18 | 3.01 | 21.58 | 13.25 | 12.67 | 15.69 | 12.98 | 14.14 | (4.9) pt | ||||||
| Net income | 6,761 | 7,601 | 8,263 | 7,048 | 2,922 | 5,260 | 5,954 | 6,786 | 7,811 | 8,212 | 9,099 | +2.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.53 | 5.37 | 3.78 | 4.43 | 3.05 | 3.27 | 4.94 | 5.65 | 5.07 | 6.26 | 6.63 | +1.4% | |||||
| Earnings | 0.56 | 0.68 | 0.59 | 0.60 | 0.34 | 0.45 | 0.52 | 0.60 | 0.69 | 0.73 | 0.78 | +2.9% | ||||||
| Cash flow | 0.78 | 0.24 | 0.56 | 0.81 | 1.04 | 1.01 | 2.27 | 1.40 | 0.12 | 0.56 | 2.80 | (3.7%) | ||||||
| Capex | (0.05) | (0.10) | (0.07) | (0.09) | (0.08) | (0.15) | (0.14) | (0.16) | (0.11) | (0.11) | (0.17) | +9.6% | ||||||
| Free cash flow | 0.73 | 0.15 | 0.50 | 0.71 | 0.96 | 0.86 | 2.13 | 1.24 | 0.01 | 0.44 | 2.63 | (5.5%) | ||||||
| Book value | 3.49 | 4.19 | 3.74 | 3.43 | 2.71 | 2.75 | 3.09 | 3.59 | 3.70 | 3.48 | 4.09 | 0.0% | ||||||
| Shares, m | 11,086 | 11,053 | 11,011 | 11,036 | 11,058 | 11,077 | 11,102 | 11,102 | 11,090 | 11,078 | 11,051 | 0.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 8.57 | 9.52 | 10.48 | 10.59 | 12.02 | 7.35 | 7.48 | 10.01 | 6.36 | 10.17 | 9.32 | 9.3 | |||||
| P/S | 0.92 | 1.20 | 1.73 | 1.48 | 1.43 | 1.01 | 0.77 | 1.06 | 0.86 | 1.14 | 1.10 | 1.2 | ||||||
| P/B | 1.46 | 1.54 | 1.75 | 1.91 | 1.60 | 1.20 | 1.24 | 1.67 | 1.18 | 2.06 | 1.79 | 1.6 | ||||||
| EV/Sales | (0.77) | (1.08) | 0.06 | (0.34) | (2.21) | (1.80) | (0.03) | 0.17 | (2.36) | (0.65) | — | (0.9) | ||||||
| EV/FCF | (5.83) | (38.58) | 0.45 | (2.14) | (7.01) | (6.85) | (0.08) | 0.79 | (1,307.37) | (9.26) | — | (137.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 8,690 | 2,707 | 6,213 | 8,926 | 11,541 | 11,138 | 25,174 | 15,522 | 1,311 | 6,173 | 30,864 | (3.7%) | |||||
| Capex | (558) | (1,054) | (725) | (1,048) | (905) | (1,633) | (1,544) | (1,775) | (1,209) | (1,274) | (1,826) | +9.6% | ||||||
| Free cash flow | 8,132 | 1,653 | 5,488 | 7,877 | 10,636 | 9,504 | 23,630 | 13,746 | 101 | 4,899 | 29,038 | (5.5%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 123,523 | 145,581 | 72,913 | 129,168 | 101,640 | 99,624 | 87,645 | 79,208 | 212,998 | 160,301 | 26,139 | +2.9% | |||||
| Net debt | (104,961) | (136,278) | (70,737) | (90,361) | (123,497) | (101,777) | (44,388) | (55,872) | (180,920) | (124,660) | 5,639 | +1.9% | ||||||
| Shareholders’ equity | 38,651 | 46,355 | 41,168 | 37,874 | 29,978 | 30,477 | 34,351 | 39,870 | 41,026 | 38,520 | 45,126 | 0.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.72 | 1.79 | 1.56 | 1.64 | 0.91 | 1.28 | 1.38 | 1.38 | 1.47 | 1.49 | 1.55 | (0.2) pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.72 | 0.0 pt | ||||||
| ROE | 18.15 | 17.61 | 15.57 | 17.38 | 10.81 | 16.40 | 17.75 | 17.87 | 18.83 | 20.20 | 21.16 | +2.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 94,779 | 99,332 | 100,335 | 94,881 | 96,540 | 99,598 | 99,598 | 95,702 | 96,219 | 92,470 | — | (0.3%) | |||||
| Revenue/emp, $m | 0.65 | 0.60 | 0.41 | 0.52 | 0.35 | 0.36 | 0.55 | 0.66 | 0.58 | 0.75 | — | +1.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Itau Unibanco Holding S.A. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FITB Fifth Third Bancorp | $48.3B | 18.1× | 17.7× | +36.55% (above 0%: growing) | 0.00% | −26.19% (below 0%: shrinking) | 72.77% | 0.00% | Compare |
| KB KB Financial Group Inc | $39.5B | 9.7× | — | +25.89% (above 0%: growing) | +12.12% (above 0%: growing) | +482.05% (above 0%: growing) | 61.64% | 0.00% | Compare |
| ITUB Itau Unibanco Holding S.A. | $39.4B | 9.3× | — | +9.19% (above 0%: growing) | +25.86% (above 0%: growing) | +584.73% (above 0%: growing) | 46.42% | 0.00% | |
| MTB M&T Bank Corporation | $31.7B | 11.4× | 11.3× | −0.64% (below 0%: shrinking) | +4.74% (above 0%: growing) | +52.44% (above 0%: growing) | 74.37% | 0.00% | Compare |
| HBAN Huntington Bancshares Incorporated | $31.5B | 12.5× | 12.1× | +27.35% (above 0%: growing) | −17.07% (below 0%: shrinking) | +53.14% (above 0%: growing) | 67.89% | 0.00% | Compare |
| SHG Shinhan Financial Group Co Ltd | $29.2B | 8.5× | 7.3× | +27.14% (above 0%: growing) | +10.37% (above 0%: growing) | +120.93% (above 0%: growing) | 63.24% | 0.00% | Compare |
| BBDO Banco Bradesco SA | $28.5B | 5.2× | — | +16.65% (above 0%: growing) | +44.44% (above 0%: growing) | +1,455.10% (above 0%: growing) | 34.57% | 0.00% | Compare |
| BAP Credicorp Ltd. | $27.6B | 12.9× | 11.7× | +12.23% (above 0%: growing) | +16.83% (above 0%: growing) | +76.09% (above 0%: growing) | 82.34% | 0.00% | Compare |
| CFG Citizens Financial Group, Inc. | $26.8B | 12.8× | 12.0× | +5.83% (above 0%: growing) | +33.96% (above 0%: growing) | −75.86% (below 0%: shrinking) | 71.05% | 0.00% | Compare |
| Median of peers | $30.4B | 12.0× | 11.9× | +21.27% | +11.25% | +64.62% | 69.47% | 0.00% |
Itau Unibanco Holding S.A. (ITUB) Latest News
28 Oct
12 Aug
5 Aug
14 Jul
6 May
30 Mar
ITUB metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score